Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 16,864.81%182.9萬 | -94.73%1.08萬 | -94.32%20.45萬 | -56.83%360.01萬 | -51.00%833.92萬 | -41.90%1,701.94萬 | 13.09%2,929.49萬 | -20.11%2,590.44萬 | 86.51%3,242.43萬 | 1,738.44萬 |
| 營業收入 | 16,864.81%182.9萬 | -94.73%1.08萬 | -94.32%20.45萬 | -56.83%360.01萬 | -51.00%833.92萬 | -41.90%1,701.94萬 | 13.09%2,929.49萬 | -20.11%2,590.44萬 | 86.51%3,242.43萬 | --1,738.44萬 |
| 主營業務成本 | 10,763.33%100.38萬 | -95.46%9,240 | -93.67%20.33萬 | -49.31%321.43萬 | -46.16%634.15萬 | -22.86%1,177.88萬 | 38.28%1,526.94萬 | -39.89%1,104.23萬 | 98.28%1,837.12萬 | 926.53萬 |
| 毛利 | 53,449.90%82.52萬 | 34.35%1,541 | -99.70%1,147 | -80.69%38.57萬 | -61.88%199.77萬 | -62.64%524.06萬 | -5.63%1,402.54萬 | 5.76%1,486.21萬 | 73.09%1,405.3萬 | 811.91萬 |
| 營業費用 | -23.56%495.63萬 | 10.43%648.36萬 | -27.00%587.14萬 | 27.62%804.26萬 | -32.26%630.19萬 | 0.48%930.37萬 | 28.39%925.91萬 | 22.98%721.17萬 | 29.50%586.4萬 | 452.82萬 |
| 銷售和管理費用 | -34.55%425.83萬 | 11.30%650.59萬 | 7.35%584.54萬 | 7.68%544.53萬 | 19.58%505.71萬 | -38.52%422.89萬 | 17.52%687.84萬 | 37.43%585.28萬 | 4.63%425.86萬 | --407萬 |
| -銷售費用 | 5,470.43%33.08萬 | --5,939 | --0 | -23.89%82.62萬 | 14.09%108.56萬 | -49.98%95.15萬 | 10.56%190.23萬 | 8.84%172.06萬 | 8.12%158.08萬 | --146.21萬 |
| -管理費用 | -39.58%392.75萬 | 11.20%649.99萬 | 26.55%584.54萬 | 16.31%461.91萬 | 21.18%397.15萬 | -34.14%327.74萬 | 20.43%497.61萬 | 54.31%413.21萬 | 2.68%267.78萬 | --260.78萬 |
| 研發費用 | --49.82萬 | --0 | --0 | 3.60%34.7萬 | -23.60%33.49萬 | -33.23%43.84萬 | 37.20%65.66萬 | -4.99%47.85萬 | 9.92%50.37萬 | --45.82萬 |
| 可疑賬款準備金 | 995.78%19.98萬 | -185.85%-2.23萬 | -98.85%2.6萬 | 147.31%225.03萬 | -80.37%90.99萬 | 168.91%463.64萬 | 95.84%172.41萬 | -20.09%88.04萬 | --110.17萬 | ---- |
| 營業利潤 | 36.27%-413.11萬 | -10.42%-648.2萬 | 23.33%-587.02萬 | -77.89%-765.69萬 | -5.94%-430.43萬 | -185.25%-406.31萬 | -37.70%476.63萬 | -6.58%765.04萬 | 128.05%818.9萬 | 359.08萬 |
| 淨非營業利息收入(費用) | 97.81%-2,015 | 52.85%-9.21萬 | -92.51%-19.53萬 | 88.17%-10.14萬 | -24.73%-85.76萬 | 35.37%-68.76萬 | -10.01%-106.38萬 | 33.33%-96.7萬 | -40.50%-145.04萬 | -103.23萬 |
| 利息收入 | 1,753.97%1,168 | 96.88%63 | -98.31%32 | --1,898 | ---- | -28.25%4,262 | 46.49%5,940 | --4,055 | ---- | ---- |
| 利息費用 | -96.55%3,183 | -52.82%9.21萬 | 89.01%19.53萬 | -87.95%10.33萬 | 23.96%85.76萬 | -35.33%69.18萬 | 10.16%106.98萬 | -33.05%97.11萬 | 40.50%145.04萬 | --103.23萬 |
| 其他淨收入(費用) | -8,845.39%-417.95萬 | 111.79%4.78萬 | 96.81%-40.54萬 | -2,964.95%-1,271.58萬 | 213.75%44.38萬 | -5,808.59%-39.02萬 | -104.41%-6,604 | 152.91%14.99萬 | -404.91%-28.32萬 | 9.29萬 |
| 股權收益 | ---- | -105.65%-9.5萬 | 67.61%-4.62萬 | ---14.27萬 | --0 | --0 | ---- | ---- | ---- | ---- |
| 特殊收入(費用) | ---357.73萬 | --0 | --0 | -29,272.59%-1,063.73萬 | 94.63%-3.62萬 | ---67.45萬 | --0 | --0 | ---- | ---- |
| -減:資本性資產減值 | ---- | -60.83%39.91萬 | -76.55%101.89萬 | 91.58%434.41萬 | 236.17%226.75萬 | --67.45萬 | --0 | --0 | ---- | ---- |
| -減:勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| -業務出售收益 | ---357.73萬 | --0 | --0 | -382.04%-629.31萬 | --223.13萬 | --0 | ---- | ---- | ---- | ---- |
| 其他非經營收入(費用) | -1,360.13%-60.22萬 | 111.79%4.78萬 | 79.06%-40.54萬 | -503.25%-193.58萬 | 68.86%48.01萬 | 4,404.94%28.43萬 | -104.41%-6,604 | 152.91%14.99萬 | -404.91%-28.32萬 | --9.29萬 |
| 稅前利潤 | -27.37%-831.26萬 | -0.86%-652.63萬 | 68.39%-647.1萬 | -333.95%-2,047.41萬 | 8.23%-471.8萬 | -239.10%-514.09萬 | -45.91%369.59萬 | 5.85%683.33萬 | 143.48%645.54萬 | 265.14萬 |
| 所得稅 | 0 | 0 | 0 | -99.39%3,469 | 38.66%57萬 | -60.57%41.11萬 | -51.11%104.25萬 | 9.22%213.23萬 | 560.11%195.24萬 | 29.58萬 |
| 除稅後利潤 | 47.81%-838.69萬 | -4.48%-1,606.91萬 | 30.33%-1,537.97萬 | -71.11%-2,207.39萬 | 14.55%-1,290.06萬 | -430.52%-1,509.72萬 | -31.28%456.77萬 | 47.61%664.68萬 | 91.16%450.31萬 | 235.56萬 |
| 持續經營利潤 | -27.37%-831.26萬 | -0.86%-652.63萬 | 68.40%-647.1萬 | -287.25%-2,047.75萬 | 4.75%-528.8萬 | -309.24%-555.19萬 | -43.56%265.34萬 | 4.39%470.1萬 | 91.16%450.31萬 | --235.56萬 |
| 停止經營利潤 | 99.22%-7.43萬 | -7.12%-954.27萬 | -458.05%-890.87萬 | 79.03%-159.64萬 | 20.25%-761.26萬 | -598.63%-954.53萬 | -1.62%191.43萬 | --194.58萬 | ---- | ---- |
| 歸屬於少數股東的淨利潤 | 91.98%-3.43萬 | 43.07%-42.73萬 | 22.55%-75.06萬 | 14.00%-96.91萬 | -282.45%-112.68萬 | -438.41%-29.46萬 | -86.97%8.71萬 | 67.28%66.84萬 | 868.16%39.96萬 | 4.13萬 |
| 歸屬於母公司的淨利潤 | 46.60%-835.27萬 | -6.92%-1,564.17萬 | 30.68%-1,462.91萬 | -79.25%-2,110.48萬 | 20.46%-1,177.38萬 | -430.37%-1,480.26萬 | -25.05%448.06萬 | 45.69%597.84萬 | 77.31%410.35萬 | 231.43萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 46.60%-835.27萬 | -6.92%-1,564.17萬 | 30.68%-1,462.91萬 | -79.25%-2,110.48萬 | 20.46%-1,177.38萬 | -430.37%-1,480.26萬 | -25.05%448.06萬 | 45.69%597.84萬 | 77.31%410.35萬 | 231.43萬 |
| 基本每股收益 | 47.53%-510 | 48.45%-972 | 53.44%-1,885.5 | -65.31%-4,050 | 24.62%-2,450 | -425.00%-3,250 | -42.86%1,000 | 90.54%1,750 | 77.31%918.4246 | 517.9823 |
| 稀釋每股收益 | 47.53%-510 | 48.45%-972 | 53.44%-1,885.5 | -65.31%-4,050 | 24.62%-2,450 | -425.00%-3,250 | -42.86%1,000 | 90.54%1,750 | 77.31%918.4246 | 517.9823 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 帶解釋段的無保留意見 | 帶解釋段的無保留意見 | -- | -- | 帶解釋段的無保留意見 | 帶解釋段的無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 | -- |