Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 42.72%9,074.8萬 | 46.25%9,972.1萬 | 130.41%9,089.8萬 | 45.50%7,300.7萬 | 45.50%7,300.7萬 | -31.55%6,358.5萬 | -59.48%6,818.3萬 | -82.51%3,945.1萬 | -80.44%5,017.5萬 | -80.44%5,017.5萬 |
| -現金和現金等價物 | 42.72%9,074.8萬 | 46.25%9,972.1萬 | 130.41%9,089.8萬 | 63.91%7,300.7萬 | 63.91%7,300.7萬 | -5.66%6,358.5萬 | -52.24%6,818.3萬 | -80.30%3,945.1萬 | -80.75%4,454.1萬 | -80.75%4,454.1萬 |
| -短期投資 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -77.53%563.4萬 | -77.53%563.4萬 |
| 應收款項 | 13.81%1.51億 | 12.32%1.3億 | 7.60%1.46億 | -17.73%1.46億 | -17.73%1.46億 | -2.92%1.32億 | -6.44%1.16億 | 23.24%1.36億 | 42.88%1.77億 | 42.88%1.77億 |
| -應收賬款 | 22.82%1.49億 | 19.95%1.26億 | 9.80%1.36億 | -13.04%1.21億 | -13.04%1.21億 | 4.50%1.22億 | -1.05%1.05億 | 38.95%1.24億 | 16.27%1.39億 | 16.27%1.39億 |
| -應收票據 | -86.31%149.7萬 | -61.31%420.6萬 | -14.80%1,036.2萬 | -68.07%757.9萬 | -68.07%757.9萬 | -45.75%1,093.7萬 | -38.66%1,087.2萬 | -42.64%1,216.2萬 | 980.87%2,373.6萬 | 980.87%2,373.6萬 |
| -應收稅費 | ---- | ---- | ---- | 21.68%1,737.4萬 | 21.68%1,737.4萬 | ---- | ---- | ---- | 492.98%1,427.9萬 | 492.98%1,427.9萬 |
| -其他應收款 | ---- | ---- | ---- | -42.74%43萬 | -42.74%43萬 | ---- | ---- | ---- | 141.48%75.1萬 | 141.48%75.1萬 |
| 存貨 | -19.54%1.27億 | -7.06%1.42億 | -6.02%1.29億 | -4.29%1.43億 | -4.29%1.43億 | 24.31%1.58億 | 75.78%1.53億 | 56.65%1.37億 | 77.74%1.5億 | 77.74%1.5億 |
| 預付費用 | ---- | ---- | ---- | -14.06%921.5萬 | -14.06%921.5萬 | ---- | ---- | ---- | 14.38%1,072.2萬 | 14.38%1,072.2萬 |
| 受限制現金 | 28.54%5,187.9萬 | 12.56%3,909.9萬 | -28.19%3,209.6萬 | -2.41%3,657.2萬 | -2.41%3,657.2萬 | 85.12%4,036.1萬 | 26.12%3,473.7萬 | -25.71%4,469.3萬 | -47.02%3,747.7萬 | -47.02%3,747.7萬 |
| 其他流動資產 | 6.14%2,492.5萬 | 19.32%1,989.6萬 | 43.17%3,002.7萬 | ---- | ---- | -9.12%2,348.3萬 | -19.13%1,667.5萬 | 55.68%2,097.3萬 | ---- | ---- |
| 流動資產合計 | 1.76%4.45億 | 3.96%4.35億 | 18.47%4.48億 | 0.57%4.28億 | 0.57%4.28億 | 8.33%4.38億 | -2.10%4.18億 | -23.92%3.78億 | -21.92%4.26億 | -21.92%4.26億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -0.82%5.42億 | 0.35%5.41億 | -20.77%5.03億 | -22.55%4.96億 | -22.55%4.96億 | -3.96%5.47億 | 3.89%5.39億 | 37.65%6.35億 | 82.12%6.4億 | 82.12%6.4億 |
| -固定資產 | -0.82%5.42億 | 0.35%5.41億 | -20.77%5.03億 | -15.89%6.3億 | -15.89%6.3億 | -3.96%5.47億 | 3.89%5.39億 | 37.65%6.35億 | 65.44%7.48億 | 65.44%7.48億 |
| -累計折舊 | ---- | ---- | ---- | -23.47%-1.34億 | -23.47%-1.34億 | ---- | ---- | ---- | -7.34%-1.08億 | -7.34%-1.08億 |
| 商譽及其他無形資產 | -6.60%1,372萬 | -4.06%1,383.4萬 | -5.68%1,386.2萬 | -7.55%1,397.8萬 | -7.55%1,397.8萬 | -1.70%1,469萬 | -5.27%1,441.9萬 | -9.88%1,469.7萬 | 5.92%1,512萬 | 5.92%1,512萬 |
| -其他無形資產 | -6.60%1,372萬 | -4.06%1,383.4萬 | -5.68%1,386.2萬 | -7.55%1,397.8萬 | -7.55%1,397.8萬 | -1.70%1,469萬 | -5.27%1,441.9萬 | -9.88%1,469.7萬 | 5.92%1,512萬 | 5.92%1,512萬 |
| 其他非流動資產 | -43.51%1,249萬 | 17.54%1,534.9萬 | 41.57%1,771.6萬 | -11.28%1,404.6萬 | -11.28%1,404.6萬 | -22.56%2,211.1萬 | -64.33%1,305.8萬 | -57.03%1,251.4萬 | -78.64%1,583.2萬 | -78.64%1,583.2萬 |
| 非流動資產合計 | -2.59%5.68億 | 0.63%5.7億 | -19.25%5.35億 | -21.95%5.24億 | -21.95%5.24億 | -4.77%5.83億 | -0.73%5.67億 | 30.68%6.62億 | 52.57%6.71億 | 52.57%6.71億 |
| 總資產 | -0.72%10.14億 | 2.04%10.05億 | -5.55%9.83億 | -13.21%9.52億 | -13.21%9.52億 | 0.44%10.21億 | -1.31%9.85億 | 3.65%10.41億 | 11.35%10.97億 | 11.35%10.97億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -15.36%1.09億 | -24.36%1.35億 | -34.30%1.16億 | -45.11%1.19億 | -45.11%1.19億 | -27.72%1.29億 | 24.39%1.78億 | 67.58%1.77億 | 167.18%2.17億 | 167.18%2.17億 |
| -應付賬款 | -8.83%5,979.7萬 | -9.26%7,249.7萬 | -31.66%5,677.1萬 | -42.34%6,494萬 | -42.34%6,494萬 | -31.17%6,558.9萬 | 47.08%7,989.1萬 | 101.42%8,307.1萬 | 150.35%1.13億 | 150.35%1.13億 |
| -應付稅費 | -32.57%611.7萬 | 139.21%422.2萬 | 522.94%763.1萬 | 3.59%805.1萬 | 3.59%805.1萬 | 23.33%907.1萬 | -71.33%176.5萬 | -80.63%122.5萬 | 11.76%777.2萬 | 11.76%777.2萬 |
| -應付關聯方款項 | --0 | --0 | --0 | --5,000 | --5,000 | ---- | ---- | ---- | --0 | --0 |
| -其他應付款 | -20.38%4,324.9萬 | -39.82%5,824.1萬 | -44.02%5,196萬 | -52.28%4,598.3萬 | -52.28%4,598.3萬 | -28.32%5,431.8萬 | 16.64%9,677.1萬 | 59.70%9,281.7萬 | 230.16%9,635萬 | 230.16%9,635萬 |
| 應計費用 | 55.99%1,870.6萬 | 16.15%1,342萬 | 38.36%1,556.4萬 | 27.21%1,826萬 | 27.21%1,826萬 | 53.61%1,199.2萬 | 42.89%1,155.4萬 | 45.83%1,124.9萬 | 87.51%1,435.4萬 | 87.51%1,435.4萬 |
| 現行撥備 | 26.87%1,034.1萬 | -24.49%1,027.2萬 | -23.33%1,027.5萬 | -27.22%999.9萬 | -27.22%999.9萬 | -46.29%815.1萬 | 73.18%1,360.3萬 | 18.81%1,340.1萬 | 5.32%1,373.8萬 | 5.32%1,373.8萬 |
| 短期借款與租賃負債 | 168.81%3.38億 | 179.18%3.12億 | 28.66%1.38億 | 24.00%1.25億 | 24.00%1.25億 | 88.85%1.26億 | 56.88%1.12億 | 15.95%1.07億 | 15.27%1.01億 | 15.27%1.01億 |
| -短期借款 | 173.54%3.35億 | 184.51%3.08億 | 28.50%1.34億 | 23.95%1.22億 | 23.95%1.22億 | 90.95%1.22億 | 58.90%1.08億 | 16.45%1.04億 | 15.06%9,876.6萬 | 15.06%9,876.6萬 |
| -短期租賃負債 | -11.36%284.9萬 | 1.08%327.8萬 | 35.31%341.8萬 | 25.94%303.9萬 | 25.94%303.9萬 | 33.08%321.4萬 | 10.08%324.3萬 | -1.41%252.6萬 | 24.77%241.3萬 | 24.77%241.3萬 |
| 遞延負債 | -86.78%567.8萬 | 1.79%4,154.2萬 | 7.09%4,420.4萬 | 1.37%4,367.8萬 | 1.37%4,367.8萬 | -21.17%4,295萬 | -23.08%4,081萬 | -22.21%4,127.6萬 | -20.51%4,308.7萬 | -20.51%4,308.7萬 |
| 其他流動負債 | 165.92%4,816.3萬 | -22.84%1,272.3萬 | -4.35%1,594.1萬 | -3.75%1,377.6萬 | -3.75%1,377.6萬 | 29.98%1,811.2萬 | 81.39%1,649萬 | 113.56%1,666.6萬 | 66.26%1,431.2萬 | 66.26%1,431.2萬 |
| 流動負債總額 | 57.78%5.3億 | 40.83%5.25億 | -7.29%3.4億 | -18.16%3.3億 | -18.16%3.3億 | -0.15%3.36億 | 27.28%3.73億 | 31.99%3.67億 | 59.82%4.03億 | 59.82%4.03億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 4.12%2,842.9萬 | 28.57%2,646.2萬 | 10.61%2,438.6萬 | 7.58%2,310.8萬 | 7.58%2,310.8萬 | 50.25%2,730.3萬 | -29.64%2,058.1萬 | -22.18%2,204.7萬 | -25.98%2,147.9萬 | -25.98%2,147.9萬 |
| 長期借款與租賃負債 | -33.60%9,116.5萬 | -14.49%9,153萬 | 55.03%1.59億 | 95.59%2.03億 | 95.59%2.03億 | 49.77%1.37億 | 15.19%1.07億 | 15.29%1.02億 | 19.23%1.04億 | 19.23%1.04億 |
| -長期借款 | -37.10%7,608.9萬 | -16.32%7,587.4萬 | 67.07%1.44億 | 117.25%1.89億 | 117.25%1.89億 | 61.89%1.21億 | 21.03%9,067.3萬 | 18.05%8,618.8萬 | 19.25%8,691.8萬 | 19.25%8,691.8萬 |
| -長期租賃負債 | -7.66%1,507.6萬 | -4.32%1,565.6萬 | -8.88%1,479.3萬 | -14.58%1,459.6萬 | -14.58%1,459.6萬 | -3.69%1,632.6萬 | -9.11%1,636.3萬 | 2.58%1,623.4萬 | 19.10%1,708.7萬 | 19.10%1,708.7萬 |
| 遞延負債 | -8.83%555.5萬 | -11.84%537.5萬 | 71.07%545.9萬 | 65.88%561萬 | 65.88%561萬 | 130.36%609.3萬 | 118.30%609.7萬 | 6.87%319.1萬 | 10.31%338.2萬 | 10.31%338.2萬 |
| 員工福利 | -17.65%9.8萬 | -48.42%9.8萬 | -50.25%9.8萬 | -50.75%9.8萬 | -50.75%9.8萬 | -36.36%11.9萬 | 11.76%19萬 | 42.75%19.7萬 | 51.91%19.9萬 | 51.91%19.9萬 |
| 衍生品負債 | 28,600.00%28.7萬 | 14,366.67%43.4萬 | 156.00%6.4萬 | 332.84%29萬 | 332.84%29萬 | -99.34%1,000 | -97.25%3,000 | -77.06%2.5萬 | -46.83%6.7萬 | -46.83%6.7萬 |
| 非流動負債總額 | -28.64%1.26億 | -7.47%1.24億 | 47.63%1.89億 | 81.07%2.34億 | 81.07%2.34億 | 55.90%1.76億 | 6.92%1.34億 | 6.22%1.28億 | 8.00%1.29億 | 8.00%1.29億 |
| 總負債 | 28.08%6.55億 | 28.06%6.49億 | 6.92%5.29億 | 5.90%5.64億 | 5.90%5.64億 | 13.93%5.12億 | 21.17%5.06億 | 24.20%4.95億 | 43.16%5.33億 | 43.16%5.33億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%3.3萬 | 3.13%3.3萬 | 3.13%3.3萬 | 3.13%3.3萬 | 3.13%3.3萬 | 3.13%3.3萬 | 3.23%3.2萬 | 3.23%3.2萬 | 3.23%3.2萬 | 3.23%3.2萬 |
| -普通股股本 | 0.00%3.3萬 | 3.13%3.3萬 | 3.13%3.3萬 | 3.13%3.3萬 | 3.13%3.3萬 | 3.13%3.3萬 | 3.23%3.2萬 | 3.23%3.2萬 | 3.23%3.2萬 | 3.23%3.2萬 |
| 留存收益 | -15.31%-11.39億 | -13.64%-11.37億 | -11.80%-10.31億 | -21.78%-10.93億 | -21.78%-10.93億 | -13.12%-9.88億 | -18.18%-10.01億 | -12.38%-9.22億 | -13.44%-8.98億 | -13.44%-8.98億 |
| 資本公積 | 0.19%15.15億 | 0.56%15.15億 | 1.38%15.14億 | 2.14%15.13億 | 2.14%15.13億 | 3.01%15.12億 | 3.71%15.06億 | 4.11%14.93億 | 4.60%14.81億 | 4.60%14.81億 |
| 不影響留存收益的損益 | -17.63%-1,849.1萬 | 22.01%-2,120.8萬 | -14.64%-2,831.5萬 | -64.24%-3,216.2萬 | -64.24%-3,216.2萬 | 47.41%-1,572萬 | 1.88%-2,719.3萬 | -151.29%-2,469.9萬 | -62.52%-1,958.2萬 | -62.52%-1,958.2萬 |
| 股東權益總額 | -29.67%3.58億 | -25.51%3.56億 | -16.83%4.54億 | -31.25%3.88億 | -31.25%3.88億 | -9.93%5.09億 | -17.24%4.78億 | -9.53%5.46億 | -7.96%5.64億 | -7.96%5.64億 |
| 總權益 | -29.67%3.58億 | -25.51%3.56億 | -16.83%4.54億 | -31.25%3.88億 | -31.25%3.88億 | -10.25%5.09億 | -17.53%4.78億 | -9.85%5.46億 | -7.96%5.64億 | -7.96%5.64億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |