Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -30.64%3,609.8萬 | -10.58%4,112.7萬 | -1.04%5,472萬 | -1.04%5,472萬 | 1.34%5,010.1萬 | -2.67%5,204.5萬 | -25.26%4,599.2萬 | -46.87%5,529.6萬 | -46.87%5,529.6萬 | -51.73%4,944萬 |
| -現金和現金等價物 | -30.64%3,609.8萬 | -10.58%4,112.7萬 | -1.04%5,472萬 | -1.04%5,472萬 | 1.34%5,010.1萬 | -2.67%5,204.5萬 | -25.26%4,599.2萬 | -46.87%5,529.6萬 | -46.87%5,529.6萬 | -51.73%4,944萬 |
| 應收款項 | 21.30%196.5萬 | -29.01%160.5萬 | -29.42%231.7萬 | -29.42%231.7萬 | 17.05%225.9萬 | -25.48%162萬 | 19.38%226.1萬 | 88.68%328.3萬 | 88.68%328.3萬 | -0.72%193萬 |
| -應收賬款 | 21.30%196.5萬 | -29.01%160.5萬 | -29.42%231.7萬 | -29.42%231.7萬 | 17.05%225.9萬 | -25.48%162萬 | 19.38%226.1萬 | 88.68%328.3萬 | 88.68%328.3萬 | -0.72%193萬 |
| 存貨 | 12.80%1,476.8萬 | -28.05%1,836.1萬 | -43.25%1,620.5萬 | -43.25%1,620.5萬 | -65.89%1,179.5萬 | -30.74%1,309.2萬 | -21.05%2,552萬 | 50.11%2,855.6萬 | 50.11%2,855.6萬 | 54.35%3,457.7萬 |
| 預付費用 | -28.34%26.3萬 | --29.9萬 | 59.04%29.9萬 | 59.04%29.9萬 | -57.39%34萬 | -74.81%36.7萬 | --0 | -78.22%18.8萬 | -78.22%18.8萬 | -50.37%79.8萬 |
| 其他流動資產 | 74.04%636.1萬 | 68.79%650萬 | -15.73%533萬 | -15.73%533萬 | -55.84%388.8萬 | -62.15%365.5萬 | -54.85%385.1萬 | 34.03%632.5萬 | 34.03%632.5萬 | 56.18%880.4萬 |
| 流動資產合計 | -16.00%5,945.5萬 | -12.54%6,789.2萬 | -15.78%7,887.1萬 | -15.78%7,887.1萬 | -28.43%6,838.3萬 | -17.37%7,077.9萬 | -26.65%7,762.4萬 | -28.20%9,364.8萬 | -28.20%9,364.8萬 | -28.70%9,554.9萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 6.16%2,907.9萬 | 8.33%2,969萬 | 6.18%2,982.5萬 | 6.18%2,982.5萬 | 3.75%2,950.2萬 | -4.87%2,739.2萬 | -6.24%2,740.6萬 | 7.30%2,808.9萬 | 7.30%2,808.9萬 | 12.66%2,843.7萬 |
| -固定資產 | 6.16%2,907.9萬 | 8.33%2,969萬 | 14.14%5,503.5萬 | 14.14%5,503.5萬 | 3.75%2,950.2萬 | -4.87%2,739.2萬 | -6.24%2,740.6萬 | 16.44%4,821.7萬 | 16.44%4,821.7萬 | 12.66%2,843.7萬 |
| -累計折舊 | ---- | ---- | -25.25%-2,521萬 | -25.25%-2,521萬 | ---- | ---- | ---- | -32.15%-2,012.8萬 | -32.15%-2,012.8萬 | ---- |
| 商譽及其他無形資產 | -82.47%646.7萬 | -81.39%695.6萬 | -8.34%3,470.4萬 | -8.34%3,470.4萬 | -5.10%3,639.3萬 | 6.50%3,688.2萬 | 11.87%3,737.2萬 | 4,302.44%3,786.1萬 | 4,302.44%3,786.1萬 | 554.42%3,834.9萬 |
| -商譽 | --0 | --0 | 0.00%2,665.8萬 | 0.00%2,665.8萬 | 0.00%2,665.8萬 | 18.74%2,665.8萬 | 28.57%2,665.8萬 | --2,665.8萬 | --2,665.8萬 | --2,665.7萬 |
| -其他無形資產 | -36.75%646.7萬 | -35.08%695.6萬 | -28.18%804.6萬 | -28.18%804.6萬 | -16.74%973.5萬 | -16.07%1,022.4萬 | -15.44%1,071.4萬 | 1,202.67%1,120.3萬 | 1,202.67%1,120.3萬 | --1,169.2萬 |
| 投資和預付款 | 0.00%530萬 | 0.00%530萬 | 0.00%530萬 | 0.00%530萬 | 0.00%530萬 | 6.00%530萬 | 6.00%530萬 | 6.00%530萬 | 6.00%530萬 | --530萬 |
| 非流動遞延資產 | ---- | ---- | --0 | --0 | -8.71%521.7萬 | 9.57%568.1萬 | -31.06%501.2萬 | -0.46%498.6萬 | -0.46%498.6萬 | --571.5萬 |
| 非流動資產合計 | -45.72%4,084.6萬 | -44.14%4,194.6萬 | -8.40%6,982.9萬 | -8.40%6,982.9萬 | -1.79%7,641.2萬 | 2.23%7,525.5萬 | 0.24%7,509萬 | 105.78%7,623.6萬 | 105.78%7,623.6萬 | 150.15%7,780.1萬 |
| 總資產 | -31.32%1億 | -28.08%1.1億 | -12.47%1.49億 | -12.47%1.49億 | -16.47%1.45億 | -8.31%1.46億 | -15.50%1.53億 | 1.44%1.7億 | 1.44%1.7億 | 4.98%1.73億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 7.45%4,440.2萬 | -10.64%4,513.9萬 | -22.59%4,926.5萬 | -22.59%4,926.5萬 | -43.79%3,542.8萬 | 62.83%4,132.4萬 | 26.17%5,051.5萬 | 20.76%6,364.4萬 | 20.76%6,364.4萬 | 159.17%6,302.3萬 |
| -應付賬款 | 12.79%1,911.9萬 | -18.09%2,004.1萬 | -36.35%2,356.4萬 | -36.35%2,356.4萬 | -71.83%1,094.5萬 | -33.21%1,695.1萬 | -38.89%2,446.7萬 | 46.87%3,702.4萬 | 46.87%3,702.4萬 | 59.77%3,885.1萬 |
| -應付稅費 | 3.73%2,528.3萬 | -3.65%2,509.8萬 | 2.07%2,567.5萬 | 2.07%2,567.5萬 | 1.29%2,448.3萬 | --2,437.3萬 | --2,604.8萬 | -4.11%2,515.4萬 | -4.11%2,515.4萬 | --2,417.2萬 |
| -應付股利 | ---- | ---- | -98.23%2.6萬 | -98.23%2.6萬 | ---- | ---- | ---- | 16.16%146.6萬 | 16.16%146.6萬 | ---- |
| 應計費用 | 99.72%1,080.9萬 | 109.58%1,090萬 | 100.97%1,095.7萬 | 100.97%1,095.7萬 | 96.54%1,092.2萬 | -50.74%541.2萬 | -60.72%520.1萬 | 13.32%545.2萬 | 13.32%545.2萬 | -17.72%555.7萬 |
| 短期借款與租賃負債 | 6.95%47.7萬 | 7.08%46.9萬 | 0.44%46.1萬 | 0.44%46.1萬 | -39.76%45.3萬 | -41.08%44.6萬 | -45.18%43.8萬 | --45.9萬 | --45.9萬 | --75.2萬 |
| -短期租賃負債 | 6.95%47.7萬 | 7.08%46.9萬 | 0.44%46.1萬 | 0.44%46.1萬 | -39.76%45.3萬 | -41.08%44.6萬 | -45.18%43.8萬 | --45.9萬 | --45.9萬 | --75.2萬 |
| 遞延負債 | -39.70%99.5萬 | -48.37%110.8萬 | -19.90%208.5萬 | -19.90%208.5萬 | -62.32%115.6萬 | -53.82%165萬 | -33.89%214.6萬 | --260.3萬 | --260.3萬 | --306.8萬 |
| 流動負債總額 | 16.08%5,668.3萬 | -1.17%5,761.6萬 | -13.01%6,276.8萬 | -13.01%6,276.8萬 | -33.76%4,795.9萬 | 20.00%4,883.2萬 | 1.71%5,830萬 | 25.47%7,215.8萬 | 25.47%7,215.8萬 | 133.01%7,240萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -62.11%29.1萬 | -53.11%41.4萬 | -46.23%53.5萬 | -46.23%53.5萬 | -26.74%65.2萬 | -28.89%76.8萬 | -30.36%88.3萬 | --99.5萬 | --99.5萬 | --89萬 |
| -長期租賃負債 | -62.11%29.1萬 | -53.11%41.4萬 | -46.23%53.5萬 | -46.23%53.5萬 | -26.74%65.2萬 | -28.89%76.8萬 | -30.36%88.3萬 | --99.5萬 | --99.5萬 | --89萬 |
| 遞延負債 | --26.3萬 | --26.3萬 | --26.3萬 | --26.3萬 | ---- | ---- | ---- | --0 | --0 | ---- |
| 非流動負債總額 | -27.86%55.4萬 | -23.33%67.7萬 | -19.80%79.8萬 | -19.80%79.8萬 | -26.74%65.2萬 | -84.34%76.8萬 | -82.66%88.3萬 | --99.5萬 | --99.5萬 | 91.40%89萬 |
| 總負債 | 15.40%5,723.7萬 | -1.50%5,829.3萬 | -13.11%6,356.6萬 | -13.11%6,356.6萬 | -33.67%4,861.1萬 | 8.77%4,960萬 | -5.18%5,918.3萬 | 27.20%7,315.3萬 | 27.20%7,315.3萬 | 132.40%7,329萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%3萬 | 0.00%3萬 | 0.00%3萬 | 0.00%3萬 | 0.00%3萬 | 0.00%3萬 | 0.00%3萬 | 0.00%3萬 | 0.00%3萬 | 0.00%3萬 |
| -普通股股本 | 0.00%2.1萬 | 0.00%2.1萬 | 0.00%2.1萬 | 0.00%2.1萬 | 0.00%2.1萬 | 0.00%2.1萬 | 0.00%2.1萬 | 0.00%2.1萬 | 0.00%2.1萬 | 0.00%2.1萬 |
| -優先股股本 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 |
| 留存收益 | -69.74%2,387.3萬 | -57.69%3,239.3萬 | -7.00%6,654.4萬 | -7.00%6,654.4萬 | 2.13%7,818.7萬 | -14.14%7,888.9萬 | -22.08%7,655.9萬 | -21.93%7,155.5萬 | -21.93%7,155.5萬 | -34.52%7,655.7萬 |
| 資本公積 | 9.40%1,916.1萬 | 12.87%1,912.3萬 | -26.19%1,856萬 | -26.19%1,856萬 | -23.46%1,796.7萬 | -19.53%1,751.5萬 | -15.45%1,694.2萬 | 37.58%2,514.6萬 | 37.58%2,514.6萬 | 41.00%2,347.3萬 |
| 股東權益總額 | -55.34%4,306.4萬 | -44.89%5,154.6萬 | -11.99%8,513.4萬 | -11.99%8,513.4萬 | -3.87%9,618.4萬 | -15.16%9,643.4萬 | -20.95%9,353.1萬 | -12.04%9,673.1萬 | -12.04%9,673.1萬 | -25.10%1億 |
| 總權益 | -55.34%4,306.4萬 | -44.89%5,154.6萬 | -11.99%8,513.4萬 | -11.99%8,513.4萬 | -3.87%9,618.4萬 | -15.16%9,643.4萬 | -20.95%9,353.1萬 | -12.04%9,673.1萬 | -12.04%9,673.1萬 | -25.10%1億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- | -- |