(Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | (Q3)2021/09/30 | (Q2)2021/06/30 | (Q1)2021/03/31 | (FY)2020/12/31 | (Q4)2020/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 489.62%86萬 | 1,280.42%90.07萬 | 123.23%97.06萬 | -321.58%-12.65萬 | -161.77%-63.09萬 | 241.65%14.59萬 | 94.87%-7.63萬 | -9.75%43.48萬 | 105.95%5.71萬 | 55.78%102.14萬 |
持續經營淨收入 | 78.55%-5.55萬 | -32.33%33.97萬 | 169.25%16.11萬 | -320.15%-501.66萬 | -1,060.34%-502.71萬 | -147.45%-25.89萬 | -45.91%50.2萬 | -182.66%-23.27萬 | 164.17%227.88萬 | 121.28%52.35萬 |
持續經營損益 | 706.63%60.52萬 | 170.55%6.2萬 | -696.19%-3.97萬 | 123.69%11.53萬 | 144.54%12.15萬 | 200.67%7.5萬 | 23.15%-8.79萬 | 126.83%6,659 | -1,212.22%-48.66萬 | -392.49%-27.28萬 |
折舊攤銷及損耗 | -53.18%1.93萬 | -53.79%1.9萬 | -39.88%2.51萬 | -26.40%13.01萬 | -85.95%6,023 | -4.61%4.13萬 | -3.98%4.1萬 | -12.75%4.17萬 | 34.36%17.67萬 | -8.10%4.29萬 |
資產減值支出 | ---- | ---- | --0 | --424.43萬 | ---- | ---- | ---- | --0 | --0 | ---- |
以股票支付的報酬 | 117.93%6.11萬 | -23.16%2.43萬 | 18.51%3.75萬 | -31.48%10.37萬 | -63.86%1.23萬 | -21.26%2.81萬 | 202.25%3.17萬 | -55.50%3.17萬 | -75.49%15.13萬 | -60.65%3.41萬 |
遞延稅費 | 326.38%41.25萬 | 17.51%46.77萬 | 25.42%15.75萬 | -52.59%68.29萬 | 563.66%6.26萬 | -79.57%9.68萬 | -7.93%39.8萬 | -76.09%12.56萬 | -4.75%144.06萬 | 103.76%9,432 |
其他非現金項目 | 61.49%29.11萬 | 66.16%26.6萬 | -3.65%20.62萬 | -7.01%73.07萬 | -1.80%17.64萬 | -0.11%18.02萬 | -11.56%16.01萬 | -12.56%21.4萬 | -74.83%78.58萬 | -86.27%17.96萬 |
營運資金變化 | -45.59%12.48萬 | 43.29%-43.24萬 | 9.60%76.3萬 | 107.30%25.18萬 | 109.33%8.86萬 | 132.32%22.94萬 | 67.30%-76.25萬 | 28.68%69.62萬 | -572.56%-345.04萬 | -144.76%-94.98萬 |
-應收款項(增)減 | -32.22%20.27萬 | -44.79%-65.43萬 | 22.69%18.53萬 | 67.62%-34.16萬 | 70.79%-33.99萬 | -31.53%29.91萬 | 21.91%-45.19萬 | -39.62%15.11萬 | -1,691.36%-105.52萬 | -307.91%-116.36萬 |
-存貨(增)減 | 193.44%12.58萬 | -38.48%-7.74萬 | 861.89%58.12萬 | 77.04%-15.66萬 | -114.78%-2.65萬 | -122.27%-13.47萬 | 92.15%-5.59萬 | 108.01%6.04萬 | -265.10%-68.23萬 | 47.20%17.93萬 |
-預付費用(增)減 | 104.45%7,708 | -131.71%-1.25萬 | 96.92%8.25萬 | -156.73%-4.14萬 | -51.98%5.07萬 | -124.98%-17.34萬 | -14.52%3.94萬 | 2,472.35%4.19萬 | 145.12%7.29萬 | 58.68%10.57萬 |
-應付款項及應計費用(減)增 | -189.17%-21.18萬 | 209.66%31.88萬 | -119.12%-8.42萬 | 143.81%78.34萬 | 661.54%39.62萬 | 114.22%23.75萬 | 73.39%-29.07萬 | -57.88%44.03萬 | -529.10%-178.79萬 | -103.16%-7.06萬 |
-其他營運資本變動 | -58.90%372 | -107.46%-6,983 | -174.22%-1,868 | 290.13%8,107 | 1,340.52%8,051 | 121.71%905 | -166.71%-3,366 | 36.05%2,517 | 146.83%2,078 | 95.76%-649 |
已付利息(經營活動產生的現金流) | -56.30%-27.82萬 | -37.91%-22.92萬 | 24.16%-16.84萬 | -7.10%-69.38萬 | 9.29%-12.75萬 | -44.00%-17.8萬 | -10.83%-16.62萬 | 4.97%-22.2萬 | 36.79%-64.78萬 | 52.46%-14.06萬 |
已支付退稅 | -370.70%-32.03萬 | 299.27%38.36萬 | 24.10%-17.18萬 | -252.86%-67.5萬 | -111.79%-18.81萬 | 79.25%-6.81萬 | 60.48%-19.25萬 | 76.70%-22.63萬 | 92.23%-19.13萬 | 30,464.88%159.52萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 489.62%86萬 | 1,280.42%90.07萬 | 123.23%97.06萬 | -321.58%-12.65萬 | -161.77%-63.09萬 | 241.65%14.59萬 | 94.87%-7.63萬 | -9.75%43.48萬 | 105.95%5.71萬 | 55.78%102.14萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 350.01%2.26萬 | 99.59%-9,043 | 0 | |||||||
固定資產交易淨額 | ---- | ---- | ---- | 350.01%2.26萬 | ---- | ---- | ---- | ---- | 96.93%-9,043 | --0 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | ---- | ---- | ---- | 350.01%2.26萬 | ---- | ---- | ---- | ---- | 99.59%-9,043 | --0 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -82.00%-84.26萬 | -78.32%-101.38萬 | -345.16%-85.93萬 | 81.80%-26.47萬 | 149.35%41.63萬 | -85.67%-46.3萬 | -493.34%-56.85萬 | 169.28%35.05萬 | -159.02%-145.43萬 | -117.18%-84.36萬 |
債務發行/償還的淨額 | -82.00%-84.26萬 | -258.04%-101.38萬 | 0.03%-85.93萬 | 48.83%-176.47萬 | 62.86%-108.37萬 | 73.01%-46.3萬 | 249.37%64.15萬 | -101.56%-85.95萬 | -235.67%-344.88萬 | -159.44%-291.76萬 |
普通股發行/回購的淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---7.95萬 | --0 |
其他融資活動的淨現金流額 | ---- | ---- | ---- | -27.68%150萬 | ---- | ---- | ---- | --121萬 | 1,121.67%207.4萬 | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -82.00%-84.26萬 | -78.32%-101.38萬 | -345.16%-85.93萬 | 81.80%-26.47萬 | 149.35%41.63萬 | -85.67%-46.3萬 | -493.34%-56.85萬 | 169.28%35.05萬 | -159.02%-145.43萬 | -117.18%-84.36萬 |
現金淨流量 | ||||||||||
期初現金流 | -75.12%16.92萬 | -78.69%28.23萬 | -68.32%17.09萬 | -72.27%53.95萬 | 0.33%36.29萬 | 19.64%68萬 | -30.73%132.48萬 | -72.27%53.95萬 | -26.47%194.58萬 | -80.21%36.17萬 |
當期現金流變化 | 105.49%1.74萬 | 82.46%-11.31萬 | -85.82%11.13萬 | 73.79%-36.86萬 | -207.96%-19.2萬 | -53.44%-31.71萬 | 52.03%-64.48萬 | 2,464.84%78.53萬 | -100.77%-140.62萬 | 50.76%17.78萬 |
期末現金流 | -48.58%18.66萬 | -75.12%16.92萬 | -78.69%28.23萬 | -68.32%17.09萬 | -68.32%17.09萬 | 0.33%36.29萬 | 19.64%68萬 | -30.73%132.48萬 | -72.27%53.95萬 | -72.27%53.95萬 |
自由現金流 | 489.62%86萬 | 1,280.42%90.07萬 | 123.23%97.06萬 | -363.26%-12.65萬 | -161.77%-63.09萬 | 241.65%14.59萬 | 94.87%-7.63萬 | -8.02%43.48萬 | 103.83%4.81萬 | 66.17%102.14萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據