Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (FY)2025/03/30 | (FY)2024/03/30 | (FY)2023/03/30 | (FY)2022/03/30 | (FY)2021/03/30 | (FY)2020/03/30 | (FY)2019/03/30 | (FY)2018/03/30 | (FY)2017/03/30 | (FY)2016/03/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(直接法) | ||||||||||
| 經營活動產生的現金收入 | -14.40%2,224.9萬 | 33.07%2,599.3萬 | 58.11%1,953.4萬 | 58.28%1,235.5萬 | 39.02%780.6萬 | 25.08%561.5萬 | 2.86%448.9萬 | -44.51%436.4萬 | 115.55%786.42萬 | 208.14%364.84萬 |
| 來自客戶的收入 | -10.63%2,157.2萬 | 30.70%2,413.7萬 | 68.78%1,846.8萬 | 62.18%1,094.2萬 | 52.27%674.7萬 | 18.67%443.1萬 | 9.18%373.4萬 | -56.51%342萬 | 115.55%786.42萬 | 208.14%364.84萬 |
| 經營活動產生的其他現金收入 | -63.52%67.7萬 | 74.11%185.6萬 | -24.56%106.6萬 | 33.43%141.3萬 | -10.56%105.9萬 | 56.82%118.4萬 | -20.02%75.5萬 | --94.4萬 | ---- | ---- |
| 現金付款 | 11.05%-4,909.7萬 | -15.31%-5,519.6萬 | -58.52%-4,786.9萬 | -39.53%-3,019.8萬 | -2.14%-2,164.3萬 | 5.53%-2,119萬 | 0.64%-2,243.1萬 | 14.68%-2,257.5萬 | -26.55%-2,645.82萬 | -45.95%-2,090.78萬 |
| 向供應商支付的商品和服務款項 | 11.05%-4,909.7萬 | -15.31%-5,519.6萬 | -58.52%-4,786.9萬 | -39.53%-3,019.8萬 | -2.14%-2,164.3萬 | 5.53%-2,119萬 | 0.64%-2,243.1萬 | 14.68%-2,257.5萬 | -26.55%-2,645.82萬 | -45.95%-2,090.78萬 |
| 已收到的直接利息 | -38.36%212.1萬 | 26.69%344.1萬 | 644.11%271.6萬 | 34.69%36.5萬 | 12.45%27.1萬 | -35.90%24.1萬 | 226.96%37.6萬 | -84.29%11.5萬 | 129.56%73.18萬 | -47.05%31.88萬 |
| 已支付的直接退稅 | -208.33%-1.3萬 | -72.73%1.2萬 | 159.46%4.4萬 | -1,750.00%-7.4萬 | 92.16%-4,000 | -186.44%-5.1萬 | 1,575.00%5.9萬 | -116.17%-4,000 | 310.11%2.47萬 | -135.87%-1.18萬 |
| 經營活動現金淨額 | 3.92%-2,474萬 | -0.68%-2,575萬 | -45.71%-2,557.5萬 | -29.34%-1,755.2萬 | 11.80%-1,357萬 | 12.12%-1,538.5萬 | 3.28%-1,750.7萬 | -1.47%-1,810萬 | -5.22%-1,783.74萬 | -35.20%-1,695.24萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -69.83%669.5萬 | -1.27%2,218.9萬 | 143.11%2,247.4萬 | -721.01%-5,212.6萬 | -21.82%-634.9萬 | -283.26%-521.2萬 | 185.28%284.4萬 | -128.95%-333.5萬 | 175.18%1,152.1萬 | -252.14%-1,532.46萬 |
| 固定資產交易淨額 | 2.28%-81.3萬 | 55.51%-83.2萬 | -162.27%-187萬 | -164.07%-71.3萬 | -132.76%-27萬 | -132.00%-11.6萬 | 74.36%-5萬 | 6.56%-19.5萬 | -27.23%-20.87萬 | 28.06%-16.4萬 |
| 無形資產交易淨額 | 24.81%-40.6萬 | 48.03%-54萬 | -151.57%-103.9萬 | -282.41%-41.3萬 | -61.19%-10.8萬 | 36.79%-6.7萬 | 24.29%-10.6萬 | 48.21%-14萬 | -68.35%-27.03萬 | 19.32%-16.06萬 |
| 投資產品交易淨額 | -66.41%791.4萬 | -7.18%2,356.1萬 | 149.77%2,538.3萬 | -754.13%-5,100萬 | -18.73%-597.1萬 | -267.63%-502.9萬 | 200.00%300萬 | -125.00%-300萬 | 180.00%1,200萬 | ---1,500萬 |
| 其他投資活動淨額 | ---- | ---- | ---- | ---- | -18.73%-597.1萬 | -267.63%-502.9萬 | 200.00%300萬 | ---300萬 | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -69.83%669.5萬 | -1.27%2,218.9萬 | 143.11%2,247.4萬 | -721.01%-5,212.6萬 | -21.82%-634.9萬 | -283.26%-521.2萬 | 185.28%284.4萬 | -128.95%-333.5萬 | 175.18%1,152.1萬 | -252.14%-1,532.46萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -48.46%-164.2萬 | 13.73%-110.6萬 | -101.27%-128.2萬 | 353.16%1.01億 | 25.88%2,221.2萬 | 23.44%1,764.5萬 | -28.73%1,429.4萬 | 131.63%2,005.7萬 | -74.07%865.92萬 | 3,340.02萬 |
| 債務發行/償還的淨額 | ---- | --30萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 普通股發行/回購的淨額 | ---- | ---- | -100.00%-4,000 | 334.44%1.02億 | 24.43%2,346.2萬 | 31.03%1,885.6萬 | -28.46%1,439.1萬 | 132.31%2,011.6萬 | -74.07%865.92萬 | --3,340.02萬 |
| 其他融資活動的淨現金流額 | -16.79%-164.2萬 | -10.02%-140.6萬 | -0.39%-127.8萬 | 49.08%-127.3萬 | -3.22%-250萬 | -1,148.45%-242.2萬 | -64.41%-19.4萬 | ---11.8萬 | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -48.46%-164.2萬 | 13.73%-110.6萬 | -101.27%-128.2萬 | 353.16%1.01億 | 25.88%2,221.2萬 | 23.44%1,764.5萬 | -28.73%1,429.4萬 | 131.63%2,005.7萬 | -74.07%865.92萬 | --3,340.02萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -11.94%2,926.1萬 | -6.16%3,322.9萬 | 757.64%3,541.2萬 | 135.27%412.9萬 | -63.79%175.5萬 | -7.54%484.7萬 | -20.14%524.2萬 | 57.77%656.4萬 | 47.60%416.05萬 | -42.99%281.87萬 |
| 當期現金流變化 | -321.83%-1,968.7萬 | -6.48%-466.7萬 | -114.15%-438.3萬 | 1,250.98%3,097.8萬 | 177.68%229.3萬 | -700.00%-295.2萬 | 73.22%-36.9萬 | -158.82%-137.8萬 | 108.57%234.28萬 | 145.55%112.33萬 |
| 利率變動影響 | -113.16%-9.2萬 | -68.23%69.9萬 | 621.31%220萬 | 276.54%30.5萬 | 157.86%8.1萬 | -438.46%-14萬 | -146.43%-2.6萬 | -7.84%5.6萬 | -72.18%6.08萬 | -35.94%21.84萬 |
| 期末現金流 | -67.60%948.2萬 | -11.94%2,926.1萬 | -6.16%3,322.9萬 | 757.64%3,541.2萬 | 135.27%412.9萬 | -63.79%175.5萬 | -7.54%484.7萬 | -20.14%524.2萬 | 57.77%656.41萬 | 47.59%416.05萬 |
| 自由現金流 | 4.09%-2,601.3萬 | 4.78%-2,712.2萬 | -52.50%-2,848.4萬 | -33.91%-1,867.8萬 | 10.41%-1,394.8萬 | 11.86%-1,556.8萬 | 4.19%-1,766.3萬 | -0.65%-1,843.5萬 | -6.02%-1,831.64萬 | -33.25%-1,727.69萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |