(Q3)2024/11/02 | (Q2)2024/08/03 | (Q1)2024/05/04 | (FY)2024/02/03 | (Q4)2024/02/03 | (Q3)2023/10/28 | (Q2)2023/07/29 | (Q1)2023/04/29 | (FY)2023/01/28 | (Q4)2023/01/28 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 12.63%1,680.3萬 | 10.21%4,099.8萬 | 85.42%-314.8萬 | -53.64%6,952.8萬 | -26.63%3,899.7萬 | -59.33%1,491.9萬 | -11.89%3,720萬 | -220.52%-2,158.8萬 | 706.44%1.5億 | 173.58%5,315.1萬 |
持續經營淨收入 | -60.89%206.6萬 | 17.45%1,572.1萬 | 61.48%-147.9萬 | -80.92%1,481.5萬 | -100.05%-1.3萬 | -63.84%528.3萬 | -64.13%1,338.5萬 | -123.65%-384萬 | -50.92%7,766.7萬 | -71.79%2,745.4萬 |
持續經營損益 | 76.32%-65.5萬 | -250.36%-230.5萬 | -306.79%-152.2萬 | 58.85%-67萬 | -155.10%-17.3萬 | -103.83%-276.6萬 | 21.47%153.3萬 | 139.85%73.6萬 | -414.29%-162.8萬 | 124.70%31.4萬 |
折舊攤銷及損耗 | 12.91%1,335.4萬 | 14.86%1,326.6萬 | 18.69%1,347萬 | 9.07%4,851.7萬 | 17.33%1,379.1萬 | 3.50%1,182.7萬 | 10.93%1,155萬 | 4.21%1,134.9萬 | -9.58%4,448.4萬 | -13.33%1,175.4萬 |
以股票支付的報酬 | 54.46%15.6萬 | 72.73%11.4萬 | -62.46%11.6萬 | 0.52%57.9萬 | -49.76%10.3萬 | -44.20%10.1萬 | -65.26%6.6萬 | --30.9萬 | --57.6萬 | --20.5萬 |
遞延稅費 | -68.57%65.5萬 | 26.05%573.9萬 | 40.04%-64.4萬 | 116.59%532.4萬 | 99.24%-23.9萬 | 3,010.45%208.4萬 | 924.82%455.3萬 | -2,785.00%-107.4萬 | -7,542.38%-3,209.8萬 | -98,815.63%-3,165.3萬 |
其他非現金項目 | 59.73%93.6萬 | 74.20%76.3萬 | 101.65%134.1萬 | -37.70%213.8萬 | 661.25%44.9萬 | -38.25%58.6萬 | -64.56%43.8萬 | -49.89%66.5萬 | 103.75%343.2萬 | 99.91%-8萬 |
營運資金變化 | 64.87%-119.1萬 | 36.99%624.8萬 | 47.44%-1,582.7萬 | -108.74%-493.1萬 | -45.28%2,401萬 | -132.05%-339萬 | 160.20%456.1萬 | -416.00%-3,011.2萬 | 140.37%5,640.6萬 | 147.48%4,387.7萬 |
-應收款項(增)減 | -114.81%-40.6萬 | -133.33%-14.2萬 | -301.65%-267.5萬 | -97.29%12.6萬 | -23.76%55.5萬 | -114.96%-18.9萬 | --42.6萬 | -124.98%-66.6萬 | 52.24%465.7萬 | 149.79%72.8萬 |
-存貨(增)減 | -514.85%-377.1萬 | -1.60%-991.7萬 | -272.11%-559.2萬 | 186.91%2,027.7萬 | 48.40%2,588萬 | 115.17%90.9萬 | 39.91%-976.1萬 | 117.53%324.9萬 | -2.10%-2,333萬 | 19.77%1,743.9萬 |
-預付費用(增)減 | 45.86%211.2萬 | -181.14%-103.7萬 | 47.85%-211.9萬 | -106.55%-183.9萬 | -106.08%-50.2萬 | -82.86%144.8萬 | -76.61%127.8萬 | -168.72%-406.3萬 | 367.76%2,808.8萬 | 240.50%826.3萬 |
-應付款項及應計費用(減)增 | 129.06%129.1萬 | 36.03%1,774.5萬 | 86.75%-354.6萬 | -143.86%-2,053.9萬 | -116.19%-237.3萬 | -154.82%-444.2萬 | 239.45%1,304.5萬 | -232.32%-2,676.9萬 | 1,331.27%4,683.1萬 | 353.27%1,465.4萬 |
-其他流動資產變動 | ---- | 101.21%1.1萬 | -207.14%-1.5萬 | ---- | ---- | ---- | ---90.9萬 | -97.64%1.4萬 | ---- | ---- |
-其他營運資本變動 | 62.63%-41.7萬 | -185.48%-41.2萬 | -0.16%-188萬 | -1,947.50%-295.6萬 | -83.89%45萬 | 10.58%-111.6萬 | 175.55%48.2萬 | -40.07%-187.7萬 | -84.44%16萬 | 15.70%279.3萬 |
已付利息(經營活動產生的現金流) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---48.6萬 | --0 |
已收到的利息(經營活動產生的現金流) | 24.12%148.2萬 | 30.34%145.2萬 | 53.86%149.4萬 | 187.53%477.3萬 | 16.72%149.4萬 | 414.66%119.4萬 | 1,048.45%111.4萬 | 1,803.92%97.1萬 | 366.29%166萬 | 994.02%128萬 |
已支付退稅 | --0 | --0 | 83.61%-9.7萬 | -2,110.87%-101.7萬 | ---42.5萬 | --0 | --0 | -1,186.96%-59.2萬 | 96.46%-4.6萬 | --0 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 12.63%1,680.3萬 | 10.21%4,099.8萬 | 85.42%-314.8萬 | -53.64%6,952.8萬 | -26.63%3,899.7萬 | -59.33%1,491.9萬 | -11.89%3,720萬 | -220.52%-2,158.8萬 | 706.44%1.5億 | 173.58%5,315.1萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -108.95%-700.2萬 | -229.31%-676.4萬 | -82.06%-630.3萬 | -66.20%-1,770.2萬 | -76.07%-883.5萬 | -40.62%-335.1萬 | -165.37%-205.4萬 | -39.82%-346.2萬 | 30.03%-1,065.1萬 | 39.83%-501.8萬 |
固定資產交易淨額 | -108.95%-700.2萬 | -229.31%-676.4萬 | -82.06%-630.3萬 | -66.20%-1,770.2萬 | -76.07%-883.5萬 | -40.62%-335.1萬 | -165.37%-205.4萬 | -39.82%-346.2萬 | ---1,065.1萬 | ---501.8萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -108.95%-700.2萬 | -229.31%-676.4萬 | -82.06%-630.3萬 | -66.20%-1,770.2萬 | -76.07%-883.5萬 | -40.62%-335.1萬 | -165.37%-205.4萬 | -39.82%-346.2萬 | 30.03%-1,065.1萬 | 39.83%-501.8萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -16.39%-1,141.8萬 | -81.84%-1,142.7萬 | -10.45%-983.3萬 | 37.02%-3,990.1萬 | -61.16%-1,490.4萬 | -4.46%-981萬 | 85.09%-628.4萬 | -247.64%-890.3萬 | -589.28%-6,335.9萬 | -145.63%-924.8萬 |
債務發行/償還的淨額 | -17.33%-1,151萬 | -17.79%-1,150.2萬 | -10.99%-984.8萬 | 31.52%-4,335.2萬 | -61.60%-1,490.4萬 | -4.66%-981萬 | 76.83%-976.5萬 | -246.74%-887.3萬 | -589.03%-6,330.8萬 | -145.51%-922.3萬 |
普通股發行/回購的淨額 | --9.2萬 | -88.34%7.5萬 | --1.5萬 | --64.3萬 | --0 | --0 | --64.3萬 | --0 | --0 | --0 |
其他融資活動的淨現金流額 | ---- | ---- | ---- | 5,605.88%280.8萬 | --0 | ---- | 47,400.00%283.8萬 | -1,400.00%-3萬 | -1,175.00%-5.1萬 | -2,400.00%-2.5萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -16.39%-1,141.8萬 | -81.84%-1,142.7萬 | -10.45%-983.3萬 | 37.02%-3,990.1萬 | -61.16%-1,490.4萬 | -4.46%-981萬 | 85.09%-628.4萬 | -247.64%-890.3萬 | -589.28%-6,335.9萬 | -145.63%-924.8萬 |
現金淨流量 | ||||||||||
期初現金流 | 28.30%1.24億 | 42.54%9,891.7萬 | 13.25%1.17億 | 303.91%1.03億 | 57.51%1.01億 | 153.27%9,668.1萬 | 72.58%6,939.4萬 | 303.91%1.03億 | -66.07%2,550.2萬 | -24.06%6,429.8萬 |
當期現金流變化 | -191.98%-161.7萬 | -20.98%2,280.7萬 | 43.20%-1,928.4萬 | -84.30%1,192.5萬 | -60.76%1,525.8萬 | -92.94%175.8萬 | 4,159.35%2,886.2萬 | -363.71%-3,395.3萬 | 254.56%7,595.7萬 | 164.48%3,888.5萬 |
利率變動影響 | -76.97%65.3萬 | 246.86%231.3萬 | 351.31%154.8萬 | 11.59%172.4萬 | 167.04%12萬 | 133.03%283.6萬 | -18.78%-157.5萬 | -81.29%34.3萬 | 398.84%154.5萬 | -115.72%-17.9萬 |
期末現金流 | 21.52%1.23億 | 28.30%1.24億 | 42.54%9,891.7萬 | 13.25%1.17億 | 13.25%1.17億 | 57.51%1.01億 | 153.27%9,668.1萬 | 72.58%6,939.4萬 | 303.91%1.03億 | 303.91%1.03億 |
自由現金流 | -15.27%980.1萬 | -2.59%3,423.4萬 | 62.27%-945.1萬 | -62.80%5,182.6萬 | -37.34%3,016.2萬 | -66.27%1,156.8萬 | -15.20%3,514.6萬 | -262.28%-2,505萬 | 663.37%1.39億 | 173.65%4,813.3萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據