Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 29.89%2,735.4萬 | 22.14%2,352萬 | 24.28%2,252.4萬 | 22.14%7,990.6萬 | 19.18%2,146.6萬 | 28.20%2,106萬 | 16.63%1,925.6萬 | 25.23%1,812.4萬 | 43.72%6,542.1萬 | 40.84%1,801.2萬 |
| 營業收入 | 29.89%2,735.4萬 | 22.14%2,352萬 | 24.28%2,252.4萬 | 22.14%7,990.6萬 | 19.18%2,146.6萬 | 28.20%2,106萬 | 16.63%1,925.6萬 | 25.23%1,812.4萬 | 43.72%6,542.1萬 | 40.84%1,801.2萬 |
| 主營業務成本 | 9.68%618.6萬 | 5.19%538.8萬 | 8.39%518.2萬 | 20.36%2,082.1萬 | 18.16%527.8萬 | 34.48%564萬 | 12.87%512.2萬 | 16.61%478.1萬 | 32.79%1,729.9萬 | 12.07%446.7萬 |
| 毛利 | 37.28%2,116.8萬 | 28.29%1,813.2萬 | 29.97%1,734.2萬 | 22.78%5,908.5萬 | 19.51%1,618.8萬 | 26.05%1,542萬 | 18.06%1,413.4萬 | 28.64%1,334.3萬 | 48.10%4,812.2萬 | 53.87%1,354.5萬 |
| 營業費用 | 20.88%2,376.8萬 | 22.55%2,495.6萬 | 7.66%2,248.9萬 | 7.25%8,075.6萬 | 6.69%1,984.1萬 | 8.14%1,966.3萬 | 2.71%2,036.4萬 | 11.75%2,088.8萬 | 2.74%7,529.6萬 | -0.35%1,859.6萬 |
| 銷售和管理費用 | 23.60%1,719.2萬 | 26.66%1,811.1萬 | -0.36%1,504.9萬 | 4.74%5,710.3萬 | 4.33%1,379.1萬 | 3.89%1,390.9萬 | -1.27%1,429.9萬 | 12.48%1,510.4萬 | 6.19%5,451.8萬 | -2.61%1,321.9萬 |
| -銷售費用 | 26.88%1,259.8萬 | 23.44%1,204.3萬 | ---- | ---- | ---- | --992.9萬 | --975.6萬 | ---- | ---- | ---- |
| -管理費用 | 15.43%459.4萬 | 33.57%606.8萬 | ---- | ---- | ---- | --398萬 | --454.3萬 | ---- | ---- | ---- |
| 研發費用 | 14.29%657.6萬 | 12.86%684.5萬 | 28.63%744萬 | 13.84%2,365.3萬 | 12.52%605萬 | 20.00%575.4萬 | 13.51%606.5萬 | 9.90%578.4萬 | -5.32%2,077.8萬 | 5.66%537.7萬 |
| 營業利潤 | 38.72%-260萬 | -9.53%-682.4萬 | 31.78%-514.7萬 | 20.25%-2,167.1萬 | 27.68%-365.3萬 | 28.69%-424.3萬 | 20.68%-623萬 | 9.30%-754.5萬 | 33.39%-2,717.4萬 | 48.77%-505.1萬 |
| 淨非營業利息收入(費用) | 31.51%-97.8萬 | 4.49%-134.1萬 | 4.96%-136萬 | -5.62%-577.4萬 | -6.86%-151.1萬 | -0.42%-142.8萬 | -0.86%-140.4萬 | -15.50%-143.1萬 | 8.13%-546.7萬 | -23.93%-141.4萬 |
| 利息收入 | -11.54%66.7萬 | -5.77%71.8萬 | -4.11%79.3萬 | -0.85%302.4萬 | -17.15%68.1萬 | -1.95%75.4萬 | 3.96%76.2萬 | 13.91%82.7萬 | 93.28%305萬 | 2.75%82.2萬 |
| 利息費用 | -24.61%164.5萬 | -4.94%205.9萬 | -4.65%215.3萬 | 3.30%879.8萬 | -1.97%219.2萬 | -0.41%218.2萬 | 1.93%216.6萬 | 14.91%225.8萬 | 13.12%851.7萬 | 15.20%223.6萬 |
| 其他淨收入(費用) | -62.56%8.2萬 | -505.00%-48.6萬 | -260.78%-8.2萬 | 196.51%30.4萬 | -132.45%-8.6萬 | 90.43%21.9萬 | -1.64%12萬 | 106.24%5.1萬 | 6.53%-31.5萬 | 281.51%26.5萬 |
| 其他非經營收入(費用) | -62.56%8.2萬 | -505.00%-48.6萬 | -260.78%-8.2萬 | 196.51%30.4萬 | -132.45%-8.6萬 | 90.43%21.9萬 | -1.64%12萬 | 106.24%5.1萬 | 6.53%-31.5萬 | 281.51%26.5萬 |
| 稅前利潤 | 35.88%-349.6萬 | -15.13%-865.1萬 | 26.17%-658.9萬 | 17.64%-2,714.1萬 | 15.32%-525萬 | 24.87%-545.2萬 | 17.65%-751.4萬 | 13.98%-892.5萬 | 30.00%-3,295.6萬 | 44.37%-620萬 |
| 所得稅 | ||||||||||
| 除稅後利潤 | 35.88%-349.6萬 | -15.13%-865.1萬 | 26.17%-658.9萬 | 17.64%-2,714.1萬 | 15.32%-525萬 | 24.87%-545.2萬 | 17.65%-751.4萬 | 13.98%-892.5萬 | 30.00%-3,295.6萬 | 44.37%-620萬 |
| 持續經營利潤 | 35.88%-349.6萬 | -15.13%-865.1萬 | 26.17%-658.9萬 | 17.64%-2,714.1萬 | 15.32%-525萬 | 24.87%-545.2萬 | 17.65%-751.4萬 | 13.98%-892.5萬 | 30.00%-3,295.6萬 | 44.37%-620萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 35.88%-349.6萬 | -15.13%-865.1萬 | 26.17%-658.9萬 | 17.64%-2,714.1萬 | 15.32%-525萬 | 24.87%-545.2萬 | 17.65%-751.4萬 | 13.98%-892.5萬 | 30.00%-3,295.6萬 | 44.37%-620萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 35.88%-349.6萬 | -15.13%-865.1萬 | 26.17%-658.9萬 | 17.64%-2,714.1萬 | 15.32%-525萬 | 24.87%-545.2萬 | 17.65%-751.4萬 | 13.98%-892.5萬 | 30.00%-3,295.6萬 | 44.37%-620萬 |
| 基本每股收益 | 42.11%-0.11 | 0.00%-0.26 | 34.38%-0.21 | 26.77%-0.93 | 18.18%-0.18 | 32.14%-0.19 | 27.78%-0.26 | 21.95%-0.32 | 33.51%-1.27 | 51.11%-0.22 |
| 稀釋每股收益 | 42.11%-0.11 | 0.00%-0.26 | 34.38%-0.21 | 26.77%-0.93 | 18.18%-0.18 | 32.14%-0.19 | 27.78%-0.26 | 21.95%-0.32 | 33.51%-1.27 | 51.11%-0.22 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |