Fortescue Ltd
FMG
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -60.52%973.5萬 | --973.5萬 | 20.90%2,466.1萬 | -43.77%2,039.8萬 | 133.38%3,627.7萬 | -39.33%1,554.4萬 | 3,126.70%2,562萬 | -53.05%79.4萬 | -69.91%169.1萬 | 489.10%562萬 |
-現金和現金等價物 | -60.52%973.5萬 | --973.5萬 | 20.90%2,466.1萬 | -43.77%2,039.8萬 | 133.38%3,627.7萬 | -39.33%1,554.4萬 | 3,126.70%2,562萬 | -53.05%79.4萬 | -69.91%169.1萬 | 489.10%562萬 |
應收款項 | -20.84%707.1萬 | --707.1萬 | 46.81%893.2萬 | 129.76%608.4萬 | -35.13%264.8萬 | -36.06%408.2萬 | 48.92%638.4萬 | -18.06%428.7萬 | -30.43%523.2萬 | 313.41%752萬 |
-應收賬款 | -20.48%697.3萬 | --697.3萬 | 41.09%876.9萬 | 118.92%621.5萬 | -27.63%283.9萬 | -37.46%392.3萬 | 48.19%627.3萬 | -17.36%423.3萬 | 50.82%512.2萬 | 91.11%339.6萬 |
-其他應收款 | -29.45%11.5萬 | --11.5萬 | -13.76%16.3萬 | 83.50%18.9萬 | -35.22%10.3萬 | 43.24%15.9萬 | 105.56%11.1萬 | -50.91%5.4萬 | -97.33%11萬 | 9,719.05%412.4萬 |
-應收賬款調整額 | ---1.7萬 | ---1.7萬 | ---- | -8.84%-32萬 | ---29.4萬 | ---- | ---- | ---- | ---- | ---- |
存貨 | 4.69%877.1萬 | --877.1萬 | 17.92%837.8萬 | 24.04%710.5萬 | -2.62%572.8萬 | 92.92%588.2萬 | -4.63%304.9萬 | 31.89%319.7萬 | -9.11%242.4萬 | 41.34%266.7萬 |
預付費用 | -28.57%56.5萬 | --56.5萬 | 27.58%79.1萬 | 56.17%62萬 | -4.57%39.7萬 | 38.21%41.6萬 | -19.09%30.1萬 | 16.61%37.2萬 | 30.74%31.9萬 | 39.43%24.4萬 |
遞延資產 | ---- | ---- | ---- | -93.07%16.2萬 | 6,981.82%233.7萬 | --3.3萬 | ---- | -54.07%9.6萬 | --20.9萬 | ---- |
其他流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75.00%1,000 | --4,000 | ---- |
流動資產合計 | -38.87%2,614.2萬 | --2,614.2萬 | 24.42%4,276.2萬 | -27.47%3,436.9萬 | 82.56%4,738.7萬 | -26.58%2,595.7萬 | 304.18%3,535.4萬 | -11.46%874.7萬 | -38.45%987.9萬 | 231.98%1,605.1萬 |
非流動資產 | ||||||||||
固定資產淨額 | -16.17%1,016.2萬 | --1,016.2萬 | 4.93%1,212.2萬 | -1.29%1,155.2萬 | -0.66%1,170.3萬 | 37.66%1,178.1萬 | 5.98%855.8萬 | 21.67%807.5萬 | 153.90%663.7萬 | 71.75%261.4萬 |
-固定資產 | 2.02%2,270.4萬 | --2,270.4萬 | 10.53%2,225.4萬 | 6.34%2,013.3萬 | 7.04%1,893.3萬 | 34.80%1,768.7萬 | 12.77%1,312.1萬 | 21.49%1,163.5萬 | 83.33%957.7萬 | 28.80%522.4萬 |
-累計折舊 | -23.79%-1,254.2萬 | ---1,254.2萬 | -18.07%-1,013.2萬 | -18.69%-858.1萬 | -22.42%-723萬 | -29.43%-590.6萬 | -28.17%-456.3萬 | -21.09%-356萬 | -12.64%-294萬 | -3.00%-261萬 |
商譽及其他無形資產 | -40.35%2,285.7萬 | --2,285.7萬 | -5.82%3,831.7萬 | 4.74%4,068.7萬 | -13.51%3,884.7萬 | 15.88%4,491.5萬 | 22.49%3,876.1萬 | 32.04%3,164.4萬 | 16.08%2,396.6萬 | 25.22%2,064.6萬 |
-商譽 | 0.00%380.8萬 | --380.8萬 | 0.00%380.8萬 | -13.24%380.8萬 | -51.74%438.9萬 | 0.00%909.5萬 | 0.00%909.5萬 | 2.49%909.5萬 | 0.00%887.4萬 | 20.44%887.4萬 |
-其他無形資產 | -44.80%1,904.9萬 | --1,904.9萬 | -6.43%3,450.9萬 | 7.03%3,687.9萬 | -3.80%3,445.8萬 | 20.74%3,582萬 | 31.56%2,966.6萬 | 49.41%2,254.9萬 | 28.20%1,509.2萬 | 29.08%1,177.2萬 |
非流動遞延資產 | ---- | ---- | 44.55%811.2萬 | 150.87%561.2萬 | 6.22%223.7萬 | -1.08%210.6萬 | 96.77%212.9萬 | -15.60%108.2萬 | -33.51%128.2萬 | 1,248.25%192.8萬 |
其他非流動資產 | ---- | ---- | ---- | ---- | --1,000 | ---- | ---1,000 | ---- | ---- | ---- |
非流動資產合計 | -43.61%3,301.9萬 | --3,301.9萬 | 1.21%5,855.1萬 | 9.59%5,785.1萬 | -10.23%5,278.8萬 | 18.92%5,880.2萬 | 21.19%4,944.7萬 | 27.96%4,080.1萬 | 26.59%3,188.5萬 | 38.75%2,518.8萬 |
總資產 | -41.61%5,916.1萬 | --5,916.1萬 | 9.86%1.01億 | -7.94%9,222萬 | 18.19%1億 | -0.05%8,475.9萬 | 71.15%8,480.1萬 | 18.64%4,954.8萬 | 1.27%4,176.4萬 | 79.39%4,123.9萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | 5.40%37.1萬 | --37.1萬 | 1.15%35.2萬 | 3.26%34.8萬 | -19.18%33.7萬 | 358.24%41.7萬 | -10.78%9.1萬 | -30.14%10.2萬 | 2.10%14.6萬 | 55.43%14.3萬 |
-短期借款 | ---- | ---- | ---- | ---- | ---- | 0.00%9.1萬 | -10.78%9.1萬 | -30.14%10.2萬 | 2.10%14.6萬 | 55.43%14.3萬 |
-短期資本租賃負債 | 5.40%37.1萬 | --37.1萬 | 1.15%35.2萬 | 3.26%34.8萬 | 3.37%33.7萬 | --32.6萬 | ---- | ---- | ---- | ---- |
應付款項 | -41.82%825.4萬 | --825.4萬 | 51.43%1,418.6萬 | 56.08%936.8萬 | 20.02%600.2萬 | 46.83%500.1萬 | 5.55%340.6萬 | 17.90%322.7萬 | 8.70%273.7萬 | 104.55%251.8萬 |
-應付帳款 | -38.05%825.4萬 | --825.4萬 | 157.52%1,332.4萬 | 56.69%517.4萬 | -14.03%330.2萬 | 89.21%384.1萬 | -1.60%203萬 | 15.57%206.3萬 | -10.26%178.5萬 | 145.56%198.9萬 |
-其他應付款 | ---- | ---- | -79.45%86.2萬 | 55.33%419.4萬 | 132.76%270萬 | -15.70%116萬 | 18.21%137.6萬 | 22.27%116.4萬 | 79.96%95.2萬 | 25.65%52.9萬 |
養老金及其他退休福利計劃 | -12.10%63.9萬 | --63.9萬 | 6.44%72.7萬 | 23.51%68.3萬 | 37.91%55.3萬 | 12.32%40.1萬 | 0.28%35.7萬 | 2.89%35.6萬 | 36.22%34.6萬 | 18.14%25.4萬 |
遞延負債 | 0.00%28.3萬 | --28.3萬 | 245.12%28.3萬 | 20.59%8.2萬 | -97.16%6.8萬 | -47.28%239.4萬 | 87.80%454.1萬 | 16.42%241.8萬 | -64.77%207.7萬 | 1,905.44%589.6萬 |
流動負債總額 | -38.60%954.7萬 | --954.7萬 | 48.34%1,554.8萬 | 50.59%1,048.1萬 | -15.26%696萬 | -2.17%821.3萬 | 37.56%839.5萬 | 15.02%610.3萬 | -39.78%530.6萬 | 380.95%881.1萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -13.27%191.5萬 | --191.5萬 | -10.43%220.8萬 | -9.11%246.5萬 | -7.72%271.2萬 | 3,129.67%293.9萬 | -99.01%9.1萬 | 3,133.22%915萬 | -16.27%28.3萬 | -66.83%33.8萬 |
-長期借款 | ---- | ---- | ---- | ---- | ---- | ---- | -99.01%9.1萬 | 3,133.22%915萬 | -16.27%28.3萬 | -66.83%33.8萬 |
-長期租賃負債 | -13.27%191.5萬 | --191.5萬 | -10.43%220.8萬 | -9.11%246.5萬 | -7.72%271.2萬 | --293.9萬 | ---- | ---- | ---- | ---- |
員工福利 | -9.91%30.9萬 | --30.9萬 | -7.05%34.3萬 | 25.51%36.9萬 | 9.29%29.4萬 | -10.93%26.9萬 | 46.60%30.2萬 | 29.56%20.6萬 | 39.47%15.9萬 | 22.58%11.4萬 |
遞延負債 | -12.80%165.6萬 | --165.6萬 | -91.21%189.9萬 | -1.37%2,160.7萬 | -26.98%2,190.7萬 | -4.53%3,000萬 | 140.84%3,142.5萬 | -9.49%1,304.8萬 | 11.31%1,441.6萬 | 391.13%1,295.1萬 |
非流動負債總額 | -12.81%388萬 | --388萬 | -81.79%445萬 | -1.89%2,444.1萬 | -24.98%2,491.3萬 | 4.37%3,320.8萬 | 42.02%3,181.8萬 | 50.79%2,240.4萬 | 10.86%1,485.8萬 | 257.51%1,340.3萬 |
負債總額 | -32.86%1,342.7萬 | --1,342.7萬 | -42.74%1,999.8萬 | 9.57%3,492.2萬 | -23.05%3,187.3萬 | 3.00%4,142.1萬 | 41.06%4,021.3萬 | 41.38%2,850.7萬 | -9.23%2,016.4萬 | 298.03%2,221.4萬 |
所有者權益 | ||||||||||
股本 | 0.00%1.06億 | --1.06億 | 37.32%1.06億 | 0.13%7,699.2萬 | 87.76%7,689.5萬 | 1.35%4,095.4萬 | 150.67%4,041萬 | 7.42%1,612.1萬 | 25.95%1,500.8萬 | 8.86%1,191.6萬 |
-普通股股本 | 0.00%1.06億 | --1.06億 | 37.32%1.06億 | 0.13%7,699.2萬 | 87.76%7,689.5萬 | 1.35%4,095.4萬 | 150.67%4,041萬 | 7.42%1,612.1萬 | 25.95%1,500.8萬 | 8.86%1,191.6萬 |
留存收益 | -108.46%-6,285.9萬 | ---6,285.9萬 | -22.85%-3,015.4萬 | -102.22%-2,454.5萬 | -2,942.62%-1,213.8萬 | -84.01%42.7萬 | -36.56%267萬 | -33.49%420.9萬 | -7.65%632.8萬 | 6.40%685.2萬 |
不影響留存收益的損益 | -50.10%286.4萬 | --286.4萬 | 18.33%574萬 | 36.84%485.1萬 | 81.14%354.5萬 | 29.77%195.7萬 | 112.10%150.8萬 | 169.32%71.1萬 | 2.72%26.4萬 | 1,123.81%25.7萬 |
股東權益總額 | -43.76%4,573.4萬 | --4,573.4萬 | 41.92%8,131.5萬 | -16.11%5,729.8萬 | 57.60%6,830.2萬 | -2.80%4,333.8萬 | 111.91%4,458.8萬 | -2.59%2,104.1萬 | 13.53%2,160萬 | 9.30%1,902.5萬 |
總權益 | -43.76%4,573.4萬 | --4,573.4萬 | 41.92%8,131.5萬 | -16.11%5,729.8萬 | 57.60%6,830.2萬 | -2.80%4,333.8萬 | 111.91%4,458.8萬 | -2.59%2,104.1萬 | 13.53%2,160萬 | 9.30%1,902.5萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |