(Q3)2024/09/29 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/24 | (Q2)2023/06/25 | (Q1)2023/03/26 | (FY)2022/12/25 | (Q4)2022/12/25 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -58.05%1,392.7萬 | -43.40%2,997萬 | -70.61%1,198.7萬 | 63.87%1.93億 | 60.27%6,611.9萬 | 7.21%3,320.1萬 | 162.23%5,294.7萬 | 60.62%4,078.8萬 | -36.21%1.18億 | 561.00%4,125.5萬 |
持續經營淨收入 | 161.98%4,178.8萬 | -29.81%1,253.6萬 | -33.85%1,491.4萬 | 19.39%8,279.9萬 | 11.44%2,644.3萬 | 88.46%1,595.1萬 | -30.59%1,785.9萬 | 97.30%2,254.6萬 | -44.50%6,934.9萬 | -7.10%2,372.8萬 |
持續經營損益 | ---4,299.9萬 | --27.7萬 | --68.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
折舊和攤銷 | 5.22%1,726萬 | 12.14%1,759.4萬 | 20.06%1,767.4萬 | 23.17%6,409萬 | 23.22%1,727.5萬 | 22.99%1,640.4萬 | 23.21%1,569萬 | 23.29%1,472.1萬 | 6.59%5,203.2萬 | 16.97%1,402萬 |
遞延稅費 | 681.97%106.5萬 | 39.62%228萬 | -73.81%53.2萬 | -314.12%-599.1萬 | -515.62%-947.2萬 | -105.21%-18.3萬 | 238.86%163.3萬 | 211.78%203.1萬 | -25.45%279.8萬 | -74.30%227.9萬 |
其他非現金項目 | 223.63%253.4萬 | 1,703.16%1,519.8萬 | -36.49%31.5萬 | -99.50%6.6萬 | -117.41%-26.5萬 | -68.80%78.3萬 | -1,581.25%-94.8萬 | -94.50%49.6萬 | 2,158.35%1,312.1萬 | 423.14%152.2萬 |
營運資金變化 | -83.80%-961.8萬 | -207.40%-1,506.9萬 | -775.74%-2,992.4萬 | 149.25%2,877.4萬 | 465.57%2,339.3萬 | -4.24%-523.3萬 | 162.43%1,403.1萬 | 86.07%-341.7萬 | -515.13%-5,841.9萬 | 89.22%-639.9萬 |
-應收款項(增)減 | 42.30%-866萬 | -99.55%2.7萬 | 94.72%974.4萬 | 93.57%-183.7萬 | 127.88%218.9萬 | 11.31%-1,500.8萬 | 3,981.82%597.8萬 | 236.95%500.4萬 | -598.80%-2,858.1萬 | 26.76%-785.1萬 |
-存貨(增)減 | 758.55%154.1萬 | 205.43%23.3萬 | -145.75%-198.1萬 | 172.59%544.1萬 | 127.29%156.6萬 | 94.65%-23.4萬 | -124.13%-22.1萬 | 191.52%433萬 | -59.22%-749.6萬 | 146.21%68.9萬 |
-預付費用(增)減 | 224.37%267.4萬 | -105.03%-22.1萬 | 4.92%-413.7萬 | -85.38%81.7萬 | -17.06%292.1萬 | -136.04%-215萬 | 210.53%439.7萬 | -5,750.65%-435.1萬 | 94.94%558.7萬 | 141.87%352.2萬 |
-應付款項及應計費用(減)增 | -142.78%-480.4萬 | -245.09%-689.2萬 | -447.54%-3,413.9萬 | 380.43%3,986萬 | 694.38%3,011.5萬 | 13.62%1,123萬 | 134.44%475萬 | 55.77%-623.5萬 | -187.04%-1,421.4萬 | 113.24%379.1萬 |
-其他營運資本變化 | -139.72%-36.9萬 | -841.12%-821.6萬 | 127.21%58.9萬 | -13.07%-1,550.7萬 | -104.55%-1,339.8萬 | 120.14%92.9萬 | 84.03%-87.3萬 | -2.17%-216.5萬 | 31.06%-1,371.5萬 | 34.99%-655萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -58.05%1,392.7萬 | -43.40%2,997萬 | -70.61%1,198.7萬 | 63.87%1.93億 | 60.27%6,611.9萬 | 7.21%3,320.1萬 | 162.23%5,294.7萬 | 60.62%4,078.8萬 | -36.21%1.18億 | 561.00%4,125.5萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 242.70%3,128.9萬 | 21.56%-1,368.9萬 | 44.45%-1,015.2萬 | -19.64%-7,512.3萬 | 46.35%-1,746.9萬 | -23.84%-2,192.7萬 | -314.73%-1,745.2萬 | -119.78%-1,827.5萬 | 1.13%-6,279.3萬 | -45.89%-3,256.4萬 |
固定資產交易的淨現金流 | -10.10%-1,777.6萬 | 1.54%-1,609.7萬 | 29.07%-1,305.8萬 | 6.67%-7,316.3萬 | 25.72%-2,225.8萬 | 8.68%-1,614.6萬 | 20.29%-1,634.9萬 | -79.91%-1,841萬 | -14.34%-7,839.1萬 | -10.05%-2,996.7萬 |
業務交易的淨現金流 | 948.67%4,751.7萬 | ---- | ---- | -145.38%-561.3萬 | -100.10%-1.4萬 | -5,732.29%-559.9萬 | ---- | ---- | 1,869.53%1,236.9萬 | --1,371.5萬 |
其他投資活動的淨現金流 | 950.55%154.8萬 | 182.77%91.3萬 | 2,052.59%290.6萬 | 13.13%365.3萬 | 276.32%480.3萬 | -360.00%-18.2萬 | -140.63%-110.3萬 | -95.74%13.5萬 | -43.80%322.9萬 | -155.48%-272.4萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 242.70%3,128.9萬 | 21.56%-1,368.9萬 | 44.45%-1,015.2萬 | -19.64%-7,512.3萬 | 46.35%-1,746.9萬 | -23.84%-2,192.7萬 | -314.73%-1,745.2萬 | -119.78%-1,827.5萬 | 1.13%-6,279.3萬 | -45.89%-3,256.4萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -197.71%-5,215.6萬 | 48.38%-1,982.6萬 | 37.09%-1,460.2萬 | -62.74%-1.24億 | -1,609.98%-4,493.7萬 | 38.61%-1,751.9萬 | 12.49%-3,840.8萬 | -242.01%-2,321.2萬 | 57.77%-7,624萬 | 185.81%297.6萬 |
債務發行/償還的淨現金流 | -1,101.41%-3,659.5萬 | 80.34%-463.9萬 | -98.61%286.7萬 | 37.04%1.5億 | -169.59%-2,963.5萬 | -125.39%-304.6萬 | -394.96%-2,359.7萬 | 339.27%2.06億 | -19.09%1.1億 | -29.53%4,258.5萬 |
普通股發行/償還的淨現金流 | --0 | --0 | --0 | -68.28%-2.1億 | --0 | --0 | 98.34%-70.8萬 | -540.92%-2.1億 | -72.42%-1.25億 | 42.25%-3,000萬 |
優先股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
現金股利支付 | -0.09%-1,516.9萬 | -9.09%-1,514.4萬 | -3.18%-1,506.8萬 | -6.73%-5,845.1萬 | 0.05%-1,481萬 | -2.07%-1,515.6萬 | -11.12%-1,388.2萬 | -15.82%-1,460.3萬 | -17.15%-5,476.7萬 | -16.53%-1,481.8萬 |
職工行使股票期權收到的現金 | -92.24%8.8萬 | 36.76%9.3萬 | 36.81%84萬 | -44.20%225.2萬 | -66.62%43.6萬 | 37.96%113.4萬 | -94.17%6.8萬 | -17.14%61.4萬 | -66.28%403.6萬 | 72.30%130.6萬 |
其他融資活動的淨現金流額 | -6.43%-48萬 | 52.94%-13.6萬 | 46.34%-324.1萬 | 23.63%-770.8萬 | -123.78%-92.8萬 | 93.54%-45.1萬 | -113.15%-28.9萬 | 34.43%-604萬 | 49.62%-1,009.3萬 | --390.3萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -197.71%-5,215.6萬 | 48.38%-1,982.6萬 | 37.09%-1,460.2萬 | -62.74%-1.24億 | -1,609.98%-4,493.7萬 | 38.61%-1,751.9萬 | 12.49%-3,840.8萬 | -242.01%-2,321.2萬 | 57.77%-7,624萬 | 185.81%297.6萬 |
現金淨流量 | ||||||||||
期初現金流 | -44.47%2,430.5萬 | -40.55%2,776.8萬 | -14.32%4,058.7萬 | -32.91%4,737.3萬 | 2.39%3,749.2萬 | -16.02%4,377.2萬 | -42.10%4,670.8萬 | -32.91%4,737.3萬 | -45.77%7,061萬 | -65.39%3,661.8萬 |
當期現金流變化 | -11.13%-694萬 | -21.70%-354.5萬 | -1,726.47%-1,276.7萬 | 71.05%-614.4萬 | -68.18%371.3萬 | 59.12%-624.5萬 | 89.56%-291.3萬 | -106.79%-69.9萬 | 64.25%-2,122.5萬 | 133.59%1,166.7萬 |
利率變動影響 | 628.57%18.5萬 | 456.52%8.2萬 | -252.94%-5.2萬 | 68.09%-64.2萬 | 32.24%-61.8萬 | 84.72%-3.5萬 | 96.39%-2.3萬 | 114.59%3.4萬 | -771.00%-201.2萬 | -96.13%-91.2萬 |
期末現金流 | -53.19%1,755萬 | -44.47%2,430.5萬 | -40.55%2,776.8萬 | -14.32%4,058.7萬 | -14.32%4,058.7萬 | 2.39%3,749.2萬 | -16.02%4,377.2萬 | -42.10%4,670.8萬 | -32.91%4,737.3萬 | -32.91%4,737.3萬 |
自由現金流 | -122.57%-384.9萬 | -62.09%1,387.3萬 | -104.79%-107.1萬 | 195.39%1.16億 | 257.94%4,040.4萬 | 28.35%1,705.5萬 | 11,536.88%3,659.8萬 | 47.60%2,237.8萬 | -66.05%3,941.7萬 | 131.20%1,128.8萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |
暫無數據