The Star Entertainment Group Ltd
SGR
Brookside Energy Ltd
BRK
Nickel Industries Ltd
NIC
4
CommBank
CBA
5
WiseTech Global Ltd
WTC
(FY)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 15.51%1.3億 | 18.67%1.12億 | --1.12億 | -1.58%9,451.2萬 | 4.63%9,602.7萬 | 27.16%9,178.1萬 | 3.96%7,218萬 | 10.23%6,943.3萬 | 28.97%6,298.9萬 | 6.82%4,884.1萬 |
-現金和現金等價物 | 15.51%1.3億 | 18.67%1.12億 | --1.12億 | -1.58%9,451.2萬 | 4.63%9,602.7萬 | 27.16%9,178.1萬 | 3.96%7,218萬 | 10.23%6,943.3萬 | 28.97%6,298.9萬 | 6.82%4,884.1萬 |
應收款項 | 2.36%3,966.9萬 | 36.50%3,875.4萬 | --3,875.4萬 | 0.10%2,839.1萬 | 67.70%2,836.2萬 | -14.15%1,691.2萬 | 128.72%1,970萬 | -3.47%861.3萬 | 15.37%892.3萬 | 99.79%773.4萬 |
-應收賬款 | 2.36%3,966.9萬 | 59.56%3,875.4萬 | --3,875.4萬 | -11.13%2,428.8萬 | 68.90%2,733.1萬 | -13.09%1,618.2萬 | 147.44%1,862萬 | -8.28%752.5萬 | 15.68%820.4萬 | 107.55%709.2萬 |
-其他應收款 | ---- | ---- | ---- | 297.96%410.3萬 | 9.68%103.1萬 | -12.96%94萬 | -0.74%108萬 | 51.32%108.8萬 | 11.99%71.9萬 | 41.41%64.2萬 |
-應收賬款調整額 | ---- | ---- | ---- | ---- | ---- | ---21萬 | ---- | ---- | ---- | ---- |
存貨 | -20.60%2,023.8萬 | 12.71%2,549萬 | --2,549萬 | 90.60%2,261.5萬 | 0.23%1,186.5萬 | -15.55%1,183.8萬 | 56.87%1,401.8萬 | 15.63%893.6萬 | 11.43%772.8萬 | 11.69%693.5萬 |
預付費用 | 42.39%636.9萬 | -17.62%447.3萬 | --447.3萬 | 36.67%543萬 | 28.04%397.3萬 | 47.62%310.3萬 | 53.43%210.2萬 | -0.65%137萬 | 31.33%137.9萬 | 68.27%105萬 |
遞延資產 | --95萬 | ---- | ---- | --6.4萬 | ---- | -76.22%3.4萬 | --14.3萬 | ---- | ---- | ---- |
套期保值資產 | 182.22%101.6萬 | --36萬 | --36萬 | ---- | 194.48%192萬 | 244.97%65.2萬 | 19.62%18.9萬 | -53.25%15.8萬 | 865.71%33.8萬 | --3.5萬 |
其他流動資產 | 69.09%65.1萬 | 59.75%38.5萬 | --38.5萬 | 46.06%24.1萬 | -27.31%16.5萬 | -18.93%22.7萬 | --28萬 | ---- | ---- | ---- |
流動資產合計 | 9.26%1.98億 | 20.08%1.82億 | --1.82億 | 6.28%1.51億 | 14.26%1.42億 | 14.67%1.25億 | 22.71%1.09億 | 8.79%8,851萬 | 25.95%8,135.7萬 | 14.45%6,459.5萬 |
非流動資產 | ||||||||||
固定資產淨額 | -7.78%2,074.5萬 | -0.38%2,249.5萬 | --2,249.5萬 | 141.91%2,258萬 | -2.93%933.4萬 | 42.90%961.6萬 | 27.73%672.9萬 | 52.08%526.8萬 | 4.84%346.4萬 | -7.40%330.4萬 |
-固定資產 | 6.36%4,796萬 | 10.67%4,509.1萬 | --4,509.1萬 | 74.57%4,074.4萬 | 13.09%2,333.9萬 | 45.71%2,063.8萬 | 30.18%1,416.4萬 | 37.69%1,088萬 | 9.77%790.2萬 | 11.01%719.9萬 |
-累計折舊 | -20.44%-2,721.5萬 | -24.40%-2,259.6萬 | ---2,259.6萬 | -29.70%-1,816.4萬 | -27.06%-1,400.5萬 | -48.24%-1,102.2萬 | -32.48%-743.5萬 | -26.45%-561.2萬 | -13.94%-443.8萬 | -33.53%-389.5萬 |
金融資產 | 11.30%93.6萬 | 84,000.00%84.1萬 | --84.1萬 | -99.25%1,000 | -71.00%13.4萬 | 94.94%46.2萬 | --23.7萬 | ---- | ---- | ---- |
商譽及其他無形資產 | -88.54%1.1萬 | -55.76%9.6萬 | --9.6萬 | -21.94%21.7萬 | -43.38%27.8萬 | -38.55%49.1萬 | 41.92%79.9萬 | 100.36%56.3萬 | 8.08%28.1萬 | 25.60%26萬 |
-其他無形資產 | -88.54%1.1萬 | -55.76%9.6萬 | --9.6萬 | -21.94%21.7萬 | -43.38%27.8萬 | -38.55%49.1萬 | 41.92%79.9萬 | 100.36%56.3萬 | 8.08%28.1萬 | 25.60%26萬 |
非流動遞延資產 | 15.36%1,667.2萬 | 8.37%1,445.2萬 | --1,445.2萬 | 32.72%1,333.6萬 | -14.46%1,004.8萬 | -8.90%1,174.6萬 | -12.93%1,289.3萬 | 4.77%1,480.8萬 | --1,413.4萬 | ---- |
其他非流動資產 | 27.71%53萬 | 46.13%41.5萬 | --41.5萬 | 43.43%28.4萬 | -4.81%19.8萬 | -17.13%20.8萬 | 684.38%25.1萬 | 60.00%3.2萬 | 100.00%2萬 | --1萬 |
非流動資產合計 | 1.55%3,889.4萬 | 5.17%3,829.9萬 | --3,829.9萬 | 82.16%3,641.8萬 | -11.24%1,999.2萬 | 7.72%2,252.3萬 | 1.15%2,090.9萬 | 15.49%2,067.1萬 | 400.81%1,789.9萬 | -8.94%357.4萬 |
總資產 | 7.92%2.37億 | 17.18%2.2億 | --2.2億 | 15.63%1.88億 | 10.36%1.62億 | 13.55%1.47億 | 18.63%1.3億 | 10.00%1.09億 | 45.60%9,925.6萬 | 12.93%6,816.9萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | 8.99%314.1萬 | 12.84%288.2萬 | --288.2萬 | 72.68%255.4萬 | 19.76%147.9萬 | 177.53%123.5萬 | 4.95%44.5萬 | 4.95%42.4萬 | 2.28%40.4萬 | -95.46%39.5萬 |
-短期借款 | ---- | ---- | ---- | ---- | ---- | --7.7萬 | ---- | ---- | ---- | ---- |
-短期資本租賃負債 | 8.99%314.1萬 | 12.84%288.2萬 | --288.2萬 | 72.68%255.4萬 | 27.72%147.9萬 | 160.22%115.8萬 | 4.95%44.5萬 | 4.95%42.4萬 | 2.28%40.4萬 | 5,542.86%39.5萬 |
應付款項 | -8.01%997.4萬 | 13.15%1,084.2萬 | --1,084.2萬 | 33.19%958.2萬 | -6.25%719.4萬 | 9.57%767.4萬 | 60.24%700.4萬 | 17.28%437.1萬 | -19.28%372.7萬 | 69.43%461.7萬 |
-應付帳款 | -7.71%347萬 | 37.03%376萬 | --376萬 | 33.79%274.4萬 | -39.41%205.1萬 | 4.96%338.5萬 | 75.65%322.5萬 | 30.68%183.6萬 | -45.67%140.5萬 | 150.10%258.6萬 |
-其他應付款 | -8.16%650.4萬 | 3.57%708.2萬 | --708.2萬 | 32.96%683.8萬 | 19.91%514.3萬 | 13.50%428.9萬 | 49.07%377.9萬 | 9.17%253.5萬 | 14.33%232.2萬 | 20.11%203.1萬 |
現行撥備 | -53.29%80.9萬 | -39.69%173.2萬 | --173.2萬 | 326.75%287.2萬 | -16.08%67.3萬 | -16.89%80.2萬 | -18.84%96.5萬 | 122.66%118.9萬 | -16.95%53.4萬 | -57.08%64.3萬 |
養老金及其他退休福利計劃 | -8.19%702.7萬 | 17.84%765.4萬 | --765.4萬 | 9.69%649.5萬 | 70.54%592.1萬 | 0.55%347.2萬 | 14.87%345.3萬 | 9.39%300.6萬 | 22.79%274.8萬 | 22.76%223.8萬 |
遞延負債 | 13.63%1,127.4萬 | 29.63%992.2萬 | --992.2萬 | 79.17%765.4萬 | -11.75%427.2萬 | 5,803.66%484.1萬 | -97.25%8.2萬 | 70.17%297.8萬 | 76.95%175萬 | 123.25%98.9萬 |
其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | --401.2萬 | ---- | ---- | ---- |
流動負債總額 | -2.44%3,222.5萬 | 13.29%3,303.2萬 | --3,303.2萬 | 49.22%2,915.7萬 | 8.41%1,953.9萬 | 12.93%1,802.4萬 | 33.36%1,596.1萬 | 30.61%1,196.8萬 | 3.16%916.3萬 | -41.52%888.2萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -21.38%616.2萬 | -14.41%783.8萬 | --783.8萬 | 804.94%915.8萬 | -26.35%101.2萬 | 1,707.89%137.4萬 | -85.44%7.6萬 | -44.82%52.2萬 | -29.87%94.6萬 | 12,163.64%134.9萬 |
-長期租賃負債 | -21.38%616.2萬 | -14.41%783.8萬 | --783.8萬 | 804.94%915.8萬 | -26.35%101.2萬 | 1,707.89%137.4萬 | -85.44%7.6萬 | -44.82%52.2萬 | -29.87%94.6萬 | 12,163.64%134.9萬 |
長期應付帳款及其他應付款項 | ---- | ---- | ---- | ---- | ---- | ---- | -37.95%12.1萬 | -17.37%19.5萬 | -6.35%23.6萬 | 5.88%25.2萬 |
衍生品負債 | -90.57%7.3萬 | 42.54%77.4萬 | --77.4萬 | 3,094.12%54.3萬 | -61.36%1.7萬 | -72.50%4.4萬 | --16萬 | ---- | ---- | ---- |
長期撥備 | 216.67%9.5萬 | --3萬 | --3萬 | ---- | -3.70%13萬 | 80.00%13.5萬 | 0.00%7.5萬 | 7.14%7.5萬 | 0.00%7萬 | 0.00%7萬 |
員工福利 | 17.12%55.4萬 | 3.50%47.3萬 | --47.3萬 | -22.54%45.7萬 | 17.06%59萬 | -1.75%50.4萬 | 16.59%51.3萬 | 23.94%44萬 | 73.17%35.5萬 | 13.26%20.5萬 |
遞延負債 | 15.20%1,602.8萬 | 43.95%1,391.3萬 | --1,391.3萬 | 77.40%966.5萬 | 97.46%544.8萬 | --275.9萬 | ---- | 35.87%167.8萬 | 65.33%123.5萬 | --74.7萬 |
其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | --253.2萬 | ---- | ---- | ---- |
非流動負債總額 | -0.50%2,291.2萬 | 16.17%2,302.8萬 | --2,302.8萬 | 175.43%1,982.3萬 | 49.44%719.7萬 | 38.51%481.6萬 | 19.48%347.7萬 | 2.39%291萬 | 8.35%284.2萬 | 424.60%262.3萬 |
負債總額 | -1.65%5,513.7萬 | 14.45%5,606萬 | --5,606萬 | 83.20%4,898萬 | 17.06%2,673.6萬 | 17.50%2,284萬 | 30.65%1,943.8萬 | 23.93%1,487.8萬 | 4.35%1,200.5萬 | -26.67%1,150.5萬 |
所有者權益 | ||||||||||
股本 | 0.29%1.15億 | 0.31%1.14億 | --1.14億 | 0.28%1.14億 | 0.32%1.14億 | 0.41%1.13億 | 0.00%1.13億 | 0.00%1.13億 | 0.01%1.13億 | 8.96%1.13億 |
-普通股股本 | 0.29%1.15億 | 0.31%1.14億 | --1.14億 | 0.28%1.14億 | 0.32%1.14億 | 0.41%1.13億 | 0.00%1.13億 | 0.00%1.13億 | 0.01%1.13億 | 9.35%1.13億 |
留存收益 | 52.43%3,771.4萬 | 409.20%2,474.2萬 | --2,474.2萬 | 335.00%485.9萬 | 114.97%111.7萬 | 57.24%-746.1萬 | 44.55%-1,745萬 | 15.45%-3,147.1萬 | 41.27%-3,722.2萬 | 0.19%-6,338萬 |
不影響留存收益的損益 | 20.22%2,994.3萬 | 24.68%2,490.7萬 | --2,490.7萬 | -4.47%1,997.7萬 | 12.95%2,091.2萬 | 24.93%1,851.4萬 | 13.47%1,482萬 | 11.06%1,306.1萬 | 60.09%1,176萬 | 54.88%734.6萬 |
股東權益總額 | 11.19%1.82億 | 18.15%1.64億 | --1.64億 | 2.30%1.39億 | 9.13%1.36億 | 12.85%1.24億 | 16.73%1.1億 | 8.08%9,430.3萬 | 53.98%8,725.1萬 | 26.83%5,666.4萬 |
總權益 | 11.19%1.82億 | 18.15%1.64億 | --1.64億 | 2.30%1.39億 | 9.13%1.36億 | 12.85%1.24億 | 16.73%1.1億 | 8.08%9,430.3萬 | 53.98%8,725.1萬 | 26.83%5,666.4萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |