(Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -30.84%1,019.2萬 | -29.79%1,523.4萬 | 49.42%1,473.3萬 | 49.42%1,473.3萬 | 17.85%1,342萬 | 74.69%1,473.7萬 | -37.50%2,169.9萬 | -67.06%986萬 | -67.06%986萬 | -56.20%1,138.7萬 |
-現金和現金等價物 | -30.36%1,019.2萬 | -29.46%1,523.4萬 | 50.41%1,464.5萬 | 50.41%1,464.5萬 | 19.31%1,325.9萬 | 85.00%1,463.5萬 | -35.47%2,159.5萬 | -67.20%973.7萬 | -67.20%973.7萬 | -56.56%1,111.3萬 |
-應收賬款 | 40.57%774.4萬 | 49.77%649.1萬 | 73.18%719.9萬 | 73.18%719.9萬 | -3.17%635.2萬 | 4.00%550.9萬 | 25.19%433.4萬 | 149.52%415.7萬 | 149.52%415.7萬 | -24.65%656萬 |
-應收關聯方款項 | 565.71%23.3萬 | 269.39%18.1萬 | 262.07%10.5萬 | 262.07%10.5萬 | --8.7萬 | --3.5萬 | --4.9萬 | --2.9萬 | --2.9萬 | ---- |
預付費用 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
流動資產合計 | -8.40%5,305.4萬 | -7.54%5,489.5萬 | 16.50%5,143.2萬 | 16.50%5,143.2萬 | 24.24%5,079.2萬 | 72.63%5,791.7萬 | 9.32%5,937.4萬 | -1.05%4,414.6萬 | -1.05%4,414.6萬 | -17.88%4,088.3萬 |
非流動資產 | ||||||||||
-累計折舊 | -51.80%-1,830.5萬 | -63.42%-1,658.4萬 | -45.89%-1,491.6萬 | -45.89%-1,491.6萬 | -44.35%-1,344.6萬 | -45.01%-1,205.9萬 | -32.88%-1,014.8萬 | -47.02%-1,022.4萬 | -47.02%-1,022.4萬 | -46.38%-931.5萬 |
-長期股權投資 | 40.07%8,017.2萬 | 37.28%7,795.6萬 | 149.36%7,624.7萬 | 149.36%7,624.7萬 | 103.87%5,656.3萬 | 125.46%5,723.7萬 | 165.55%5,678.8萬 | 39.89%3,057.7萬 | 39.89%3,057.7萬 | 22.51%2,774.5萬 |
-商譽 | 17.99%3,621.6萬 | -9.06%2,863.1萬 | 30.18%2,900.5萬 | 30.18%2,900.5萬 | 70.10%2,984.9萬 | 70.73%3,069.3萬 | 1,214.57%3,148.4萬 | 899.10%2,228萬 | 899.10%2,228萬 | 647.06%1,754.8萬 |
-其他無形資產 | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2,000 | --3.9萬 | --3.9萬 | -78.33%4.1萬 |
監管資產 | -2.61%862.2萬 | -4.83%733.6萬 | 6.10%798.6萬 | 6.10%798.6萬 | -3.76%714萬 | 43.58%885.3萬 | 48.89%770.8萬 | 116.85%752.7萬 | 116.85%752.7萬 | -29.87%741.9萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -10.45%737萬 | -47.33%431.5萬 | -26.61%387.8萬 | -26.61%387.8萬 | 70.97%743.7萬 | 100.00%823萬 | 199.89%819.3萬 | 110.69%528.4萬 | 110.69%528.4萬 | 70.62%435萬 |
-短期借款 | -31.49%387.1萬 | -82.60%105.7萬 | -80.84%72.3萬 | -80.84%72.3萬 | 63.15%460.9萬 | 106.66%565萬 | 325.88%607.3萬 | 167.66%377.4萬 | 167.66%377.4萬 | 98.63%282.5萬 |
-短期資本租賃負債 | 35.62%349.9萬 | 53.68%325.8萬 | 108.94%315.5萬 | 108.94%315.5萬 | 85.44%282.8萬 | 86.82%258萬 | 62.33%212萬 | 37.52%151萬 | 37.52%151萬 | 35.28%152.5萬 |
-應付帳款 | 52.68%1,185.4萬 | 119.85%1,025.6萬 | 35.84%900.1萬 | 35.84%900.1萬 | 6.53%849.4萬 | 1.84%776.4萬 | -43.87%466.5萬 | 29.95%662.6萬 | 29.95%662.6萬 | 12.42%797.3萬 |
-應付稅費 | 25.28%9,927.2萬 | 2.58%9,705.6萬 | 39.39%9,534.7萬 | 39.39%9,534.7萬 | 15.39%7,566.3萬 | 25.35%7,923.9萬 | 59.79%9,461.3萬 | 14.61%6,840.2萬 | 14.61%6,840.2萬 | 8.43%6,557萬 |
-其他應付款 | 683.56%1,110.3萬 | 894.47%1,295.8萬 | 1,124.32%1,253.7萬 | 1,124.32%1,253.7萬 | 1,049.21%1,160.7萬 | 188.59%141.7萬 | 1,229.59%130.3萬 | 944.90%102.4萬 | 944.90%102.4萬 | 931.13%101萬 |
應計費用 | 39.60%504.8萬 | 55.42%461.3萬 | 14.82%354.9萬 | 14.82%354.9萬 | 63.77%534.7萬 | 4.12%361.6萬 | 71.76%296.8萬 | -1.84%309.1萬 | -1.84%309.1萬 | -70.57%326.5萬 |
流動負債總額 | 39.12%4,065.9萬 | 44.66%3,545.5萬 | 16.50%3,086.2萬 | 16.50%3,086.2萬 | 29.51%3,529.2萬 | 15.91%2,922.5萬 | -28.30%2,450.9萬 | -2.69%2,649萬 | -2.69%2,649萬 | 21.32%2,725.1萬 |
非流動負債 | ||||||||||
-長期借款 | 5.13%1,066.8萬 | 12.09%1,050.8萬 | 128.64%1,059.5萬 | 128.64%1,059.5萬 | 117.67%1,022.4萬 | 113.26%1,014.7萬 | 98.83%937.5萬 | 0.83%463.4萬 | 0.83%463.4萬 | -1.03%469.7萬 |
長期應計費用 | 18.23%1.07億 | 22.49%1.04億 | 32.13%1.02億 | 32.13%1.02億 | 28.25%9,759.1萬 | 21.47%9,079.5萬 | 19.35%8,470.7萬 | 14.88%7,728.5萬 | 14.88%7,728.5萬 | 17.41%7,609.7萬 |
長期撥備 | 47.60%6,950.4萬 | 42.26%6,744.8萬 | 153.06%6,565.2萬 | 153.06%6,565.2萬 | 101.05%4,633.9萬 | 128.27%4,709萬 | 184.42%4,741.3萬 | 50.29%2,594.3萬 | 50.29%2,594.3萬 | 28.76%2,304.8萬 |
非流動負債總額 | 29.01%1.4億 | 11.24%1.33億 | 33.00%1.26億 | 33.00%1.26億 | 19.54%1.11億 | 22.66%1.08億 | 27.55%1.19億 | 9.19%9,489.2萬 | 9.19%9,489.2萬 | 11.92%9,282.1萬 |
所有者權益 | ||||||||||
股本 | 2.15%38萬 | 7.76%37.5萬 | 9.97%37.5萬 | 9.97%37.5萬 | 10.91%37.6萬 | 9.73%37.2萬 | 3.57%34.8萬 | 2.10%34.1萬 | 2.10%34.1萬 | 2.25%33.9萬 |
-普通股股本 | 2.15%38萬 | 7.76%37.5萬 | 9.97%37.5萬 | 9.97%37.5萬 | 10.91%37.6萬 | 9.73%37.2萬 | 3.57%34.8萬 | 2.10%34.1萬 | 2.10%34.1萬 | 2.25%33.9萬 |
資本公積 | 3.10%1.73億 | 13.46%1.71億 | 20.21%1.71億 | 20.21%1.71億 | 20.66%1.71億 | 19.79%1.68億 | 9.41%1.51億 | 5.52%1.42億 | 5.52%1.42億 | 11.33%1.42億 |
其他股本權益 | -67.50%310.1萬 | -54.71%328.1萬 | -53.21%340.7萬 | -53.21%340.7萬 | 59.93%602.6萬 | 211.90%954.1萬 | 232.45%724.4萬 | 405.69%728.2萬 | 405.69%728.2萬 | 70.24%376.8萬 |
非控制性權益 | ---- | ---- | --22.1萬 | --22.1萬 | --16.4萬 | --8.9萬 | ---- | --0 | --0 | ---- |
總權益 | 10.12%2.09億 | 9.19%2.01億 | 28.86%1.96億 | 28.86%1.96億 | 31.87%1.91億 | 39.37%1.89億 | 34.61%1.84億 | 23.54%1.52億 | 23.54%1.52億 | 22.38%1.45億 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。