Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
上海石油化工股份
00338
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -18.61%5,748.6萬 | 10.74%7,062.7萬 | -0.86%6,377.5萬 | -48.83%6,433.1萬 | 14.72%1.26億 | 48.80%1.1億 | 122.74%7,365.4萬 | 204.58%2,374.2萬 | -30.79%1,077.4萬 | 76.90%2,520.8萬 |
| 扣除非現金調整前淨利潤 | 7.09%4,779.8萬 | 8.89%4,463.5萬 | 33.04%4,099.1萬 | -60.08%3,081.2萬 | 69.67%7,718.2萬 | 37.52%4,549萬 | 148.74%3,307.8萬 | 308.31%2,343.7萬 | 170.87%539.3萬 | 48.42%187.6萬 |
| 非現金項目調整總額 | -72.45%753.8萬 | -13.20%2,736.4萬 | -7.79%3,152.4萬 | 13.84%3,418.6萬 | -61.26%3,003萬 | 96.57%7,751.9萬 | 12.18%3,943.5萬 | -72.22%275.3萬 | 49.36%1,281.2萬 | 54.16%1,325萬 |
| -折舊與攤銷 | 3.65%2,763.3萬 | 7.24%2,666.1萬 | -12.91%2,486.2萬 | -16.97%2,854.9萬 | -28.46%3,438.5萬 | 6.07%4,806.4萬 | 30.70%4,531.3萬 | 32.91%1,162.6萬 | 40.86%1,116.3萬 | 24.63%1,126.7萬 |
| -在損益中確認的減值損失回撥 | -55.10%60.8萬 | --135.4萬 | --0 | ---- | 418.57%349萬 | 3,104.76%67.3萬 | -87.04%2.1萬 | ---- | --9.6萬 | ---- |
| -資產準備金與勾銷 | 9.93%76.4萬 | 4.04%69.5萬 | 5,666.67%66.8萬 | -103.83%-1.2萬 | -94.27%31.3萬 | 519.03%546.6萬 | 30.04%88.3萬 | -9.13%38.8萬 | 1,331.58%23.4萬 | 44.00%21.6萬 |
| -聯營企業份額 | -224.69%-1,537.1萬 | -156.59%-473.4萬 | 407.57%836.6萬 | 35.59%-272萬 | 24.07%-422.3萬 | 7.61%-556.2萬 | 38.17%-602萬 | 12.68%-274.7萬 | 52.70%-114.9萬 | 91.07%-11.1萬 |
| -處置利潤 | 2,522.64%128.4萬 | -139.26%-5.3萬 | -96.58%13.5萬 | 154.14%394.9萬 | -125.53%-729.4萬 | 5,534.52%2,856.7萬 | -45.48%50.7萬 | -35.02%60.5萬 | -121.73%-8.3萬 | 87.74%-1.3萬 |
| -匯兌損益淨額 | -118.52%-162.6萬 | 483.78%878萬 | -69.43%150.4萬 | 103.64%492萬 | 143.00%241.6萬 | -664.72%-561.9萬 | -78.79%99.5萬 | -150.30%-83萬 | -32.41%126.4萬 | 213.43%56.6萬 |
| -其他非現金項目 | -7.77%-575.4萬 | -33.11%-533.9萬 | -702.20%-401.1萬 | -153.02%-50萬 | -84.10%94.3萬 | 361.93%593萬 | -160.24%-226.4萬 | -645.09%-621.4萬 | 51.59%128.7萬 | 5.75%132.5萬 |
| 營運資本變動 | 256.71%215萬 | 84.30%-137.2萬 | -1,210.34%-874萬 | -103.60%-66.7萬 | 237.99%1,851萬 | -1,275.64%-1,341.4萬 | 107.42%114.1萬 | 68.84%-244.8萬 | -248.68%-743.1萬 | 129.61%1,008.2萬 |
| -應收款(增)減 | -172.69%-634.3萬 | 154.27%872.6萬 | -372.79%-1,607.8萬 | 143.78%589.4萬 | -229.47%-1,346.2萬 | 273.39%1,039.8萬 | 65.29%-599.7萬 | 21.39%-712.4萬 | -19.16%-905萬 | 195.91%124.2萬 |
| -存貨(增)減 | 105.80%49.1萬 | -308.12%-846萬 | 180.15%406.5萬 | -1,140.10%-507.2萬 | 96.32%-40.9萬 | -21.85%-1,111.8萬 | -346.16%-912.4萬 | -118.72%-1,871.6萬 | 115.66%862萬 | -296.42%-356.3萬 |
| -應付款(減)增 | 588.52%800.2萬 | -150.05%-163.8萬 | 319.81%327.3萬 | -104.60%-148.9萬 | 355.09%3,238.1萬 | -178.06%-1,269.4萬 | 313.27%1,626.2萬 | 139.60%2,339.2萬 | -181.44%-700.1萬 | 220.33%1,240.3萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 35.99%-132.5萬 | 0.43%-207萬 | -24.72%-207.9萬 | 53.96%-166.7萬 | 21.94%-362.1萬 | 20.22%-463.9萬 | -83.44%-581.5萬 | -7.33%-193.2萬 | -196.29%-135.7萬 | -206.03%-121.8萬 |
| 已收到的利息(經營活動產生的現金流) | -4.52%701.5萬 | 20.62%734.7萬 | 179.92%609.1萬 | 647.77%217.6萬 | -38.35%29.1萬 | -41.07%47.2萬 | -38.67%80.1萬 | |||
| 已支付退稅 | 6.40%-996.7萬 | -4.25%-1,064.9萬 | 17.59%-1,021.5萬 | 6.11%-1,239.5萬 | -39.73%-1,320.2萬 | -2.03%-944.8萬 | 9.84%-926萬 | 13.03%-183.5萬 | 15.48%-251.7萬 | 21.75%-247.9萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -18.46%5,320.9萬 | 13.35%6,525.5萬 | 9.78%5,757.2萬 | -51.97%5,244.5萬 | 13.76%1.09億 | 61.64%9,598萬 | 183.68%5,938萬 | 300.23%2,077.6萬 | -43.12%690萬 | 101.34%2,151.1萬 |
| 投資活動現金流量 | ||||||||||
| 資本支出 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 62.64%-897.4萬 | 50.46%-1,055.6萬 |
| 物業、廠房及設備交易淨額 | 10.66%-1,700.5萬 | 51.54%-1,903.4萬 | -49.12%-3,927.9萬 | 11.48%-2,634.1萬 | 3.15%-2,975.8萬 | 10.60%-3,072.7萬 | -7,737.56%-3,436.9萬 | -13,303.86%-3,471.6萬 | 43.84%29.2萬 | -72.57%3.1萬 |
| 無形資產交易淨額 | ---2萬 | --0 | 18.52%-2.2萬 | 3.57%-2.7萬 | 49.09%-2.8萬 | ---5.5萬 | --0 | ---- | ---- | ---- |
| 業務交易淨額 | ---- | --0 | -99.90%11.3萬 | 113,864.29%1.11億 | -1,125.00%-9.8萬 | 94.29%-8,000 | ---14萬 | --0 | ---14萬 | ---- |
| 投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | -57.50%200萬 | --470.6萬 | --102.5萬 | --200萬 | --68.1萬 |
| 已收到的股息(投資活動產生的現金流) | 4.63%615.3萬 | 1.89%588.1萬 | -37.61%577.2萬 | 42.96%925.1萬 | -34.31%647.1萬 | 20.19%985.1萬 | 63.33%819.6萬 | --326.1萬 | --0 | --246.3萬 |
| 投資活動現金淨額 | 17.34%-1,087.2萬 | 60.64%-1,315.3萬 | -135.41%-3,341.6萬 | 503.08%9,437.2萬 | -23.62%-2,341.3萬 | 12.35%-1,893.9萬 | 68.72%-2,160.7萬 | 84.42%-294.4萬 | 63.71%-682.2萬 | 65.18%-738.1萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 65.36%-640.9萬 | -294.69%-1,850.1萬 | 204.43%950.3萬 | 73.37%-910萬 | -886.44%-3,417.1萬 | -70.79%434.5萬 | 501.33%1,487.7萬 | 9.09%1,119.3萬 | 54.86%153萬 | -93.02%44.7萬 |
| 租賃融資增減 | -6.64%-393.4萬 | -4.09%-368.9萬 | -4.82%-354.4萬 | 64.24%-338.1萬 | -9.35%-945.4萬 | 1.85%-864.6萬 | -1,481.51%-880.9萬 | -1,290.68%-223.9萬 | -1,938.89%-256.9萬 | -1,405.97%-201.8萬 |
| 已支付現金股息 | 0.00%-2,876.3萬 | 0.00%-2,876.3萬 | 28.57%-2,876.3萬 | -40.00%-4,026.9萬 | 0.00%-2,876.3萬 | 0.00%-2,876.3萬 | -22.70%-2,876.3萬 | --1,000 | ---575.3萬 | -7.65%-2,301.1萬 |
| 非控制性權益現金股息 | 14.29%-15.6萬 | -16.67%-18.2萬 | 20.00%-15.6萬 | 32.29%-19.5萬 | 11.93%-28.8萬 | 13.72%-32.7萬 | 82.50%-37.9萬 | ---- | ---- | --0 |
| 其他籌資費用淨額 | ---- | --43.1萬 | ---- | ---- | ---- | ---- | -184.75%-168萬 | ---- | ---168萬 | ---- |
| 融資活動現金淨額 | 22.57%-3,926.2萬 | -120.84%-5,070.4萬 | 56.63%-2,296萬 | 27.15%-5,294.5萬 | -117.65%-7,267.6萬 | -34.89%-3,339.1萬 | -1.95%-2,475.4萬 | 14.33%857.6萬 | -1,082.83%-847.2萬 | -46.86%-2,458.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -2.91%2.09億 | -0.51%2.16億 | 66.14%2.17億 | 8.64%1.3億 | 64.15%1.2億 | 21.42%7,316.7萬 | -55.84%6,025.9萬 | -30.92%4,647.9萬 | -26.07%5,504.8萬 | -35.27%6,555.9萬 |
| 現金變動 | 119.96%307.5萬 | 16.89%139.8萬 | -98.73%119.6萬 | 616.53%9,387.2萬 | -69.99%1,310.1萬 | 235.28%4,365萬 | 117.98%1,301.9萬 | 525.73%2,640.8萬 | -44.60%-839.4萬 | 61.64%-1,045.2萬 |
| 匯率變動影響 | 120.56%157.7萬 | -231.98%-767.2萬 | 69.46%-231.1萬 | -178.24%-756.8萬 | -182.67%-272萬 | 3,063.96%329萬 | 97.06%-11.1萬 | 134.27%28萬 | 87.27%-17.5萬 | -114.05%-5.9萬 |
| 期末現金 | 2.22%2.14億 | -2.91%2.09億 | -0.51%2.16億 | 66.14%2.17億 | 8.64%1.3億 | 64.15%1.2億 | 21.42%7,316.7萬 | 21.42%7,316.7萬 | -30.92%4,647.9萬 | -26.07%5,504.8萬 |
| 自由現金流 | -22.92%3,539.3萬 | 156.95%4,591.7萬 | -30.91%1,787萬 | -67.29%2,586.6萬 | 22.07%7,907萬 | 170.94%6,477.6萬 | 144.60%2,390.8萬 | 195.13%1,279萬 | 82.55%-207.4萬 | 203.12%1,095.5萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |