Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -13.62%1.4億 | 8.38%1.72億 | 0.62%1.66億 | 12.36%6.48億 | 2.51%1.62億 | 14.57%1.62億 | 8.15%1.59億 | 26.67%1.65億 | -6.52%5.76億 | -6.34%1.58億 |
| 營業收入 | -13.62%1.4億 | 8.38%1.72億 | 0.62%1.66億 | 12.36%6.48億 | 2.51%1.62億 | 14.57%1.62億 | 8.15%1.59億 | 26.67%1.65億 | -6.52%5.76億 | -6.34%1.58億 |
| 主營業務成本 | -0.90%3,549.1萬 | 2.28%3,920.3萬 | 3.15%3,813.4萬 | 9.67%1.48億 | 3.70%3,735.2萬 | 4.57%3,581.2萬 | 19.26%3,832.8萬 | 12.13%3,696.9萬 | 5.85%1.35億 | 19.67%3,601.9萬 |
| 毛利 | -17.24%1.04億 | 10.33%1.33億 | -0.11%1.28億 | 13.19%4.99億 | 2.16%1.25億 | 17.77%1.26億 | 5.03%1.2億 | 31.58%1.28億 | -9.75%4.41億 | -11.97%1.22億 |
| 營業費用 | 3.70%6,098.4萬 | 0.49%6,405.1萬 | -10.61%5,847.9萬 | 16.33%2.6億 | 25.88%7,245.2萬 | 0.71%5,881萬 | 14.26%6,374萬 | 25.49%6,541.8萬 | 1.02%2.24億 | 3.05%5,755.5萬 |
| 銷售和管理費用 | 15.16%1,803.9萬 | 3.02%2,044萬 | -11.62%1,701.4萬 | 10.24%7,428.6萬 | 16.04%1,952.9萬 | -13.38%1,566.4萬 | 16.19%1,984.1萬 | 25.05%1,925.2萬 | -13.48%6,738.7萬 | -9.09%1,683萬 |
| 研發費用 | 0.68%3,633.6萬 | -1.27%3,635.8萬 | -8.12%3,490萬 | 20.47%1.57億 | 37.59%4,628.7萬 | 9.03%3,608.9萬 | 13.95%3,682.6萬 | 20.88%3,798.5萬 | 11.46%1.3億 | 5.44%3,364.1萬 |
| 折舊攤銷及損耗 | 0.04%455.3萬 | -0.02%454.8萬 | -0.07%454.5萬 | 13.80%1,820萬 | 0.02%455.2萬 | -0.13%455.1萬 | 13.90%454.9萬 | 57.32%454.8萬 | -8.40%1,599.3萬 | 57.09%455.1萬 |
| -折舊及攤銷 | 0.04%455.3萬 | -0.02%454.8萬 | -0.07%454.5萬 | 13.80%1,820萬 | 0.02%455.2萬 | -0.13%455.1萬 | 13.90%454.9萬 | 57.32%454.8萬 | -8.40%1,599.3萬 | 57.09%455.1萬 |
| 其他營業費用 | -17.96%205.6萬 | 7.17%270.5萬 | -44.40%202萬 | 7.44%1,074.7萬 | -17.73%208.4萬 | -5.54%250.6萬 | 5.25%252.4萬 | 50.19%363.3萬 | 8.66%1,000.3萬 | -0.08%253.3萬 |
| 營業利潤 | -35.62%4,313.8萬 | 21.45%6,854萬 | 10.80%6,966.4萬 | 9.95%2.39億 | -18.93%5,248.9萬 | 38.34%6,700.5萬 | -3.76%5,643.7萬 | 38.58%6,287.2萬 | -18.69%2.17億 | -22.07%6,474.6萬 |
| 淨非營業利息收入(費用) | -5.15%1,004.6萬 | -1.51%976.3萬 | 5.29%1,007.4萬 | 44.44%4,068.2萬 | 34.89%1,060.9萬 | 48.43%1,059.2萬 | 59.94%991.3萬 | 37.33%956.8萬 | 260.59%2,816.6萬 | 124.39%786.5萬 |
| 利息收入 | -5.15%1,004.6萬 | -1.51%976.3萬 | 5.29%1,007.4萬 | 44.44%4,068.2萬 | 34.89%1,060.9萬 | 48.43%1,059.2萬 | 59.94%991.3萬 | 37.33%956.8萬 | 260.59%2,816.6萬 | 124.39%786.5萬 |
| 其他淨收入(費用) | -75.07%95.2萬 | 481.85%557.5萬 | 119.45%37.8萬 | -3,898.37%-735.7萬 | -359.45%-777.3萬 | 325.58%381.9萬 | -86.22%-146萬 | -176.39%-194.3萬 | 97.25%-18.4萬 | 150.42%299.6萬 |
| 其他非經營收入(費用) | -75.07%95.2萬 | 481.85%557.5萬 | 119.45%37.8萬 | -3,898.37%-735.7萬 | -359.45%-777.3萬 | 325.58%381.9萬 | -86.22%-146萬 | -176.39%-194.3萬 | 97.25%-18.4萬 | 150.42%299.6萬 |
| 稅前利潤 | -33.51%5,413.6萬 | 29.26%8,387.8萬 | 13.64%8,011.6萬 | 11.00%2.72億 | -26.83%5,532.5萬 | 51.11%8,141.6萬 | 1.31%6,489萬 | 36.54%7,049.7萬 | -8.60%2.45億 | -6.25%7,560.7萬 |
| 所得稅 | -30.49%1,011.1萬 | 32.35%1,661.4萬 | 14.86%1,567.2萬 | 18.71%5,004.9萬 | -31.72%930.6萬 | 515.57%1,454.6萬 | -12.67%1,255.3萬 | 15.70%1,364.4萬 | -27.52%4,216萬 | -12.14%1,362.9萬 |
| 除稅後利潤 | -34.16%4,402.5萬 | 28.52%6,726.4萬 | 13.35%6,444.4萬 | 9.39%2.22億 | -25.75%4,601.9萬 | 29.80%6,687萬 | 5.35%5,233.7萬 | 42.71%5,685.3萬 | -3.36%2.03億 | -4.85%6,197.8萬 |
| 持續經營利潤 | -34.16%4,402.5萬 | 28.52%6,726.4萬 | 13.35%6,444.4萬 | 9.39%2.22億 | -25.75%4,601.9萬 | 29.80%6,687萬 | 5.35%5,233.7萬 | 42.71%5,685.3萬 | -3.36%2.03億 | -4.85%6,197.8萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -34.16%4,402.5萬 | 28.52%6,726.4萬 | 13.35%6,444.4萬 | 9.39%2.22億 | -25.75%4,601.9萬 | 29.80%6,687萬 | 5.35%5,233.7萬 | 42.71%5,685.3萬 | -3.36%2.03億 | -4.85%6,197.8萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | -84.92%1.9萬 | -75.00%3萬 | -60.70%7.9萬 | -47.03%52.6萬 | -73.94%7.4萬 | -48.15%12.6萬 | -52.00%12萬 | -5.63%20.1萬 | -18.27%99.3萬 | -22.40%28.4萬 |
| 歸屬於普通股股東的淨利潤 | -34.07%4,400.6萬 | 28.76%6,723.4萬 | 13.61%6,436.5萬 | 9.67%2.22億 | -25.53%4,594.5萬 | 30.17%6,674.4萬 | 5.64%5,221.7萬 | 42.97%5,665.2萬 | -3.27%2.02億 | -4.75%6,169.4萬 |
| 基本每股收益 | -33.90%0.9254 | 28.18%1.41 | 13.45%1.35 | 9.65%4.66 | -25.38%0.97 | 29.63%1.4 | 5.77%1.1 | 43.37%1.19 | -3.63%4.25 | -5.11%1.3 |
| 稀釋每股收益 | -34.29%0.92 | 28.18%1.41 | 13.45%1.35 | 9.67%4.65 | -25.58%0.96 | 29.63%1.4 | 5.77%1.1 | 43.37%1.19 | -3.64%4.24 | -5.15%1.29 |
| 每股派息 | 12.50%0.45 | 12.50%0.45 | 12.50%0.45 | 14.29%1.6 | 14.29%0.4 | 14.29%0.4 | 14.29%0.4 | 14.29%0.4 | 16.67%1.4 | 16.67%0.35 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |