博通
AVGO
阿里巴巴
BABA
美光科技
MU
Adobe
ADBE
蘋果
AAPL
(Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | (Q3)2021/09/30 | (Q2)2021/06/30 | (Q1)2021/03/31 | (FY)2020/12/31 | (Q4)2020/12/31 | (Q3)2020/09/30 | (Q2)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -7.76%4.93億 | 1.60%5.03億 | 1.60%5.03億 | -3.55%5.12億 | 67.28%5.36億 | 268.56%5.35億 | 304.18%4.95億 | 304.18%4.95億 | 535.66%5.31億 | 164.39%3.21億 |
-現金和現金等價物 | -7.76%4.93億 | 1.60%5.03億 | 1.60%5.03億 | -3.31%5.12億 | 68.39%5.36億 | 278.58%5.35億 | 341.30%4.95億 | 341.30%4.95億 | 534.03%5.3億 | 162.65%3.19億 |
-短期投資 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --135.5萬 | --212.2萬 |
應收款項 | -38.34%2,374.9萬 | -7.33%2,119萬 | -7.33%2,119萬 | -28.90%2,517.2萬 | -30.90%3,300.8萬 | 2.27%3,851.8萬 | -7.53%2,286.7萬 | -7.53%2,286.7萬 | 58.00%3,540.3萬 | 102.09%4,776.5萬 |
-應收賬款 | -38.34%2,374.9萬 | -3.58%2,064.9萬 | -3.58%2,064.9萬 | -28.90%2,517.2萬 | -30.90%3,300.8萬 | 2.27%3,851.8萬 | 1.65%2,141.5萬 | 1.65%2,141.5萬 | 58.00%3,540.3萬 | 102.09%4,776.5萬 |
-其他應收款 | ---- | 3.52%297萬 | 3.52%297萬 | ---- | ---- | ---- | -53.23%286.9萬 | -53.23%286.9萬 | ---- | ---- |
-應收賬款調整額 | ---- | -71.42%-242.9萬 | -71.42%-242.9萬 | ---- | ---- | ---- | 42.72%-141.7萬 | 42.72%-141.7萬 | ---- | ---- |
存貨 | -19.25%541.9萬 | -17.72%513.7萬 | -17.72%513.7萬 | -15.80%578.2萬 | 10.55%700.9萬 | 43.46%671.1萬 | 6.90%624.3萬 | 6.90%624.3萬 | -5.20%686.7萬 | -46.62%634萬 |
預付費用 | -8.08%2,115.9萬 | 2.57%1,702.6萬 | 2.57%1,702.6萬 | 8.11%2,130.2萬 | 21.02%2,755.4萬 | 10.76%2,301.9萬 | 7.86%1,659.9萬 | 7.86%1,659.9萬 | 8.07%1,970.4萬 | 16.69%2,276.9萬 |
受限制現金 | -82.39%21.7萬 | -97.91%2.5萬 | -97.91%2.5萬 | -91.13%22.8萬 | -54.19%120.8萬 | -53.70%123.2萬 | -54.52%119.7萬 | -54.52%119.7萬 | 14.17%257萬 | 14.01%263.7萬 |
其他流動資產 | ---- | -19.25%507.1萬 | -19.25%507.1萬 | ---- | ---- | ---- | 1.31%628萬 | 1.31%628萬 | ---- | ---- |
流動資產合計 | -10.00%5.44億 | -5.31%5.52億 | -5.31%5.52億 | -5.19%5.65億 | 51.23%6.05億 | 186.53%6.04億 | 228.56%5.83億 | 228.56%5.83億 | 345.54%5.96億 | 124.04%4億 |
非流動資產 | ||||||||||
固定資產淨額 | -5.18%1.2億 | -6.87%1.22億 | -6.87%1.22億 | -18.20%1.23億 | -17.48%1.24億 | -16.02%1.26億 | -15.67%1.31億 | -15.67%1.31億 | -14.45%1.51億 | -15.01%1.5億 |
-固定資產 | 2.85%3.53億 | 2.02%3.51億 | 2.02%3.51億 | -8.49%3.48億 | -9.72%3.45億 | 128.11%3.43億 | -8.68%3.44億 | -8.68%3.44億 | 116.43%3.81億 | -2.39%3.82億 |
-累計折舊 | -7.52%-2.33億 | -7.48%-2.29億 | -7.48%-2.29億 | 2.15%-2.25億 | 4.71%-2.21億 | ---2.17億 | 3.78%-2.13億 | 3.78%-2.13億 | ---2.3億 | -7.98%-2.32億 |
商譽及其他無形資產 | 0.00%616萬 | 0.00%616萬 | 0.00%616萬 | -82.95%616萬 | -83.37%616萬 | -83.77%616萬 | -84.15%616萬 | -84.15%616萬 | -9.68%3,612.9萬 | -13.04%3,703.9萬 |
-商譽 | 0.00%616萬 | 0.00%616萬 | 0.00%616萬 | -77.29%616萬 | -77.29%616萬 | -77.29%616萬 | -77.29%616萬 | -77.29%616萬 | 0.00%2,712萬 | 0.00%2,712萬 |
-其他無形資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -30.05%900.9萬 | -35.90%991.9萬 |
投資和預付款 | --3.53億 | 24,169.26%3.43億 | 24,169.26%3.43億 | 574.10%3.3億 | 554.46%3.31億 | ---- | -96.64%141.2萬 | -96.64%141.2萬 | 17.43%4,898.3萬 | 15.51%5,054.2萬 |
非流動遞延資產 | --3,907.6萬 | 108,102.70%4,003.5萬 | 108,102.70%4,003.5萬 | --3,795.5萬 | --3,325.2萬 | ---- | --3.7萬 | --3.7萬 | ---- | ---- |
其他非流動資產 | -98.18%285.2萬 | -97.03%323.6萬 | -97.03%323.6萬 | -76.25%278.3萬 | -66.88%237.6萬 | 4,136.69%1.57億 | 2,597.77%1.09億 | 2,597.77%1.09億 | 38.73%1,171.7萬 | -4.26%717.3萬 |
非流動資產合計 | 79.86%5.21億 | 107.77%5.14億 | 107.77%5.14億 | 102.22%5億 | 102.71%4.97億 | 17.74%2.89億 | 2.96%2.47億 | 2.96%2.47億 | -7.04%2.47億 | -9.46%2.45億 |
總資產 | 19.10%10.64億 | 28.40%10.66億 | 28.40%10.66億 | 26.33%10.65億 | 70.77%11.02億 | 95.68%8.94億 | 98.75%8.3億 | 98.75%8.3億 | 110.85%8.43億 | 43.63%6.45億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | -21.42%1.06億 | 1.06%1.37億 | 1.06%1.37億 | -23.22%1.25億 | -8.45%1.67億 | 45.31%1.35億 | 33.56%1.35億 | 33.56%1.35億 | 96.70%1.62億 | 91.39%1.82億 |
-應付賬款 | -21.42%1.06億 | 3.46%1.28億 | 3.46%1.28億 | -15.05%1.25億 | -0.69%1.67億 | 60.96%1.35億 | 35.65%1.24億 | 35.65%1.24億 | 101.75%1.47億 | 96.89%1.68億 |
-應付稅費 | ---- | -24.49%875.6萬 | -24.49%875.6萬 | ---- | ---- | ---- | 14.76%1,159.6萬 | 14.76%1,159.6萬 | 59.21%1,562.3萬 | 43.93%1,422.2萬 |
應計費用 | -17.05%1.08億 | -19.48%3,174.2萬 | -19.48%3,174.2萬 | 123.12%1.04億 | 129.06%1.13億 | 216.01%1.3億 | 2.98%3,942萬 | 2.98%3,942萬 | 34.43%4,656.7萬 | 35.35%4,919.4萬 |
現行撥備 | ---- | -27.45%1,392.3萬 | -27.45%1,392.3萬 | ---- | ---- | ---- | 72.77%1,919萬 | 72.77%1,919萬 | 126.87%1,791.6萬 | 83.13%1,865.7萬 |
短期借款與租賃負債 | 13.25%547.8萬 | 4.85%540.2萬 | 4.85%540.2萬 | -13.46%515.7萬 | -3.62%461.2萬 | -18.95%483.7萬 | -21.97%515.2萬 | -21.97%515.2萬 | 4.09%595.9萬 | -45.86%478.5萬 |
-短期租賃負債 | 13.25%547.8萬 | 4.85%540.2萬 | 4.85%540.2萬 | -13.46%515.7萬 | -3.62%461.2萬 | -18.95%483.7萬 | -21.97%515.2萬 | -21.97%515.2萬 | 4.09%595.9萬 | -16.51%478.5萬 |
遞延負債 | -36.22%6,142.1萬 | -17.71%5,938.7萬 | -17.71%5,938.7萬 | -17.21%6,520.6萬 | -5.86%8,444.7萬 | 77.88%9,630.8萬 | 72.56%7,216.5萬 | 72.56%7,216.5萬 | 94.40%7,875.7萬 | 119.06%8,970.5萬 |
其他流動負債 | 0.47%338.8萬 | -80.14%334.9萬 | -80.14%334.9萬 | -9.18%345.4萬 | -21.21%341.3萬 | -42.12%337.2萬 | 325.52%1,685.9萬 | 325.52%1,685.9萬 | 677.71%380.3萬 | 791.36%433.2萬 |
流動負債總額 | -23.09%2.85億 | -16.87%2.72億 | -16.87%2.72億 | -14.52%3.02億 | -0.59%3.72億 | 61.82%3.7億 | 51.66%3.28億 | 51.66%3.28億 | 89.51%3.54億 | 83.49%3.74億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -16.14%4,367.2萬 | -15.76%4,594.4萬 | -15.76%4,594.4萬 | -24.86%4,793.2萬 | -21.49%5,004萬 | -18.82%5,207.7萬 | 153.04%5,454萬 | 153.04%5,454萬 | 50.05%6,378.8萬 | 44.52%6,373.9萬 |
-長期借款 | -8.36%3,711.7萬 | -8.10%3,798.4萬 | -8.10%3,798.4萬 | -7.86%3,883.7萬 | -7.62%3,967.6萬 | -7.39%4,050.5萬 | --4,133.4萬 | --4,133.4萬 | --4,214.8萬 | --4,294.8萬 |
-長期租賃負債 | -43.35%655.5萬 | -39.72%796萬 | -39.72%796萬 | -57.97%909.5萬 | -50.15%1,036.4萬 | -43.30%1,157.2萬 | -38.73%1,320.6萬 | -38.73%1,320.6萬 | -49.09%2,164萬 | -52.86%2,079.1萬 |
其他非流動負債 | -2.53%358.7萬 | -19.08%330.3萬 | -19.08%330.3萬 | -10.68%539.3萬 | -8.53%367.9萬 | 61.12%368萬 | 76.02%408.2萬 | 76.02%408.2萬 | 273.64%603.8萬 | 87.33%402.2萬 |
非流動負債總額 | -36.81%4,725.9萬 | -25.73%4,924.7萬 | -25.73%4,924.7萬 | -23.63%5,332.5萬 | -20.72%5,371.9萬 | 12.58%7,479.1萬 | 177.75%6,630.7萬 | 177.75%6,630.7萬 | 58.24%6,982.6萬 | 46.50%6,776.1萬 |
總負債 | -25.39%3.32億 | -18.36%3.22億 | -18.36%3.22億 | -16.02%3.56億 | -3.68%4.26億 | 50.73%4.45億 | 64.21%3.94億 | 64.21%3.94億 | 83.53%4.24億 | 76.65%4.42億 |
所有者權益 | ||||||||||
股本 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 33.33%4,000 | 33.33%4,000 |
-普通股股本 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 33.33%4,000 | 33.33%4,000 |
-優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
留存收益 | 75.16%-1.26億 | 73.99%-1.37億 | 73.99%-1.37億 | 68.57%-1.69億 | 64.45%-1.99億 | 14.68%-5.09億 | 9.50%-5.25億 | 9.50%-5.25億 | 2.94%-5.37億 | -7.29%-5.6億 |
資本公積 | 1.62%9.67億 | -1.06%9.61億 | -1.06%9.61億 | -0.96%9.57億 | 23.81%9.55億 | 23.90%9.52億 | 26.94%9.71億 | 26.94%9.71億 | 33.07%9.66億 | 7.23%7.71億 |
減:庫存股 | 37.69%1.07億 | 10.69%7,903.5萬 | 10.69%7,903.5萬 | 10.52%7,860.6萬 | 11.39%7,856.8萬 | 10.72%7,804.8萬 | 3.77%7,139.9萬 | 3.77%7,139.9萬 | 3.42%7,112.4萬 | 2.61%7,053.7萬 |
不影響留存收益的損益 | 2.91%-53.3萬 | 2.89%-53.7萬 | 2.89%-53.7萬 | 2.70%-54.1萬 | 2.68%-54.5萬 | 2.66%-54.9萬 | 2.64%-55.3萬 | 2.64%-55.3萬 | 2.80%-55.6萬 | 2.78%-56萬 |
股東權益總額 | 101.33%7.33億 | 99.20%7.44億 | 99.20%7.44億 | 98.33%7.09億 | 385.03%6.76億 | 262.87%3.64億 | 224.71%3.74億 | 224.71%3.74億 | 245.59%3.58億 | 9.52%1.39億 |
非控制性權益 | ---- | --0 | --0 | --0 | --0 | 38.59%8,505.8萬 | -0.22%6,263.4萬 | -0.22%6,263.4萬 | -5.69%6,177.2萬 | -10.93%6,393.7萬 |
總權益 | 63.19%7.33億 | 70.60%7.44億 | 70.60%7.44億 | 69.12%7.09億 | 232.52%6.76億 | 177.71%4.49億 | 145.33%4.36億 | 145.33%4.36億 | 148.18%4.19億 | 2.14%2.03億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- |