Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 16.99%358.1萬 | 19.71%351.6萬 | 18.39%328.9萬 | -8.12%1,175萬 | -0.10%297.4萬 | -3.80%306.1萬 | -14.67%293.7萬 | -12.86%277.8萬 | 12.98%1,278.9萬 | -10.68%297.7萬 |
| 淨利息收入 | 19.50%337.7萬 | 17.48%327.3萬 | 16.64%307萬 | -8.42%1,109.4萬 | 1.57%285萬 | -7.07%282.6萬 | -13.53%278.6萬 | -13.56%263.2萬 | 11.51%1,211.4萬 | -11.82%280.6萬 |
| -利息收入總計 | 4.43%627.7萬 | 5.51%625.8萬 | 6.29%596.7萬 | 18.45%2,349.1萬 | 12.47%593.5萬 | 16.97%601.1萬 | 17.52%593.1萬 | 28.50%561.4萬 | 43.50%1,983.2萬 | 25.58%527.7萬 |
| -其中:貸款利息收入 | 4.91%531.9萬 | 7.87%523.8萬 | 13.51%516.6萬 | 14.83%1,953.8萬 | 12.94%506.1萬 | 15.75%507萬 | 11.50%485.6萬 | 19.83%455.1萬 | 32.91%1,701.4萬 | 18.36%448.1萬 |
| -其中:證券利息收入 | 16.84%33.3萬 | 38.58%37萬 | 8.68%33.8萬 | 13.30%118.4萬 | 4.56%32.1萬 | -15.43%28.5萬 | 22.48%26.7萬 | 69.95%31.1萬 | 113.27%104.5萬 | 93.08%30.7萬 |
| -其中:其他利息收入 | -4.73%62.5萬 | -19.55%65萬 | -38.43%46.3萬 | 56.18%276.9萬 | 13.09%55.3萬 | 55.45%65.6萬 | 70.46%80.8萬 | 93.81%75.2萬 | 235.16%177.3萬 | 90.27%48.9萬 |
| -利息費用總計 | -8.95%290萬 | -5.09%298.5萬 | -2.85%289.7萬 | 60.62%1,239.7萬 | 24.85%308.5萬 | 51.81%318.5萬 | 72.33%314.5萬 | 125.23%298.2萬 | 161.10%771.8萬 | 142.25%247.1萬 |
| -其中:存款利息支出 | -7.51%252.6萬 | -2.35%261.7萬 | 1.85%253.2萬 | 79.53%1,061.2萬 | 39.23%271.5萬 | 66.02%273.1萬 | 93.08%268萬 | 167.89%248.6萬 | 188.20%591.1萬 | 188.04%195萬 |
| -其中:長期貸款及資本證券利息支出 | -17.62%37.4萬 | -20.86%36.8萬 | -26.41%36.5萬 | -1.22%178.5萬 | -28.98%37萬 | 0.22%45.4萬 | 6.41%46.5萬 | 25.25%49.6萬 | 99.67%180.7萬 | 51.90%52.1萬 |
| 非利息收入總計 | -13.19%20.4萬 | 60.93%24.3萬 | 50.00%21.9萬 | -2.81%65.6萬 | -27.49%12.4萬 | 66.67%23.5萬 | -31.36%15.1萬 | 2.10%14.6萬 | 48.03%67.5萬 | 13.25%17.1萬 |
| -已賺總保險費總額 | 3.64%5.7萬 | 3.70%5.6萬 | 5.66%5.6萬 | 12.95%21.8萬 | 7.69%5.6萬 | 10.00%5.5萬 | 12.50%5.4萬 | 23.26%5.3萬 | 10.92%19.3萬 | 20.93%5.2萬 |
| -傭金收入 | -10.00%7.2萬 | 7.89%8.2萬 | 5.56%7.6萬 | -4.73%32.2萬 | 28.38%9.5萬 | 8.11%8萬 | -30.28%7.6萬 | -11.11%7.2萬 | 1.81%33.8萬 | -23.71%7.4萬 |
| -其他非利息收入 | -5.63%6.7萬 | 308.00%10.2萬 | 158.62%7.5萬 | -6.77%12.4萬 | -120.00%-2,000 | 73.17%7.1萬 | -66.67%2.5萬 | 314.29%2.9萬 | 171.43%13.3萬 | 0.00%1萬 |
| -資產出售收益 | -72.41%8,000 | 175.00%3,000 | 250.00%1.2萬 | -172.73%-8,000 | -171.43%-2.5萬 | 220.83%2.9萬 | 66.67%-4,000 | -166.67%-8,000 | 111.11%1.1萬 | 3,400.00%3.5萬 |
| 信貸損失準備金 | 114.71%5,000 | -135.29%-4萬 | -172.62%-6.1萬 | 105.85%3.7萬 | 106.45%4,000 | 75.71%-3.4萬 | 93.12%-1.7萬 | 145.90%8.4萬 | 47.33%-63.2萬 | 88.95%-6.2萬 |
| 非利息費用 | 0.36%252.1萬 | 8.82%266.4萬 | 6.88%262.6萬 | 4.08%1,003.4萬 | 10.47%261.7萬 | 5.19%251.2萬 | -0.24%244.8萬 | 1.11%245.7萬 | 16.21%964.1萬 | 8.27%236.9萬 |
| 設備佔用費 | 34.64%20.6萬 | 20.89%19.1萬 | 29.14%22.6萬 | -8.46%67.1萬 | -12.74%18.5萬 | -15.00%15.3萬 | -10.73%15.8萬 | 6.71%17.5萬 | 15.98%73.3萬 | 50.35%21.2萬 |
| 專業費用和合同服務費用 | -23.86%15萬 | -7.77%17.8萬 | 23.64%20.4萬 | 23.98%85.3萬 | 72.25%29.8萬 | 15.88%19.7萬 | 16.97%19.3萬 | -8.33%16.5萬 | -7.15%68.8萬 | -27.31%17.3萬 |
| 銷售和管理費用 | 5.05%164.3萬 | 13.10%174.4萬 | 6.08%165.8萬 | 3.35%622.6萬 | 8.43%155.7萬 | 4.83%156.4萬 | -2.10%154.2萬 | 2.76%156.3萬 | 25.01%602.4萬 | 17.61%143.6萬 |
| -管理費用 | 6.19%161.2萬 | 13.44%170.5萬 | 7.47%162.5萬 | 3.56%602.9萬 | 7.47%149.6萬 | 6.01%151.8萬 | 0.07%150.3萬 | 1.07%151.2萬 | 24.56%582.2萬 | 20.00%139.2萬 |
| -銷售費用 | -32.61%3.1萬 | 0.00%3.9萬 | -35.29%3.3萬 | -2.48%19.7萬 | 38.64%6.1萬 | -23.33%4.6萬 | -46.58%3.9萬 | 104.00%5.1萬 | 39.31%20.2萬 | -27.87%4.4萬 |
| 其他非利息費用 | -12.71%52.2萬 | -0.72%55.1萬 | -2.89%53.8萬 | 4.01%228.4萬 | 5.29%57.7萬 | 9.52%59.8萬 | 3.35%55.5萬 | -1.95%55.4萬 | 4.37%219.6萬 | -6.80%54.8萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | -33.5萬 | 1,050.00%49.4萬 | 4,216.67%49.4萬 | 0 | 0 | 0 | -106.33%-5.2萬 | -101.46%-1.2萬 | ||
| 減:重組與併購 | --33.5萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 減:其他特殊費用 | ---- | ---- | ---- | -1,050.00%-49.4萬 | ---- | ---- | ---- | ---- | 106.33%5.2萬 | --1.2萬 |
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 41.75%73萬 | 72.03%81.2萬 | 48.64%60.2萬 | -8.81%224.7萬 | 60.11%85.5萬 | -21.25%51.5萬 | -36.30%47.2萬 | -24.30%40.5萬 | -6.84%246.4萬 | -61.99%53.4萬 |
| 所得稅 | 90.09%21.1萬 | 68.63%17.2萬 | 46.59%12.9萬 | -12.84%47.5萬 | 39.20%17.4萬 | -21.28%11.1萬 | -33.33%10.2萬 | -30.16%8.8萬 | 2.64%54.5萬 | -57.91%12.5萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 28.47%51.9萬 | 72.97%64萬 | 49.21%47.3萬 | -7.66%177.2萬 | 66.50%68.1萬 | -21.25%40.4萬 | -37.07%37萬 | -22.49%31.7萬 | -9.22%191.9萬 | -63.09%40.9萬 |
| 持續經營利潤 | 28.47%51.9萬 | 72.97%64萬 | 49.21%47.3萬 | -7.66%177.2萬 | 66.50%68.1萬 | -21.25%40.4萬 | -37.07%37萬 | -22.49%31.7萬 | -9.22%191.9萬 | -63.09%40.9萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 28.47%51.9萬 | 72.97%64萬 | 49.21%47.3萬 | -7.66%177.2萬 | 66.50%68.1萬 | -21.25%40.4萬 | -37.07%37萬 | -22.49%31.7萬 | -9.22%191.9萬 | -63.09%40.9萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 28.47%51.9萬 | 72.97%64萬 | 49.21%47.3萬 | -7.66%177.2萬 | 66.50%68.1萬 | -21.25%40.4萬 | -37.07%37萬 | -22.49%31.7萬 | -9.22%191.9萬 | -63.09%40.9萬 |
| 基本每股收益 | 22.22%0.22 | 75.00%0.28 | 53.85%0.2 | -1.28%0.77 | 76.47%0.3 | -14.29%0.18 | -33.33%0.16 | -18.75%0.13 | -4.88%0.78 | -60.47%0.17 |
| 稀釋每股收益 | 22.22%0.22 | 68.75%0.27 | 53.85%0.2 | -1.30%0.76 | 70.59%0.29 | -14.29%0.18 | -30.43%0.16 | -18.75%0.13 | -6.10%0.77 | -60.47%0.17 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |