(FY)2024/03/30 | (Q4)2024/03/30 | (FY)2023/03/30 | (Q4)2023/03/30 | (FY)2022/03/30 | (Q4)2022/03/30 | (FY)2021/03/30 | (Q4)2021/03/30 | (FY)2020/03/30 | (Q4)2020/03/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -18.85%3.75億 | -18.85%3.75億 | 41.42%4.62億 | 41.42%4.62億 | 8.15%3.27億 | 8.15%3.27億 | 12.79%3.02億 | 12.79%3.02億 | 25.44%2.68億 | 25.44%2.68億 |
-現金和現金等價物 | -18.66%3.55億 | -18.66%3.55億 | 44.72%4.37億 | 44.72%4.37億 | 9.67%3.02億 | 9.67%3.02億 | 16.73%2.75億 | 16.73%2.75億 | 30.09%2.36億 | 30.09%2.36億 |
-短期投資 | -22.19%1,993萬 | -22.19%1,993萬 | 1.87%2,561.3萬 | 1.87%2,561.3萬 | -7.28%2,514.4萬 | -7.28%2,514.4萬 | -15.98%2,711.9萬 | -15.98%2,711.9萬 | -0.56%3,227.6萬 | -0.56%3,227.6萬 |
應收款項 | 97.11%1,451.7萬 | 97.11%1,451.7萬 | 34.57%736.5萬 | 34.57%736.5萬 | 8.66%547.3萬 | 8.66%547.3萬 | -28.77%503.7萬 | -28.77%503.7萬 | 97.24%707.1萬 | 97.24%707.1萬 |
-應收賬款 | ---- | ---- | ---- | ---- | ---- | ---- | 8.56%528.7萬 | 8.56%528.7萬 | 138.37%487萬 | 138.37%487萬 |
-其他應收款 | 97.11%1,451.7萬 | 97.11%1,451.7萬 | 34.57%736.5萬 | 34.57%736.5萬 | 281.39%547.3萬 | 281.39%547.3萬 | -62.13%143.5萬 | -62.13%143.5萬 | 145.72%378.9萬 | 145.72%378.9萬 |
-應收賬款調整額 | ---- | ---- | ---- | ---- | ---- | ---- | -6.11%-168.5萬 | -6.11%-168.5萬 | ---158.8萬 | ---158.8萬 |
預付費用 | -11.92%666.3萬 | -11.92%666.3萬 | 35.21%756.5萬 | 35.21%756.5萬 | 19.55%559.5萬 | 19.55%559.5萬 | 48.85%468萬 | 48.85%468萬 | -6.04%314.4萬 | -6.04%314.4萬 |
遞延資產 | --452.3萬 | --452.3萬 | ---- | ---- | ---- | ---- | 56.24%627.3萬 | 56.24%627.3萬 | 43.60%401.5萬 | 43.60%401.5萬 |
套期保值資產 | -60.50%2,080.1萬 | -60.50%2,080.1萬 | 53.17%5,266.6萬 | 53.17%5,266.6萬 | 52.51%3,438.5萬 | 52.51%3,438.5萬 | -35.76%2,254.6萬 | -35.76%2,254.6萬 | 284.89%3,509.4萬 | 284.89%3,509.4萬 |
流動資產合計 | -20.43%4.22億 | -20.43%4.22億 | 42.31%5.3億 | 42.31%5.3億 | 9.25%3.72億 | 9.25%3.72億 | 7.41%3.41億 | 7.41%3.41億 | 36.48%3.17億 | 36.48%3.17億 |
非流動資產 | ||||||||||
固定資產淨額 | 1.39%1,507.5萬 | 1.39%1,507.5萬 | 94.66%1,486.8萬 | 94.66%1,486.8萬 | -48.92%763.8萬 | -48.92%763.8萬 | -23.28%1,495.3萬 | -23.28%1,495.3萬 | 508.68%1,949萬 | 508.68%1,949萬 |
-固定資產 | 5.75%3,097.8萬 | 5.75%3,097.8萬 | 41.50%2,929.4萬 | 41.50%2,929.4萬 | -24.00%2,070.2萬 | -24.00%2,070.2萬 | -10.41%2,724萬 | -10.41%2,724萬 | 147.99%3,040.4萬 | 147.99%3,040.4萬 |
-累計折舊 | -10.24%-1,590.3萬 | -10.24%-1,590.3萬 | -10.43%-1,442.6萬 | -10.43%-1,442.6萬 | -6.32%-1,306.4萬 | -6.32%-1,306.4萬 | -12.58%-1,228.7萬 | -12.58%-1,228.7萬 | -20.49%-1,091.4萬 | -20.49%-1,091.4萬 |
投資和預付款 | 3.27%534.2萬 | 3.27%534.2萬 | 15.62%517.3萬 | 15.62%517.3萬 | --447.4萬 | --447.4萬 | ---- | ---- | ---- | ---- |
-長期股權投資 | 3.27%534.2萬 | 3.27%534.2萬 | 15.62%517.3萬 | 15.62%517.3萬 | --447.4萬 | --447.4萬 | ---- | ---- | ---- | ---- |
商譽及其他無形資產 | 15.48%1.19億 | 15.48%1.19億 | 418.89%1.03億 | 418.89%1.03億 | 10.11%1,987.3萬 | 10.11%1,987.3萬 | 21.68%1,804.8萬 | 21.68%1,804.8萬 | 34.60%1,483.2萬 | 34.60%1,483.2萬 |
-商譽 | 10.69%7,236.5萬 | 10.69%7,236.5萬 | --6,537.7萬 | --6,537.7萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-其他無形資產 | 23.78%4,671.8萬 | 23.78%4,671.8萬 | 89.92%3,774.2萬 | 89.92%3,774.2萬 | 10.11%1,987.3萬 | 10.11%1,987.3萬 | 21.68%1,804.8萬 | 21.68%1,804.8萬 | 34.60%1,483.2萬 | 34.60%1,483.2萬 |
非流動遞延資產 | 0.06%820.4萬 | 0.06%820.4萬 | --819.9萬 | --819.9萬 | ---- | ---- | ---- | ---- | 918.93%209.9萬 | 918.93%209.9萬 |
非流動資產合計 | 12.44%1.48億 | 12.44%1.48億 | 310.69%1.31億 | 310.69%1.31億 | -3.08%3,198.5萬 | -3.08%3,198.5萬 | -9.39%3,300.1萬 | -9.39%3,300.1萬 | 152.45%3,642.1萬 | 152.45%3,642.1萬 |
總資產 | -13.90%5.7億 | -13.90%5.7億 | 63.54%6.61億 | 63.54%6.61億 | 8.17%4.04億 | 8.17%4.04億 | 5.68%3.74億 | 5.68%3.74億 | 43.26%3.54億 | 43.26%3.54億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | 1.32%1,429.3萬 | 1.32%1,429.3萬 | 68.99%1,410.7萬 | 68.99%1,410.7萬 | 193.12%834.8萬 | 193.12%834.8萬 | -2.40%284.8萬 | -2.40%284.8萬 | --291.8萬 | --291.8萬 |
-短期借款 | -29.05%10.5萬 | -29.05%10.5萬 | --14.8萬 | --14.8萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-短期資本租賃負債 | 1.64%1,418.8萬 | 1.64%1,418.8萬 | 67.21%1,395.9萬 | 67.21%1,395.9萬 | 193.12%834.8萬 | 193.12%834.8萬 | -2.40%284.8萬 | -2.40%284.8萬 | --291.8萬 | --291.8萬 |
應付款項 | -20.13%3.09億 | -20.13%3.09億 | 52.04%3.87億 | 52.04%3.87億 | 1.17%2.54億 | 1.17%2.54億 | 15.07%2.51億 | 15.07%2.51億 | 33.71%2.18億 | 33.71%2.18億 |
-應付帳款 | -20.08%3億 | -20.08%3億 | 52.34%3.76億 | 52.34%3.76億 | -0.20%2.47億 | -0.20%2.47億 | 16.60%2.47億 | 16.60%2.47億 | 34.80%2.12億 | 34.80%2.12億 |
-其他應付款 | -21.63%860.5萬 | -21.63%860.5萬 | 42.65%1,098萬 | 42.65%1,098萬 | 80.64%769.7萬 | 80.64%769.7萬 | -34.65%426.1萬 | -34.65%426.1萬 | 5.93%652萬 | 5.93%652萬 |
現行撥備 | -68.82%1,064.1萬 | -68.82%1,064.1萬 | 25.84%3,412.5萬 | 25.84%3,412.5萬 | 57.25%2,711.7萬 | 57.25%2,711.7萬 | -48.06%1,724.5萬 | -48.06%1,724.5萬 | 398.05%3,320萬 | 398.05%3,320萬 |
養老金及其他退休福利計劃 | -0.10%1,431.8萬 | -0.10%1,431.8萬 | 60.71%1,433.2萬 | 60.71%1,433.2萬 | 60.77%891.8萬 | 60.77%891.8萬 | 9.37%554.7萬 | 9.37%554.7萬 | 0.52%507.2萬 | 0.52%507.2萬 |
遞延負債 | -1.47%301.7萬 | -1.47%301.7萬 | 26.42%306.2萬 | 26.42%306.2萬 | 95.48%242.2萬 | 95.48%242.2萬 | --123.9萬 | --123.9萬 | ---- | ---- |
其他流動負債 | --666.7萬 | --666.7萬 | ---- | ---- | ---- | ---- | ---1,000 | ---1,000 | ---- | ---- |
流動負債總額 | -20.90%3.58億 | -20.90%3.58億 | 50.20%4.52億 | 50.20%4.52億 | 8.22%3.01億 | 8.22%3.01億 | 7.17%2.78億 | 7.17%2.78億 | 48.30%2.6億 | 48.30%2.6億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -35.28%4,208.8萬 | -35.28%4,208.8萬 | --6,503.5萬 | --6,503.5萬 | ---- | ---- | -20.69%1,445.5萬 | -20.69%1,445.5萬 | --1,822.5萬 | --1,822.5萬 |
-長期借款 | -35.28%4,208.8萬 | -35.28%4,208.8萬 | --6,503.5萬 | --6,503.5萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-長期租賃負債 | ---- | ---- | ---- | ---- | ---- | ---- | -20.69%1,445.5萬 | -20.69%1,445.5萬 | --1,822.5萬 | --1,822.5萬 |
非流動負債總額 | -35.28%4,208.8萬 | -35.28%4,208.8萬 | --6,503.5萬 | --6,503.5萬 | --0 | --0 | -20.69%1,445.5萬 | -20.69%1,445.5萬 | 3,151.99%1,822.5萬 | 3,151.99%1,822.5萬 |
負債總額 | -22.70%4億 | -22.70%4億 | 71.80%5.17億 | 71.80%5.17億 | 2.88%3.01億 | 2.88%3.01億 | 5.34%2.93億 | 5.34%2.93億 | 58.20%2.78億 | 58.20%2.78億 |
所有者權益 | ||||||||||
股本 | -28.97%2,244.5萬 | -28.97%2,244.5萬 | 10.58%3,160萬 | 10.58%3,160萬 | -1.43%2,857.6萬 | -1.43%2,857.6萬 | 0.75%2,899萬 | 0.75%2,899萬 | -1.16%2,877.4萬 | -1.16%2,877.4萬 |
-普通股股本 | -28.97%2,244.5萬 | -28.97%2,244.5萬 | 10.58%3,160萬 | 10.58%3,160萬 | -1.43%2,857.6萬 | -1.43%2,857.6萬 | 0.75%2,899萬 | 0.75%2,899萬 | -1.16%2,877.4萬 | -1.16%2,877.4萬 |
留存收益 | 29.14%1.38億 | 29.14%1.38億 | 42.61%1.07億 | 42.61%1.07億 | 45.68%7,501.3萬 | 45.68%7,501.3萬 | 10.73%5,149.3萬 | 10.73%5,149.3萬 | 11.82%4,650.2萬 | 11.82%4,650.2萬 |
不影響留存收益的損益 | 63.50%904.5萬 | 63.50%904.5萬 | 2,312.80%553.2萬 | 2,312.80%553.2萬 | -133.51%-25萬 | -133.51%-25萬 | 4.92%74.6萬 | 4.92%74.6萬 | 6.92%71.1萬 | 6.92%71.1萬 |
股東權益總額 | 17.71%1.7億 | 17.71%1.7億 | 39.45%1.44億 | 39.45%1.44億 | 27.22%1.03億 | 27.22%1.03億 | 6.90%8,122.9萬 | 6.90%8,122.9萬 | 6.48%7,598.7萬 | 6.48%7,598.7萬 |
總權益 | 17.71%1.7億 | 17.71%1.7億 | 39.45%1.44億 | 39.45%1.44億 | 27.22%1.03億 | 27.22%1.03億 | 6.90%8,122.9萬 | 6.90%8,122.9萬 | 6.48%7,598.7萬 | 6.48%7,598.7萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
暫無數據
暫無數據