Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | 8.64%10.26億 | 21.95%9.44億 | 51.61%7.74億 | 25.71%5.11億 | 14.04%4.06億 | 28.26%3.56億 | 27.87%2.78億 | 15.32%2.17億 | -26.37%1.88億 | 2.92%2.56億 |
營業收入 | 8.64%10.26億 | 21.95%9.44億 | 51.61%7.74億 | 25.71%5.11億 | 14.04%4.06億 | 28.26%3.56億 | 27.87%2.78億 | 15.32%2.17億 | -26.37%1.88億 | 2.92%2.56億 |
主營業務成本 | 0.00%4.01億 | 3.71%4.01億 | 36.46%3.86億 | 29.76%2.83億 | -9.61%2.18億 | 36.70%2.41億 | 11,017.86%1.77億 | 119.74%158.76萬 | -268.11%-804.21萬 | 1,002.49%478.38萬 |
毛利 | 15.01%6.25億 | 40.09%5.44億 | 70.43%3.88億 | 21.02%2.28億 | 63.71%1.88億 | 13.54%1.15億 | -53.05%1.01億 | 9.79%2.16億 | -21.76%1.96億 | 0.78%2.51億 |
營業費用 | -2.37%1.63億 | -1.90%1.67億 | 82.05%1.7億 | -15.34%9,348.89萬 | -7.75%1.1億 | 14.97%1.2億 | -58.17%1.04億 | 12.89%2.49億 | 18.10%2.21億 | -23.87%1.87億 |
銷售和管理費用 | 2.06%1,851.2萬 | 3.37%1,813.83萬 | 19.27%1,754.65萬 | -2.75%1,471.19萬 | 29.83%1,512.76萬 | 24.61%1,165.15萬 | -63.55%935.06萬 | 7.20%2,565.09萬 | 14.73%2,392.84萬 | -25.15%2,085.7萬 |
-管理費用 | 2.06%1,851.2萬 | 3.37%1,813.83萬 | 19.27%1,754.65萬 | -2.75%1,471.19萬 | 29.83%1,512.76萬 | 24.61%1,165.15萬 | -63.55%935.06萬 | 7.20%2,565.09萬 | 14.73%2,392.84萬 | -25.15%2,085.7萬 |
折舊攤銷及損耗 | -2.00%1.42億 | -1.77%1.45億 | 114.62%1.48億 | -11.98%6,891.34萬 | -11.86%7,828.98萬 | 36.26%8,882.68萬 | 56.25%6,518.77萬 | 42.15%4,171.99萬 | 26.35%2,935萬 | -39.77%2,322.86萬 |
-折舊及攤銷 | -2.00%1.42億 | -1.77%1.45億 | 114.62%1.48億 | -11.98%6,891.34萬 | -11.86%7,828.98萬 | 36.26%8,882.68萬 | 56.25%6,518.77萬 | 42.15%4,171.99萬 | 26.35%2,935萬 | -39.77%2,322.86萬 |
其他營業費用 | -40.16%211.5萬 | -25.54%353.47萬 | -51.87%474.73萬 | -42.03%986.36萬 | -11.55%1,701.58萬 | -34.98%1,923.76萬 | -83.70%2,958.64萬 | 8.57%1.82億 | 17.26%1.67億 | -20.24%1.43億 |
營業利潤 | 22.71%4.62億 | 72.89%3.77億 | 62.34%2.18億 | 72.68%1.34億 | 1,724.92%7,772.49萬 | -64.81%-478.33萬 | 91.29%-290.24萬 | -38.08%-3,330.69萬 | -137.51%-2,412.1萬 | 1,579.13%6,431.07萬 |
營業外利息收入與支出淨額 | 242.72%500.9萬 | 123.23%146.15萬 | -59.20%-629.16萬 | -40.80%-395.2萬 | -37.44%-280.69萬 | -20.45%-204.22萬 | -876.87%-169.54萬 | 195.50%21.82萬 | 60.06%-22.85萬 | 54.92%-57.22萬 |
營業外利息收入 | 94.68%1,153.7萬 | 1,519.34%592.63萬 | --36.6萬 | ---- | ---- | 274.07%215.98萬 | 21.98%57.74萬 | --47.34萬 | ---- | ---- |
營業外利息支出 | 46.21%652.8萬 | -32.94%446.47萬 | 68.46%665.76萬 | 40.80%395.2萬 | -33.20%280.69萬 | 84.88%420.2萬 | 790.87%227.28萬 | 11.64%25.51萬 | -60.06%22.85萬 | -61.73%57.22萬 |
其他淨收入/費用 | 91.73%-13.7萬 | 91.36%-165.62萬 | -146.97%-1,917萬 | -164.06%-776.21萬 | 11.36%1,211.74萬 | 215.23%1,088.12萬 | 76.12%-944.32萬 | -352.91%-3,954.52萬 | -133.60%-873.14萬 | 169.88%2,598.67萬 |
特殊收入(費用) | ---- | 79.25%-619.24萬 | -482.30%-2,984.63萬 | -4,591.56%-512.56萬 | ---10.93萬 | ---- | ---1,363.55萬 | ---- | 32.98%-52.95萬 | 62.29%-79萬 |
-減:資本性資產減值 | ---- | --619.24萬 | ---- | ---- | ---- | ---- | --1,363.55萬 | ---- | -32.98%52.95萬 | -62.29%79萬 |
-減:其他特殊費用 | ---- | ---- | 482.30%2,984.63萬 | 4,591.56%512.56萬 | --10.93萬 | ---- | ---- | ---- | ---- | ---- |
其他營業外收入(費用) | -103.02%-13.7萬 | -57.51%453.62萬 | 504.95%1,067.64萬 | -121.56%-263.64萬 | 12.36%1,222.66萬 | 159.55%1,088.12萬 | 110.60%419.23萬 | -382.15%-3,954.52萬 | -130.54%-820.19萬 | 179.49%2,685.96萬 |
稅前利潤 | 24.07%4.67億 | 95.66%3.76億 | 57.07%1.92億 | 40.75%1.23億 | 2,046.02%8,703.54萬 | 128.88%405.57萬 | 80.67%-1,404.1萬 | -119.56%-7,263.39萬 | -136.87%-3,308.09萬 | 359.13%8,972.53萬 |
所得稅 | 67.96%1.02億 | 42,893.97%6,093.74萬 | -100.80%-14.24萬 | -19.74%1,778.12萬 | 1,870.31%2,215.55萬 | -129.41%-125.15萬 | 136.40%425.48萬 | -131.83%-1,168.97萬 | -126.49%-504.23萬 | 528.57%1,903.31萬 |
除稅後的權益收益 | ||||||||||
除稅後利潤 | 15.59%3.65億 | 63.87%3.16億 | 83.88%1.93億 | 61.41%1.05億 | 1,122.50%6,487.99萬 | 129.01%530.72萬 | 69.98%-1,829.57萬 | -117.36%-6,094.43萬 | -139.66%-2,803.87萬 | 334.20%7,069.21萬 |
持續經營利潤 | 15.59%3.65億 | 63.87%3.16億 | 83.88%1.93億 | 61.41%1.05億 | 1,122.50%6,487.99萬 | 129.01%530.72萬 | 69.98%-1,829.57萬 | -117.36%-6,094.43萬 | -139.66%-2,803.87萬 | 334.20%7,069.21萬 |
歸屬於少數股東的淨利潤 | 23.99%4,047.4萬 | 2.43%3,264.25萬 | 83.16%3,186.81萬 | 37,692.88%1,739.87萬 | -88.80%4.6萬 | -40.91%41.11萬 | 128.94%69.57萬 | -68.88%-240.37萬 | -142.68%-142.34萬 | 418.83%333.49萬 |
歸屬於母公司的淨利潤 | 14.62%3.24億 | 76.06%2.83億 | 84.02%1.61億 | 34.68%8,732.12萬 | 1,224.20%6,483.39萬 | 125.78%489.61萬 | 67.56%-1,899.14萬 | -119.95%-5,854.06萬 | -139.51%-2,661.53萬 | 331.16%6,735.72萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | 14.62%3.24億 | 76.06%2.83億 | 84.02%1.61億 | 34.68%8,732.12萬 | 1,224.20%6,483.39萬 | 125.78%489.61萬 | 67.56%-1,899.14萬 | -119.95%-5,854.06萬 | -139.51%-2,661.53萬 | 331.16%6,735.72萬 |
基本每股收益 | 14.11%0.2362 | 60.30%0.207 | 79.58%0.1291 | 29.51%0.0719 | 1,101.19%0.0555 | 125.17%0.0046 | 67.75%-0.0184 | -32.84%-0.0569 | -133.88%-0.0429 | 311.53%0.1265 |
稀釋每股收益 | 14.35%0.2345 | 61.75%0.2051 | 80.09%0.1268 | 30.02%0.0704 | 1,210.38%0.0541 | 122.50%0.0041 | 67.75%-0.0184 | -32.84%-0.0569 | -134.37%-0.0429 | 308.49%0.1247 |
每股派息 | 34.98%0.0241 | 7.74%0.0178 | 0.0165 | |||||||
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | -- | -- | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |