Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 26.66%2.26億 | 26.66%2.26億 | -2.73%1.78億 | -2.73%1.78億 | 4.34%1.83億 | 4.34%1.83億 | -15.64%1.76億 | -15.64%1.76億 | 26.97%2.08億 | 26.97%2.08億 |
-現金和現金等價物 | 26.66%2.26億 | 26.66%2.26億 | -2.73%1.78億 | -2.73%1.78億 | 4.34%1.83億 | 4.34%1.83億 | -15.64%1.76億 | -15.64%1.76億 | 26.97%2.08億 | 26.97%2.08億 |
應收款項 | 1.91%3.4億 | 1.91%3.4億 | -10.28%3.34億 | -10.28%3.34億 | 16.74%3.72億 | 16.74%3.72億 | 21.42%3.19億 | 21.42%3.19億 | -18.71%2.62億 | -18.71%2.62億 |
-應收賬款 | -6.71%2.4億 | -6.71%2.4億 | -9.70%2.57億 | -9.70%2.57億 | 26.08%2.85億 | 26.08%2.85億 | 18.19%2.26億 | 18.19%2.26億 | -24.36%1.91億 | -24.36%1.91億 |
-其他應收款 | 28.73%1.02億 | 28.73%1.02億 | -11.71%7,946.8萬 | -11.71%7,946.8萬 | -6.42%9,000.7萬 | -6.42%9,000.7萬 | 28.39%9,618.1萬 | 28.39%9,618.1萬 | 1.44%7,491.3萬 | 1.44%7,491.3萬 |
-應收賬款調整額 | 27.88%-208萬 | 27.88%-208萬 | -3.15%-288.4萬 | -3.15%-288.4萬 | 17.62%-279.6萬 | 17.62%-279.6萬 | 5.22%-339.4萬 | 5.22%-339.4萬 | 1.46%-358.1萬 | 1.46%-358.1萬 |
存貨 | 31.92%193萬 | 31.92%193萬 | -54.57%146.3萬 | -54.57%146.3萬 | -10.56%322萬 | -10.56%322萬 | -24.78%360萬 | -24.78%360萬 | 3.89%478.6萬 | 3.89%478.6萬 |
其他流動資產 | -24.85%433.6萬 | -24.85%433.6萬 | -75.73%577萬 | -75.73%577萬 | -60.17%2,377.3萬 | -60.17%2,377.3萬 | 118.00%5,968.5萬 | 118.00%5,968.5萬 | -6.79%2,737.9萬 | -6.79%2,737.9萬 |
流動資產合計 | 10.20%5.72億 | 10.20%5.72億 | -10.82%5.19億 | -10.82%5.19億 | 4.42%5.82億 | 4.42%5.82億 | 10.89%5.58億 | 10.89%5.58億 | -3.49%5.03億 | -3.49%5.03億 |
非流動資產 | ||||||||||
固定資產淨額 | 40.73%2.33億 | 40.73%2.33億 | 2.11%1.65億 | 2.11%1.65億 | -0.61%1.62億 | -0.61%1.62億 | -0.47%1.63億 | -0.47%1.63億 | 41.78%1.64億 | 41.78%1.64億 |
-固定資產 | 24.80%4.47億 | 24.80%4.47億 | 7.07%3.58億 | 7.07%3.58億 | 4.78%3.34億 | 4.78%3.34億 | -1.04%3.19億 | -1.04%3.19億 | 23.22%3.23億 | 23.22%3.23億 |
-累計折舊 | -11.13%-2.14億 | -11.13%-2.14億 | -11.73%-1.93億 | -11.73%-1.93億 | -10.39%-1.72億 | -10.39%-1.72億 | 1.63%-1.56億 | 1.63%-1.56億 | -8.58%-1.59億 | -8.58%-1.59億 |
投資和預付款 | -16.45%1,234.1萬 | -16.45%1,234.1萬 | 1.02%1,477萬 | 1.02%1,477萬 | -3.57%1,462.1萬 | -3.57%1,462.1萬 | 4.41%1,516.3萬 | 4.41%1,516.3萬 | 33.22%1,452.2萬 | 33.22%1,452.2萬 |
-長期股權投資 | -16.45%1,234.1萬 | -16.45%1,234.1萬 | 32.10%1,477萬 | 32.10%1,477萬 | -6.07%1,118.1萬 | -6.07%1,118.1萬 | 2.19%1,190.4萬 | 2.19%1,190.4萬 | 45.98%1,164.9萬 | 45.98%1,164.9萬 |
-金融資產投資 | ---- | ---- | ---- | ---- | 5.55%344萬 | 5.55%344萬 | 13.44%325.9萬 | 13.44%325.9萬 | -1.64%287.3萬 | -1.64%287.3萬 |
-其中:交易性證券 | ---- | ---- | ---- | ---- | 5.55%344萬 | 5.55%344萬 | 13.44%325.9萬 | 13.44%325.9萬 | -1.64%287.3萬 | -1.64%287.3萬 |
長期應收款 | ---- | ---- | ---- | ---- | ---- | ---- | --600萬 | --600萬 | ---- | ---- |
商譽及其他無形資產 | 9.35%1,824.3萬 | 9.35%1,824.3萬 | 240.33%1,668.3萬 | 240.33%1,668.3萬 | 25.15%490.2萬 | 25.15%490.2萬 | -6.31%391.7萬 | -6.31%391.7萬 | 34.01%418.1萬 | 34.01%418.1萬 |
-商譽 | -10.75%1,489萬 | -10.75%1,489萬 | 240.33%1,668.3萬 | 240.33%1,668.3萬 | 25.15%490.2萬 | 25.15%490.2萬 | 0.41%391.7萬 | 0.41%391.7萬 | 25.03%390.1萬 | 25.03%390.1萬 |
-其他無形資產 | --335.3萬 | --335.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | --28萬 | --28萬 |
非流動遞延資產 | 50.85%3,236.4萬 | 50.85%3,236.4萬 | -22.33%2,145.5萬 | -22.33%2,145.5萬 | -12.18%2,762.5萬 | -12.18%2,762.5萬 | 9.31%3,145.5萬 | 9.31%3,145.5萬 | -15.77%2,877.5萬 | -15.77%2,877.5萬 |
其他非流動資產 | -36.39%1,949.1萬 | -36.39%1,949.1萬 | --3,064.1萬 | --3,064.1萬 | ---- | ---- | ---- | ---- | -57.09%12.4萬 | -57.09%12.4萬 |
非流動資產合計 | 26.61%3.15億 | 26.61%3.15億 | 19.05%2.49億 | 19.05%2.49億 | -4.73%2.09億 | -4.73%2.09億 | 3.86%2.19億 | 3.86%2.19億 | 28.89%2.11億 | 28.89%2.11億 |
總資產 | 15.52%8.87億 | 15.52%8.87億 | -2.93%7.68億 | -2.93%7.68億 | 1.84%7.91億 | 1.84%7.91億 | 8.81%7.77億 | 8.81%7.77億 | 4.26%7.14億 | 4.26%7.14億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | 12.57%2,754.7萬 | 12.57%2,754.7萬 | -33.62%2,447.2萬 | -33.62%2,447.2萬 | 61.15%3,686.8萬 | 61.15%3,686.8萬 | 12.63%2,287.8萬 | 12.63%2,287.8萬 | 86.91%2,031.3萬 | 86.91%2,031.3萬 |
-短期借款 | 1,224.27%452.9萬 | 1,224.27%452.9萬 | -96.86%34.2萬 | -96.86%34.2萬 | 1,111.22%1,090.1萬 | 1,111.22%1,090.1萬 | -43.04%90萬 | -43.04%90萬 | 31.67%158萬 | 31.67%158萬 |
-短期資本租賃負債 | -4.61%2,301.8萬 | -4.61%2,301.8萬 | -7.07%2,413萬 | -7.07%2,413萬 | 18.15%2,596.7萬 | 18.15%2,596.7萬 | 17.32%2,197.8萬 | 17.32%2,197.8萬 | 93.76%1,873.3萬 | 93.76%1,873.3萬 |
應付款項 | 33.36%2.11億 | 33.36%2.11億 | -6.28%1.58億 | -6.28%1.58億 | 0.34%1.69億 | 0.34%1.69億 | 1.43%1.68億 | 1.43%1.68億 | -10.08%1.66億 | -10.08%1.66億 |
-應付帳款 | 0.69%9,171.8萬 | 0.69%9,171.8萬 | -26.21%9,108.9萬 | -26.21%9,108.9萬 | 3.18%1.23億 | 3.18%1.23億 | 62.48%1.2億 | 62.48%1.2億 | -35.21%7,364萬 | -35.21%7,364萬 |
-其他應付款 | 77.79%1.19億 | 77.79%1.19億 | 48.11%6,699.8萬 | 48.11%6,699.8萬 | -6.66%4,523.5萬 | -6.66%4,523.5萬 | -47.38%4,846.5萬 | -47.38%4,846.5萬 | 30.32%9,211.2萬 | 30.32%9,211.2萬 |
現行撥備 | 122.58%1,948.7萬 | 122.58%1,948.7萬 | -46.18%875.5萬 | -46.18%875.5萬 | 20.85%1,626.8萬 | 20.85%1,626.8萬 | 327.74%1,346.1萬 | 327.74%1,346.1萬 | --314.7萬 | --314.7萬 |
養老金及其他退休福利計劃 | 26.15%7,040.1萬 | 26.15%7,040.1萬 | -8.44%5,580.7萬 | -8.44%5,580.7萬 | -4.10%6,095.2萬 | -4.10%6,095.2萬 | 13.05%6,355.5萬 | 13.05%6,355.5萬 | -10.84%5,621.8萬 | -10.84%5,621.8萬 |
遞延負債 | 60.14%1,861.3萬 | 60.14%1,861.3萬 | -21.22%1,162.3萬 | -21.22%1,162.3萬 | -33.22%1,475.3萬 | -33.22%1,475.3萬 | 486.64%2,209.3萬 | 486.64%2,209.3萬 | --376.6萬 | --376.6萬 |
流動負債總額 | 34.06%3.47億 | 34.06%3.47億 | -13.04%2.59億 | -13.04%2.59億 | 2.56%2.98億 | 2.56%2.98億 | 16.42%2.9億 | 16.42%2.9億 | -3.51%2.49億 | -3.51%2.49億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 3.79%6,669.3萬 | 3.79%6,669.3萬 | -11.51%6,425.6萬 | -11.51%6,425.6萬 | -2.81%7,261.2萬 | -2.81%7,261.2萬 | 4.37%7,471萬 | 4.37%7,471萬 | 161.61%7,157.9萬 | 161.61%7,157.9萬 |
-長期借款 | 1,387.38%636.6萬 | 1,387.38%636.6萬 | -44.49%42.8萬 | -44.49%42.8萬 | --77.1萬 | --77.1萬 | ---- | ---- | -7.48%194.3萬 | -7.48%194.3萬 |
-長期租賃負債 | -5.49%6,032.7萬 | -5.49%6,032.7萬 | -11.15%6,382.8萬 | -11.15%6,382.8萬 | -3.84%7,184.1萬 | -3.84%7,184.1萬 | 7.29%7,471萬 | 7.29%7,471萬 | 175.67%6,963.6萬 | 175.67%6,963.6萬 |
長期撥備 | ---- | ---- | ---- | ---- | ---- | ---- | --137.6萬 | --137.6萬 | ---- | ---- |
員工福利 | 18.47%753.6萬 | 18.47%753.6萬 | 9.07%636.1萬 | 9.07%636.1萬 | 13.35%583.2萬 | 13.35%583.2萬 | 18.55%514.5萬 | 18.55%514.5萬 | -4.45%434萬 | -4.45%434萬 |
遞延負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.71%12.5萬 | -10.71%12.5萬 |
其他非流動負債 | -20.84%66.1萬 | -20.84%66.1萬 | -73.96%83.5萬 | -73.96%83.5萬 | -68.42%320.6萬 | -68.42%320.6萬 | 126.58%1,015.1萬 | 126.58%1,015.1萬 | --448萬 | --448萬 |
非流動負債總額 | 4.81%7,489萬 | 4.81%7,489萬 | -12.49%7,145.2萬 | -12.49%7,145.2萬 | -10.65%8,165萬 | -10.65%8,165萬 | 13.48%9,138.2萬 | 13.48%9,138.2萬 | 151.30%8,052.4萬 | 151.30%8,052.4萬 |
負債總額 | 27.73%4.22億 | 27.73%4.22億 | -12.92%3.3億 | -12.92%3.3億 | -0.61%3.79億 | -0.61%3.79億 | 15.70%3.81億 | 15.70%3.81億 | 13.58%3.3億 | 13.58%3.3億 |
所有者權益 | ||||||||||
股本 | 3.31%1.46億 | 3.31%1.46億 | 3.69%1.41億 | 3.69%1.41億 | 2.63%1.36億 | 2.63%1.36億 | 0.99%1.33億 | 0.99%1.33億 | 2.01%1.31億 | 2.01%1.31億 |
-普通股股本 | 3.31%1.46億 | 3.31%1.46億 | 3.69%1.41億 | 3.69%1.41億 | 2.63%1.36億 | 2.63%1.36億 | 0.99%1.33億 | 0.99%1.33億 | 2.01%1.31億 | 2.01%1.31億 |
留存收益 | 5.52%2.62億 | 5.52%2.62億 | 2.74%2.48億 | 2.74%2.48億 | 4.07%2.42億 | 4.07%2.42億 | 5.47%2.32億 | 5.47%2.32億 | -4.74%2.2億 | -4.74%2.2億 |
不影響留存收益的損益 | 19.02%5,794.7萬 | 19.02%5,794.7萬 | 40.98%4,868.5萬 | 40.98%4,868.5萬 | 11.88%3,453.4萬 | 11.88%3,453.4萬 | -6.64%3,086.7萬 | -6.64%3,086.7萬 | -1.91%3,306.2萬 | -1.91%3,306.2萬 |
股東權益總額 | 6.31%4.66億 | 6.31%4.66億 | 6.26%4.38億 | 6.26%4.38億 | 4.20%4.12億 | 4.20%4.12億 | 2.90%3.96億 | 2.90%3.96億 | -2.29%3.84億 | -2.29%3.84億 |
非控制性權益 | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%9,000 | 0.00%9,000 | -99.28%9,000 | -99.28%9,000 |
總權益 | 6.31%4.66億 | 6.31%4.66億 | 6.26%4.38億 | 6.26%4.38億 | 4.20%4.12億 | 4.20%4.12億 | 2.90%3.96億 | 2.90%3.96億 | -2.59%3.84億 | -2.59%3.84億 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |