(FY)2021/12/31 | (Q4)2021/12/31 | (Q3)2021/09/30 | (Q2)2021/06/30 | (Q1)2021/03/31 | (FY)2020/12/31 | (Q4)2020/12/31 | (Q3)2020/09/30 | (Q2)2020/06/30 | (Q1)2020/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 1,195.99%1,754.05萬 | -51.64%168.53萬 | 549.37%597.31萬 | 713.46%549.36萬 | 4,415.68%422.36萬 | -62.14%135.35萬 | 215.09%348.47萬 | -5,152.42%-132.92萬 | -326.87%-89.55萬 | -96.47%9.35萬 |
持續經營淨收入 | 171.49%127.21萬 | -166.42%-108.6萬 | 172.17%128.78萬 | 120.99%25.07萬 | 288.11%81.97萬 | -208.68%-177.96萬 | 186.99%163.51萬 | -616.88%-178.45萬 | -270.96%-119.45萬 | -242.98%-43.57萬 |
持續經營損益 | 177.72%96.93萬 | -83.96%12.28萬 | 134.49%52.86萬 | 1,947.48%42.46萬 | 52.92%-23.58萬 | -447.79%-124.73萬 | 42.01%76.56萬 | -44,467.14%-153.27萬 | 114.88%2.07萬 | -1,228.65%-50.09萬 |
折舊和攤銷 | 44.94%319.81萬 | -7.47%94.01萬 | 55.70%66.61萬 | 86.31%77.86萬 | 135.93%81.32萬 | 37.69%220.64萬 | 38.36%101.6萬 | 9.02%42.78萬 | 97.90%41.79萬 | 30.29%34.47萬 |
遞延稅費 | -98.19%7,559 | ---- | ---- | --9.89萬 | --15.24萬 | -35.74%41.68萬 | ---- | ---- | ---- | --0 |
其他非現金項目 | 42.54%26.77萬 | -41.89%5.82萬 | 43.13%6.16萬 | 41.32%5.62萬 | 1,051.61%5.6萬 | -26.20%18.78萬 | 69.34%10.02萬 | -39.56%4.3萬 | -65.90%3.98萬 | -35.94%4,867 |
營運資金變化 | 657.74%751.38萬 | 183.28%80.05萬 | 411.72%276.56萬 | 1,317.84%218.54萬 | 122.01%151.1萬 | -204.70%-134.72萬 | -195.69%-96.12萬 | -13.88%-88.72萬 | 83.64%-17.94萬 | -67.79%68.06萬 |
-應收款項(增)減 | 84.30%-60.94萬 | 93.76%-23.88萬 | -799.78%-84.85萬 | 71.81%-25.45萬 | -22.29%73.24萬 | -260.37%-388.23萬 | -4,312.85%-382.77萬 | 90.96%-9.43萬 | -449.16%-90.28萬 | 372.59%94.25萬 |
-存貨(增)減 | -604.54%-269.03萬 | -300.60%-104.54萬 | 92.65%-2.97萬 | -208.73%-111.43萬 | 17.80%-50.09萬 | 155.35%53.32萬 | 25.33%52.11萬 | -11,112.87%-40.34萬 | 358.37%102.49萬 | 41.33%-60.94萬 |
-預付費用(增)減 | -530.31%-39.61萬 | -1,684.73%-35.93萬 | -520.64%-37.92萬 | 6,491.81%22.25萬 | 672.81%11.99萬 | 19.89%-6.28萬 | -46.91%2.27萬 | -283.13%-6.11萬 | 82.49%-3,481 | 77.36%-2.09萬 |
-應付款項及應計費用(減)增 | 442.92%1,120.96萬 | 5.22%244.4萬 | 1,325.09%402.29萬 | 1,217.70%333.17萬 | 214.74%115.96萬 | -39.38%206.47萬 | 267.15%232.27萬 | -215.72%-32.84萬 | 42.23%-29.81萬 | -87.90%36.84萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 1,195.99%1,754.05萬 | -51.64%168.53萬 | 549.37%597.31萬 | 713.46%549.36萬 | 4,415.68%422.36萬 | -62.14%135.35萬 | 215.09%348.47萬 | -5,152.42%-132.92萬 | -326.87%-89.55萬 | -96.47%9.35萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -259.94%-2,358.83萬 | -33.26%-583.47萬 | -441.32%-716.12萬 | -756.80%-383.59萬 | -1,567.16%-674.03萬 | -6.98%-655.34萬 | -398.41%-437.85萬 | -75.65%-132.29萬 | 43.20%-44.77萬 | 89.09%-40.43萬 |
資本性支出 | ---- | ---- | ---53.73萬 | ---- | ---118.58萬 | ---- | ---- | ---- | ---- | --0 |
固定資產交易的淨現金流 | -415.04%-2,028.24萬 | -190.70%-811.2萬 | -2,026.58%-628.45萬 | -600.27%-313.51萬 | -580.39%-275.08萬 | 35.71%-393.81萬 | -217.65%-279.05萬 | 60.76%-29.55萬 | 43.20%-44.77萬 | 89.09%-40.43萬 |
業務交易的淨現金流 | ---355.24萬 | --0 | ---- | ---72.74萬 | ---282.5萬 | --0 | ---- | ---- | ---- | --0 |
其他投資活動的淨現金流 | 109.43%24.65萬 | 134.90%55.42萬 | 66.96%-33.94萬 | --2.66萬 | --2.12萬 | ---261.54萬 | ---158.8萬 | ---102.74萬 | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -259.94%-2,358.83萬 | -33.26%-583.47萬 | -441.32%-716.12萬 | -756.80%-383.59萬 | -1,567.16%-674.03萬 | -6.98%-655.34萬 | -398.41%-437.85萬 | -75.65%-132.29萬 | 43.20%-44.77萬 | 89.09%-40.43萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 216.61%5,790.84萬 | 172.72%26.23萬 | 194.78%5,432.76萬 | 888.69%281.92萬 | 819.04%46.06萬 | 3,136.27%1,829萬 | -346.38%-36.07萬 | 22,655.46%1,842.96萬 | -54.78%28.51萬 | 94.02%-6.41萬 |
債務發行/償還的淨現金流 | -152.32%-23.51萬 | 75.19%-8.98萬 | -1,378.51%-6.25萬 | -114.27%-4.11萬 | -178.33%-4.17萬 | 34.98%-9.32萬 | -1,020.59%-36.2萬 | 88.56%-4,226 | 748.56%28.81萬 | 49.42%-1.5萬 |
普通股發行/償還的淨現金流 | 176.48%5,520.22萬 | --0 | 175.78%5,520.22萬 | ---- | --0 | 21,520.21%1,996.58萬 | 102.70%1,307 | 44,815.55%2,001.65萬 | ---2,932 | ---4.91萬 |
職工行使股票期權收到的現金 | --638.14萬 | --53.47萬 | --244.55萬 | --286.03萬 | --50.23萬 | ---- | ---- | ---- | ---- | --0 |
其他融資活動的淨現金流額 | -117.37%-344.01萬 | ---18.25萬 | -105.83%-325.75萬 | ---- | ---- | -52.04%-158.26萬 | --0 | ---158.26萬 | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 216.61%5,790.84萬 | 172.72%26.23萬 | 194.78%5,432.76萬 | 888.69%281.92萬 | 819.04%46.06萬 | 3,136.27%1,829萬 | -346.38%-36.07萬 | 22,655.46%1,842.96萬 | -54.78%28.51萬 | 94.02%-6.41萬 |
現金淨流量 | ||||||||||
期初現金流 | 83.70%3,053.34萬 | 184.06%8,531.52萬 | 136.54%3,408.69萬 | 95.88%2,905.09萬 | 83.70%3,053.34萬 | -12.52%1,662.13萬 | 86.67%3,003.47萬 | -16.27%1,441.06萬 | -13.36%1,483.13萬 | -12.52%1,662.13萬 |
當期現金流變化 | 296.19%5,186.07萬 | -209.83%-388.7萬 | 236.81%5,313.96萬 | 523.12%447.69萬 | -448.59%-205.62萬 | 515.07%1,309萬 | -955.69%-125.46萬 | 2,051.29%1,577.75萬 | -187.99%-105.81萬 | 82.36%-37.48萬 |
利率變動影響 | -188.58%-72.82萬 | -86.45%23.76萬 | -1,146.17%-191.13萬 | -12.28%55.91萬 | 140.54%57.37萬 | 6.10%82.21萬 | 355.08%175.33萬 | 50.88%-15.34萬 | 38.68%63.74萬 | -684.24%-141.52萬 |
期末現金流 | 167.46%8,166.58萬 | 167.46%8,166.58萬 | 184.06%8,531.52萬 | 136.54%3,408.69萬 | 95.88%2,905.09萬 | 83.70%3,053.34萬 | 83.70%3,053.34萬 | 86.67%3,003.47萬 | -16.27%1,441.06萬 | -13.36%1,483.13萬 |
自由現金流 | -6.08%-274.19萬 | -777.61%-470.35萬 | 47.77%-84.87萬 | 275.59%235.85萬 | 192.35%28.7萬 | -1.30%-258.46萬 | 205.21%69.41萬 | -123.53%-162.48萬 | -34.59%-134.32萬 | 71.27%-31.08萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |
暫無數據