Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -0.31%1,310.3萬 | -11.12%929.6萬 | 16.34%1,260.8萬 | 7.05%4,611.3萬 | 13.61%1,165.8萬 | 19.71%1,314.4萬 | -0.73%1,045.9萬 | -4.09%1,083.7萬 | -7.68%4,307.6萬 | -21.46%1,026.1萬 |
| 淨利息收入 | -0.23%1,155.6萬 | 16.03%1,079.3萬 | 22.08%1,131.8萬 | 5.28%4,036.9萬 | 14.41%1,021.3萬 | 16.76%1,158.3萬 | -3.19%930.2萬 | -6.26%927.1萬 | -6.87%3,834.6萬 | -19.61%892.7萬 |
| -利息收入總計 | -6.45%1,969.2萬 | 1.68%1,916.1萬 | 4.69%1,934.8萬 | 15.87%7,773.7萬 | 7.00%1,936.2萬 | 20.07%2,105萬 | 14.22%1,884.4萬 | 23.49%1,848.1萬 | 31.89%6,709萬 | 21.02%1,809.6萬 |
| -其中:貸款利息收入 | -4.34%1,379.9萬 | 4.94%1,310.6萬 | 11.44%1,367.2萬 | 11.31%5,270.5萬 | 8.80%1,352.3萬 | 15.68%1,442.5萬 | 5.92%1,248.9萬 | 15.11%1,226.8萬 | 23.55%4,734.8萬 | 15.50%1,242.9萬 |
| -其中:證券利息收入 | -6.05%576.2萬 | -3.96%598.7萬 | -8.63%558.7萬 | 24.64%2,423.9萬 | 2.84%575.7萬 | 22.78%613.3萬 | 34.01%623.4萬 | 45.53%611.5萬 | 56.86%1,944.7萬 | 36.84%559.8萬 |
| -利息費用總計 | -14.06%813.6萬 | -12.30%836.8萬 | -12.81%803萬 | 30.00%3,736.8萬 | -0.22%914.9萬 | 24.39%946.7萬 | 38.51%954.2萬 | 81.48%921萬 | 196.48%2,874.4萬 | 138.28%916.9萬 |
| -其中:存款利息支出 | -8.86%695.7萬 | -4.04%731.8萬 | -6.29%694.5萬 | 31.07%3,049.3萬 | 6.00%782.3萬 | 22.66%763.3萬 | 35.57%762.6萬 | 83.58%741.1萬 | 228.97%2,326.5萬 | 140.70%738萬 |
| -其中:短息貸款利息支出 | -50.18%56.6萬 | -59.62%49.5萬 | -51.08%54.5萬 | 55.36%417.6萬 | -34.21%70萬 | 68.55%113.6萬 | 112.11%122.6萬 | 199.46%111.4萬 | 767.10%268.8萬 | 573.42%106.4萬 |
| -其中:長期貸款及資本證券利息支出 | -12.18%61.3萬 | -19.57%55.5萬 | -21.17%54萬 | -3.30%269.9萬 | -13.66%62.6萬 | -2.24%69.8萬 | 0.58%69萬 | 2.85%68.5萬 | 20.67%279.1萬 | 16.19%72.5萬 |
| 非利息收入總計 | -0.90%154.7萬 | -229.39%-149.7萬 | -17.62%129萬 | 21.44%574.4萬 | 8.32%144.5萬 | 47.26%156.1萬 | 24.81%115.7萬 | 11.14%156.6萬 | -13.80%473萬 | -31.90%133.4萬 |
| -已賺總保險費總額 | -20.78%28.6萬 | -6.59%15.6萬 | 3.18%16.2萬 | 35.56%85.4萬 | 3.05%16.9萬 | 118.79%36.1萬 | 16.78%16.7萬 | -0.63%15.7萬 | 6.96%63萬 | 10.81%16.4萬 |
| -傭金收入 | -11.41%96.3萬 | -0.89%88.7萬 | -42.29%76萬 | 11.81%395.7萬 | -33.20%65.8萬 | 41.91%108.7萬 | 25.53%89.5萬 | 22.51%131.7萬 | -18.62%353.9萬 | -30.14%98.5萬 |
| -資產出售收益 | 805.56%25.4萬 | -2,985.54%-256.1萬 | 843.24%27.5萬 | 2,708.33%31.3萬 | 1,065.96%45.4萬 | -227.27%-3.6萬 | -59.62%-8.3萬 | -137.76%-3.7萬 | -103.75%-1.2萬 | -114.37%-4.7萬 |
| -分紅收入 | -70.47%4.4萬 | -88.20%2.1萬 | -27.91%9.3萬 | 8.20%62萬 | -29.31%16.4萬 | 6.43%14.9萬 | 44.72%17.8萬 | 65.38%12.9萬 | 150.22%57.3萬 | 213.51%23.2萬 |
| 信貸損失準備金 | 61.04%-349.4萬 | -312.76%-119.7萬 | 35.72%-45.7萬 | -274.51%-1,097.3萬 | -272.83%-98.8萬 | -976.71%-896.9萬 | 74.56%-29萬 | -2.75%-71.1萬 | -6.39%-293萬 | 85.93%-26.5萬 |
| 非利息費用 | -10.19%893.7萬 | 5.02%806.1萬 | 13.64%843.3萬 | 16.83%3,313.6萬 | 18.45%808.8萬 | 34.84%995.1萬 | 11.39%767.6萬 | 2.18%742.1萬 | 1.41%2,836.2萬 | -2.32%682.8萬 |
| 設備佔用費 | 23.37%139.9萬 | 34.57%123萬 | 65.07%134.7萬 | 15.58%411.8萬 | 45.14%125.4萬 | 30.65%113.4萬 | -6.64%91.4萬 | -4.23%81.6萬 | 5.41%356.3萬 | -2.81%86.4萬 |
| 專業費用和合同服務費用 | -56.72%84.1萬 | 2.32%83.8萬 | -1.64%72萬 | 53.41%422.5萬 | -2.14%73.1萬 | 198.46%194.3萬 | 23.90%81.9萬 | 5.32%73.2萬 | 24.28%275.4萬 | 9.85%74.7萬 |
| 銷售和管理費用 | -1.68%526.2萬 | -2.97%460.2萬 | 3.37%482萬 | 10.61%1,933萬 | 12.78%457.2萬 | 18.41%535.2萬 | 10.46%474.3萬 | 1.19%466.3萬 | -0.33%1,747.6萬 | -5.19%405.4萬 |
| -管理費用 | -0.21%517.6萬 | -2.20%452.5萬 | 2.65%467.9萬 | 11.43%1,872.6萬 | 11.67%435.4萬 | 18.53%518.7萬 | 12.09%462.7萬 | 3.54%455.8萬 | 1.06%1,680.5萬 | -2.33%389.9萬 |
| -銷售費用 | -47.88%8.6萬 | -33.62%7.7萬 | 34.29%14.1萬 | -9.99%60.4萬 | 40.65%21.8萬 | 14.58%16.5萬 | -30.12%11.6萬 | -49.03%10.5萬 | -25.86%67.1萬 | -45.42%15.5萬 |
| 折舊攤銷與損耗 | 20.93%15.6萬 | 3,040.00%15.7萬 | 5,133.33%15.7萬 | ---- | ---- | --12.9萬 | --5,000 | --3,000 | ---- | ---- |
| -折舊攤銷 | 20.93%15.6萬 | 3,040.00%15.7萬 | 5,133.33%15.7萬 | ---- | ---- | --12.9萬 | --5,000 | --3,000 | ---- | ---- |
| 其他非利息費用 | -8.18%127.9萬 | 3.26%123.4萬 | 15.08%138.9萬 | 19.57%546.3萬 | 43.42%166.8萬 | 3.88%139.3萬 | 24.87%119.5萬 | 8.94%120.7萬 | -5.58%456.9萬 | 1.57%116.3萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | 0 | 315.6萬 | 316.9萬 | -1.3萬 | 0 | 0 | ||||
| 業務出售收益 | ---- | ---- | ---- | --316.9萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| 減:其他特殊費用 | ---- | ---- | ---- | --1.3萬 | --0 | --1.3萬 | ---- | ---- | ---- | ---- |
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 111.61%67.2萬 | -98.48%3.8萬 | 37.45%371.8萬 | -56.21%516萬 | 81.53%575.1萬 | -309.22%-578.9萬 | -0.48%249.3萬 | -19.11%270.5萬 | -24.89%1,178.4萬 | -19.61%316.8萬 |
| 所得稅 | 103.92%4.6萬 | -98.54%7,000 | 39.85%74.4萬 | -85.94%33.2萬 | -16.61%49.2萬 | -304.71%-117.3萬 | -9.25%48.1萬 | -20.48%53.2萬 | -11.07%236.2萬 | 54.05%59萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 113.56%62.6萬 | -98.46%3.1萬 | 36.86%297.4萬 | -48.76%482.8萬 | 104.00%525.9萬 | -310.39%-461.6萬 | 1.87%201.2萬 | -18.77%217.3萬 | -27.71%942.2萬 | -27.54%257.8萬 |
| 持續經營利潤 | 113.56%62.6萬 | -98.46%3.1萬 | 36.86%297.4萬 | -48.76%482.8萬 | 104.00%525.9萬 | -310.39%-461.6萬 | 1.87%201.2萬 | -18.77%217.3萬 | -27.71%942.2萬 | -27.54%257.8萬 |
| 歸屬於少數股東的淨利潤 | 0 | 0 | 0 | 1,020.16%144.5萬 | 3,119.05%135.2萬 | 55.56%2.8萬 | 271.43%1.2萬 | -30.26%5.3萬 | 27.72%12.9萬 | 50.00%4.2萬 |
| 歸屬於母公司的淨利潤 | 113.48%62.6萬 | -98.45%3.1萬 | 40.28%297.4萬 | -63.60%338.3萬 | 54.06%390.7萬 | -313.42%-464.4萬 | 0.91%200萬 | -18.43%212萬 | -28.14%929.3萬 | -28.16%253.6萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | -98.76%6,000 | 39.30%71.6萬 | -63.98%81.8萬 | 53.41%94.5萬 | -311.86%-112.5萬 | 0.00%48.5萬 | -19.56%51.4萬 | -29.23%227.1萬 | -29.36%61.6萬 | |
| 歸屬於普通股股東的淨利潤 | 113.48%62.6萬 | -98.35%2.5萬 | 40.60%225.8萬 | -63.47%256.5萬 | 60.89%308.9萬 | -382.31%-464.4萬 | 1.20%151.5萬 | -18.06%160.6萬 | -27.78%702.2萬 | -27.77%192萬 |
| 基本每股收益 | 113.33%0.1 | 0 | 41.18%0.48 | -64.24%0.54 | 68.29%0.69 | -314.29%-0.75 | 0.00%0.32 | -20.93%0.34 | -29.11%1.51 | -29.31%0.41 |
| 稀釋每股收益 | 113.33%0.1 | 0 | 20.59%0.41 | -64.24%0.54 | 68.29%0.69 | -314.29%-0.75 | 0.00%0.32 | -20.93%0.34 | -29.11%1.51 | -29.31%0.41 |
| 每股派息 | 0.00%0.1 | 0.00%0.1 | 11.11%0.1 | 8.33%0.39 | 11.11%0.1 | 11.11%0.1 | 11.11%0.1 | 0.00%0.09 | 5.88%0.36 | 0.00%0.09 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |