Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 6.38%2.21億 | 10.88%1.88億 | 5.53%7.57億 | 1.91%1.93億 | 8.33%1.86億 | 5.87%2.08億 | 6.38%1.7億 | 5.07%7.18億 | -2.70%1.89億 | 13.20%1.72億 |
| 營業收入 | 6.38%2.21億 | 10.88%1.88億 | 5.53%7.57億 | 1.91%1.93億 | 8.33%1.86億 | 5.87%2.08億 | 6.38%1.7億 | 5.07%7.18億 | -2.70%1.89億 | 13.20%1.72億 |
| 主營業務成本 | 7.09%1.79億 | 9.76%1.54億 | 3.14%6.04億 | -0.05%1.55億 | -0.37%1.41億 | 7.34%1.67億 | 5.69%1.41億 | 2.82%5.85億 | -2.45%1.55億 | 8.40%1.42億 |
| 毛利 | 3.51%4,272.7萬 | 16.26%3,391.7萬 | 16.05%1.54億 | 10.64%3,849.5萬 | 49.39%4,488.2萬 | 0.31%4,127.7萬 | 9.81%2,917.4萬 | 16.31%1.33億 | -3.76%3,479.3萬 | 43.11%3,004.3萬 |
| 營業費用 | 19.27%2,782.5萬 | -9.60%2,219.6萬 | 8.61%9,801.3萬 | 6.58%2,529.1萬 | 4.96%2,484.1萬 | 3.91%2,332.9萬 | 20.38%2,455.2萬 | 3.96%9,024.5萬 | 23.88%2,373萬 | 8.67%2,366.8萬 |
| 銷售和管理費用 | 14.42%2,389.7萬 | -14.60%1,889萬 | 7.92%8,660.8萬 | 3.24%2,177萬 | 3.33%2,183.3萬 | 4.36%2,088.6萬 | 22.74%2,211.9萬 | 4.92%8,025萬 | 22.86%2,108.7萬 | 9.86%2,112.9萬 |
| -銷售費用 | 16.75%681.1萬 | 13.97%621萬 | 0.36%2,256.1萬 | 3.93%565.7萬 | -5.23%562.1萬 | 2.57%583.4萬 | 0.55%544.9萬 | 3.46%2,248.1萬 | 21.31%544.3萬 | 5.27%593.1萬 |
| -管理費用 | 13.51%1,708.6萬 | -23.94%1,268萬 | 10.87%6,404.7萬 | 3.00%1,611.3萬 | 6.67%1,621.2萬 | 5.08%1,505.2萬 | 32.28%1,667萬 | 5.50%5,776.9萬 | 23.40%1,564.4萬 | 11.76%1,519.8萬 |
| 研發費用 | 60.79%392.8萬 | 35.88%330.6萬 | 14.11%1,140.5萬 | 33.22%352.1萬 | 18.47%300.8萬 | 0.21%244.3萬 | 2.44%243.3萬 | -3.17%999.5萬 | 32.68%264.3萬 | -0.31%253.9萬 |
| 營業利潤 | -16.97%1,490.2萬 | 153.59%1,172.1萬 | 31.93%5,581.5萬 | 19.35%1,320.4萬 | 214.37%2,004.1萬 | -4.01%1,794.8萬 | -25.10%462.2萬 | 55.79%4,230.6萬 | -34.90%1,106.3萬 | 910.04%637.5萬 |
| 淨非營業利息收入(費用) | 10.46%-1,269.9萬 | 10.95%-1,281.2萬 | 7.48%-5,555萬 | 14.30%-1,254.6萬 | 21.11%-1,443.5萬 | 7.81%-1,418.2萬 | -22.76%-1,438.7萬 | -51.79%-6,004萬 | -23.23%-1,464萬 | -59.51%-1,829.7萬 |
| 利息費用 | -10.46%1,269.9萬 | -10.95%1,281.2萬 | -7.48%5,555萬 | -14.30%1,254.6萬 | -21.11%1,443.5萬 | -7.81%1,418.2萬 | 22.76%1,438.7萬 | 51.79%6,004萬 | 23.23%1,464萬 | 59.51%1,829.7萬 |
| 其他淨收入(費用) | 86.38%-79.1萬 | 177.17%655.8萬 | -441.88%-1,595.2萬 | -85.67%55.4萬 | -210.61%-220萬 | -9.21%-580.8萬 | -305.76%-849.8萬 | -49.78%466.6萬 | -42.64%386.5萬 | -53.88%198.9萬 |
| 出售證券收益 | 86.38%-79.1萬 | 177.17%655.8萬 | -430.00%-1,595.2萬 | -85.67%55.4萬 | -210.61%-220萬 | -12.78%-580.8萬 | -305.76%-849.8萬 | -47.97%483.4萬 | -42.64%386.5萬 | -53.88%198.9萬 |
| 特殊收入(費用) | ---- | ---- | --0 | --0 | --0 | --0 | ---- | ---16.8萬 | --0 | --0 |
| -減:其他特殊費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.8萬 | --0 | ---- |
| 稅前利潤 | 169.15%141.2萬 | 129.93%546.7萬 | -20.04%-1,568.7萬 | 320.83%121.2萬 | 134.29%340.6萬 | -1.90%-204.2萬 | -1,187.03%-1,826.3萬 | -320.33%-1,306.8萬 | -97.57%28.8萬 | -25.02%-993.3萬 |
| 所得稅 | 290.46%356.1萬 | 1,462.36%242.5萬 | -89.54%378.3萬 | 284.19%193.4萬 | -97.01%111.5萬 | 2,082.61%91.2萬 | -1,877.78%-17.8萬 | 3,194.72%3,617.6萬 | -110.10%-105萬 | 515.57%3,728.1萬 |
| 除稅後利潤 | 27.25%-214.9萬 | 116.82%304.2萬 | 60.46%-1,947萬 | -153.96%-72.2萬 | 104.85%229.1萬 | -50.87%-295.4萬 | -1,182.62%-1,808.5萬 | -1,070.53%-4,924.4萬 | -8.29%133.8萬 | -4,701.75%-4,721.4萬 |
| 持續經營利潤 | 27.25%-214.9萬 | 116.82%304.2萬 | 60.46%-1,947萬 | -153.96%-72.2萬 | 104.85%229.1萬 | -50.87%-295.4萬 | -1,182.62%-1,808.5萬 | -1,070.53%-4,924.4萬 | -8.29%133.8萬 | -4,701.75%-4,721.4萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 27.25%-214.9萬 | 116.82%304.2萬 | 60.46%-1,947萬 | -153.96%-72.2萬 | 104.85%229.1萬 | -50.87%-295.4萬 | -1,182.62%-1,808.5萬 | -1,070.53%-4,924.4萬 | -8.29%133.8萬 | -4,701.75%-4,721.4萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 27.25%-214.9萬 | 116.82%304.2萬 | 60.46%-1,947萬 | -153.96%-72.2萬 | 104.85%229.1萬 | -50.87%-295.4萬 | -1,182.62%-1,808.5萬 | -1,070.53%-4,924.4萬 | -8.29%133.8萬 | -4,701.75%-4,721.4萬 |
| 基本每股收益 | 26.67%-0.11 | 117.39%0.16 | 60.56%-0.99 | -157.14%-0.04 | 105.00%0.12 | -50.00%-0.15 | -1,214.29%-0.92 | -1,040.91%-2.51 | 0.00%0.07 | -4,900.00%-2.4 |
| 稀釋每股收益 | 26.67%-0.11 | 116.30%0.15 | 60.56%-0.99 | -233.33%-0.04 | 104.58%0.11 | -50.00%-0.15 | -1,214.29%-0.92 | -1,040.91%-2.51 | -57.14%0.03 | -4,900.00%-2.4 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |