(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -14.54%2,874萬 | 73.72%3,931.7萬 | 185.97%1,116.7萬 | 152.29%9,672.3萬 | 309.71%3,675.3萬 | 55.49%3,362.8萬 | 97.67%2,263.2萬 | 214.08%390.5萬 | -15.83%3,833.8萬 | -30.83%897.05萬 |
持續經營淨收入 | -59.23%1,016萬 | -28.69%1,291.3萬 | -22.14%1,745.4萬 | 122.47%9,858萬 | 62.95%3,313.3萬 | 84.95%2,492.1萬 | 41.27%1,810.8萬 | 1,068.26%2,241.7萬 | 90.03%4,431.1萬 | 117.92%2,033.27萬 |
持續經營損益 | 44.66%-438.7萬 | 5.14%-531.5萬 | 12.46%-873.8萬 | -61.45%-3,119.7萬 | 10.22%-768.6萬 | -98.07%-792.7萬 | -81.45%-560.3萬 | -171.82%-998.2萬 | -157.89%-1,932.3萬 | -158.92%-856.07萬 |
折舊和攤銷 | 19.09%1,273萬 | 14.84%1,199.9萬 | 14.85%1,116.8萬 | 18.12%4,175.9萬 | 12.55%1,089.7萬 | 20.26%1,068.9萬 | 20.48%1,044.8萬 | 19.86%972.4萬 | 21.09%3,535.4萬 | 25.17%968.17萬 |
遞延稅費 | -22.68%478.7萬 | -19.28%387.2萬 | 49.34%528.8萬 | -43.93%507萬 | -455.89%-945.9萬 | 68.82%619.1萬 | 63.48%479.7萬 | 1,728.47%354.1萬 | 154.08%904.2萬 | 619.88%265.79萬 |
其他非現金項目 | 8.33%124.8萬 | -21.60%99.8萬 | -29.61%87.5萬 | 37.59%466.7萬 | -1.38%99.8萬 | 15.47%115.2萬 | 66.72%127.3萬 | 100.87%124.3萬 | 586.24%339.2萬 | 781.87%101.19萬 |
營運資金變化 | -13.87%604萬 | 374.38%1,583.2萬 | 34.26%-1,458.5萬 | 83.08%-567.4萬 | 197.58%1,546.7萬 | 1,132.16%701.3萬 | 43.76%-577萬 | -243.50%-2,218.5萬 | -871.62%-3,353.4萬 | -1,186.39%-1,585.06萬 |
非持續經營活動現金淨額 | 0 | -1,215.35%-125.5萬 | -100.02%-141 | |||||||
經營活動現金淨額 | -14.54%2,874萬 | 73.72%3,931.7萬 | 185.97%1,116.7萬 | 160.83%9,672.3萬 | 309.72%3,675.3萬 | 55.49%3,362.8萬 | 107.08%2,263.2萬 | 193.93%390.5萬 | -18.41%3,708.3萬 | -34.99%897.04萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -280.19%-1,489.6萬 | -387.28%-2,765.8萬 | 3.07%-487萬 | 57.18%-2,026.2萬 | 45.57%-564.4萬 | 69.40%-391.8萬 | 60.75%-567.6萬 | 48.13%-502.4萬 | -100.26%-4,732萬 | -74.73%-1,037.01萬 |
固定資產交易的淨現金流 | 41.45%-417萬 | -456.32%-1,937.1萬 | -181.20%-1,733.9萬 | 53.88%-2,124.6萬 | 52.72%-447.7萬 | 42.37%-712.2萬 | 69.27%-348.2萬 | 52.24%-616.6萬 | -100.80%-4,606.6萬 | -60.86%-946.85萬 |
無形資產交易淨現金流 | ---136.5萬 | ---- | ---- | 45.60%-68.6萬 | -20.65%-68.6萬 | --0 | ---- | ---- | 31.94%-126.1萬 | 69.31%-56.86萬 |
其他投資活動的淨現金流 | -392.17%-936.1萬 | -277.71%-828.7萬 | 991.86%1,246.9萬 | 23,757.14%167萬 | -44.46%-48.1萬 | 963.79%320.4萬 | 24.97%-219.4萬 | -68.58%114.2萬 | -99.83%7,000 | -118.46%-33.3萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -280.19%-1,489.6萬 | -387.28%-2,765.8萬 | 3.07%-487萬 | 57.24%-2,026.2萬 | 45.57%-564.4萬 | 69.40%-391.8萬 | 61.59%-567.6萬 | 46.77%-502.4萬 | -100.55%-4,738.8萬 | -74.41%-1,037萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 62.32%-1,330.5萬 | 5.55%-1,133.6萬 | -496.72%-963.1萬 | -2,980.52%-7,794.7萬 | -293.27%-2,921.7萬 | -12,509.54%-3,531萬 | -215.79%-1,200.2萬 | -3,331.94%-161.4萬 | 111.91%270.6萬 | 6.19%-742.93萬 |
債務發行/償還的淨現金流 | 185.49%869.1萬 | 141.93%119.5萬 | -113.56%-89萬 | -191.18%-1,774.4萬 | -444.50%-1,129.2萬 | -421.94%-1,016.6萬 | -118.40%-285萬 | 127.14%656.4萬 | 690.66%1,946萬 | -142.15%-207.38萬 |
普通股發行/償還的淨現金流 | --0 | --0 | --0 | 85.11%-61.2萬 | --0 | --0 | --0 | -125.82%-80.8萬 | 73.45%-411萬 | 94.12%-61萬 |
現金股利支付 | -23.83%-943.7萬 | -24.06%-949.8萬 | -23.80%-945.3萬 | -99.29%-3,018.9萬 | -43.27%-727.6萬 | -100.72%-762.1萬 | -101.98%-765.6萬 | -207.65%-763.6萬 | -140.80%-1,514.8萬 | -102.70%-507.86萬 |
職工行使股票期權收到的現金 | -87.23%5.3萬 | 32.53%11萬 | 167.67%71.2萬 | -61.50%96.4萬 | -39.96%20萬 | 15.59%41.5萬 | -51.08%8.3萬 | --26.6萬 | 6.71%250.4萬 | --33.31萬 |
其他融資活動的淨現金流額 | 29.69%-1,261.2萬 | -99.05%-314.3萬 | ---- | ---3,036.6萬 | ---1,084.9萬 | ---1,793.8萬 | ---157.9萬 | ---- | ---- | ---- |
非持續融資活動現金淨額 | 0 | 0 | ||||||||
融資活動現金淨額 | 62.32%-1,330.5萬 | 5.55%-1,133.6萬 | -496.72%-963.1萬 | -2,980.52%-7,794.7萬 | -293.27%-2,921.7萬 | -12,509.54%-3,531萬 | -215.79%-1,200.2萬 | -3,331.94%-161.4萬 | 111.91%270.6萬 | 6.19%-742.93萬 |
現金淨流量 | ||||||||||
期初現金流 | -31.28%1,379.8萬 | -13.69%1,338萬 | -9.94%1,643.3萬 | -26.51%1,824.7萬 | -45.07%1,484.5萬 | 11.73%2,008萬 | 37.39%1,550.2萬 | -26.51%1,824.7萬 | -3.56%2,482.9萬 | 8.45%2,702.37萬 |
當期現金流變化 | 109.63%53.9萬 | -93.48%32.3萬 | -21.99%-333.4萬 | 80.44%-148.6萬 | 121.43%189.2萬 | -165.53%-560萬 | -23.98%495.4萬 | 79.82%-273.3萬 | -749.15%-759.9萬 | -13,243.98%-882.89萬 |
利率變動影響 | -136.71%-13.4萬 | 125.27%9.5萬 | 2,441.67%28.1萬 | -132.25%-32.8萬 | -683.71%-30.4萬 | -28.04%36.5萬 | -319.47%-37.6萬 | ---1.2萬 | 4,683.77%101.7萬 | 334.74%5.21萬 |
期末現金流 | -4.32%1,420.3萬 | -31.28%1,379.8萬 | -13.69%1,338萬 | -9.94%1,643.3萬 | -9.94%1,643.3萬 | -45.07%1,484.5萬 | 11.73%2,008萬 | 37.39%1,550.2萬 | -26.51%1,824.7萬 | -26.51%1,824.7萬 |
自由現金流 | 9.50%1,623.2萬 | 18.71%1,253.7萬 | -25.86%-1,847.3萬 | 182.50%3,110.5萬 | 257.53%2,059.3萬 | 407.33%1,482.4萬 | 335.13%1,056.1萬 | 35.55%-1,467.8萬 | -553.23%-3,770.3萬 | -1,686.47%-1,307.21萬 |
貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |
暫無數據