Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 25.29%1.62億 | -2.79%1.94億 | 20.29%1.15億 | 0.06%5.69億 | 6.93%1.44億 | -10.22%1.29億 | -3.55%2億 | 15.88%9,565.5萬 | -7.77%5.68億 | -16.00%1.34億 |
| 營業收入 | 25.29%1.62億 | -2.79%1.94億 | 20.29%1.15億 | 0.06%5.69億 | 6.93%1.44億 | -10.22%1.29億 | -3.55%2億 | 15.88%9,565.5萬 | -7.77%5.68億 | -16.00%1.34億 |
| 主營業務成本 | 25.87%1.24億 | -3.30%1.34億 | 13.28%8,692.8萬 | -2.82%4.22億 | 2.93%1.08億 | -12.03%9,852.3萬 | -5.01%1.39億 | 7.67%7,673.5萬 | -6.61%4.34億 | -14.09%1.05億 |
| 毛利 | 23.42%3,810.7萬 | -1.64%6,029.6萬 | 48.73%2,813.9萬 | 9.36%1.47億 | 21.14%3,573.9萬 | -3.90%3,087.5萬 | -0.10%6,130.3萬 | 67.80%1,892萬 | -11.35%1.34億 | -22.14%2,950.3萬 |
| 營業費用 | -12.06%2,402.3萬 | -6.80%2,330.1萬 | 3.40%2,493.7萬 | 11.01%9,920.2萬 | 35.04%2,276.6萬 | 32.43%2,731.8萬 | -6.72%2,500萬 | -3.81%2,411.8萬 | -3.61%8,936.1萬 | -20.61%1,685.9萬 |
| 銷售和管理費用 | -12.52%2,247.3萬 | -6.93%2,175.1萬 | 8.84%2,338.7萬 | 16.29%9,168.2萬 | 48.54%2,113.6萬 | 42.73%2,568.8萬 | -3.32%2,337萬 | -4.25%2,148.8萬 | -4.07%7,884.1萬 | -23.52%1,422.9萬 |
| 折舊攤銷及損耗 | -4.91%155萬 | -4.91%155萬 | -41.06%155萬 | -28.52%752萬 | -38.02%163萬 | -38.02%163萬 | -38.02%163萬 | 0.00%263萬 | 0.00%1,052萬 | 0.00%263萬 |
| -折舊及攤銷 | -4.91%155萬 | -4.91%155萬 | -41.06%155萬 | -28.52%752萬 | -38.02%163萬 | -38.02%163萬 | -38.02%163萬 | 0.00%263萬 | 0.00%1,052萬 | 0.00%263萬 |
| 營業利潤 | 295.95%1,408.4萬 | 1.91%3,699.5萬 | 161.60%320.2萬 | 6.07%4,763.5萬 | 2.60%1,297.3萬 | -69.07%355.7萬 | 5.04%3,630.3萬 | 62.33%-519.8萬 | -23.56%4,490.9萬 | -24.08%1,264.4萬 |
| 淨非營業利息收入(費用) | 15.82%-376.2萬 | 27.89%-297.3萬 | 32.35%-238.4萬 | 2.65%-1,526萬 | 29.63%-314.4萬 | 3.00%-446.9萬 | -10.36%-412.3萬 | -23.04%-352.4萬 | -39.30%-1,567.5萬 | -31.37%-446.8萬 |
| 利息費用 | -15.82%376.2萬 | -27.89%297.3萬 | -32.35%238.4萬 | -2.65%1,526萬 | -29.63%314.4萬 | -3.00%446.9萬 | 10.36%412.3萬 | 23.04%352.4萬 | 39.30%1,567.5萬 | 31.37%446.8萬 |
| 其他淨收入(費用) | -99.79%9萬 | 332.08%12.3萬 | 73.14%-32.8萬 | 4,151.6萬 | 13.8萬 | 121,762.86%4,265.2萬 | 40.45%-5.3萬 | -3,588.57%-122.1萬 | ||
| 特殊收入(費用) | --0 | --0 | 72.88%-33.2萬 | --4,107.4萬 | --0 | --4,229.8萬 | --0 | ---122.4萬 | --0 | --0 |
| -減:資本性資產減值 | --0 | --0 | --0 | --122.4萬 | --0 | --0 | --0 | --122.4萬 | --0 | --0 |
| -減:其他特殊費用 | ---- | ---- | --33.2萬 | ---4,229.8萬 | --0 | ---4,229.8萬 | ---- | ---- | ---- | ---- |
| 其他非經營收入(費用) | -74.58%9萬 | 332.08%12.3萬 | 33.33%4,000 | --44.2萬 | --13.8萬 | 911.43%35.4萬 | 40.45%-5.3萬 | -91.43%3,000 | ---- | ---- |
| 稅前利潤 | -75.06%1,041.2萬 | 6.28%3,414.5萬 | 104.93%49萬 | 152.76%7,389.1萬 | 21.62%996.7萬 | 502.40%4,174萬 | 4.53%3,212.7萬 | 40.20%-994.3萬 | -38.27%2,923.4萬 | -37.06%819.5萬 |
| 所得稅 | -74.14%245.2萬 | 5.16%819.1萬 | 121.50%34.2萬 | 221.90%1,774萬 | 84.26%206萬 | 733.95%948.2萬 | 15.02%778.9萬 | 54.75%-159.1萬 | -37.03%551.1萬 | -25.91%111.8萬 |
| 除稅後利潤 | -75.32%796萬 | 6.64%2,595.4萬 | 101.77%14.8萬 | 136.69%5,615.1萬 | 11.73%790.7萬 | 456.94%3,225.8萬 | 1.56%2,433.8萬 | 36.29%-835.2萬 | -38.56%2,372.3萬 | -38.53%707.7萬 |
| 持續經營利潤 | -75.32%796萬 | 6.64%2,595.4萬 | 101.77%14.8萬 | 136.69%5,615.1萬 | 11.73%790.7萬 | 456.94%3,225.8萬 | 1.56%2,433.8萬 | 36.29%-835.2萬 | -38.56%2,372.3萬 | -38.53%707.7萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -75.32%796萬 | 6.64%2,595.4萬 | 101.77%14.8萬 | 136.69%5,615.1萬 | 11.73%790.7萬 | 456.94%3,225.8萬 | 1.56%2,433.8萬 | 36.29%-835.2萬 | -38.56%2,372.3萬 | -38.53%707.7萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | -73.36%17.9萬 | -7.36%59.2萬 | 8,000 | 105.11%108.3萬 | 25.63%20.1萬 | 425.00%67.2萬 | 18.33%63.9萬 | 0 | -28.74%52.8萬 | -28.57%16萬 |
| 歸屬於普通股股東的淨利潤 | -75.37%778.1萬 | 7.02%2,536.2萬 | 101.68%14萬 | 137.41%5,506.8萬 | 11.41%770.6萬 | 457.66%3,158.6萬 | 1.17%2,369.9萬 | 36.29%-835.2萬 | -38.75%2,319.5萬 | -38.72%691.7萬 |
| 基本每股收益 | -75.18%0.34 | 6.80%1.1 | 102.70%0.01 | 136.63%2.39 | 10.00%0.33 | 448.00%1.37 | 0.98%1.03 | 36.21%-0.37 | -38.79%1.01 | -38.78%0.3 |
| 稀釋每股收益 | -75.74%0.33 | 6.86%1.09 | 0 | 140.82%2.36 | 13.79%0.33 | 466.67%1.36 | 0.99%1.02 | 36.21%-0.37 | -39.88%0.98 | -40.82%0.29 |
| 每股派息 | 0.00%0.295 | 0.00%0.295 | 0.00%0.295 | 0.00%1.18 | 0.00%0.295 | 0.00%0.295 | 0.00%0.295 | 0.00%0.295 | 1.72%1.18 | 1.72%0.295 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |