MicroStrategy
MSTR
特斯拉
TSLA
MARA Holdings
MARA
Coinbase
COIN
亞馬遜
AMZN
(Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | (Q3)2023/10/31 | (Q2)2023/07/31 | (Q1)2023/04/30 | (FY)2023/01/31 | (Q4)2023/01/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 9.96%3.65億 | 21.66%3.46億 | 32.34%3.52億 | 34.78%3.79億 | 34.78%3.79億 | 14.56%3.32億 | 16.02%2.84億 | 13.58%2.66億 | 9.86%2.81億 | 9.86%2.81億 |
-現金和現金等價物 | 309.53%2.98億 | 155.51%2.61億 | 197.68%2.31億 | 220.92%2.23億 | 220.92%2.23億 | -46.44%7,282.8萬 | 86.98%1.02億 | 16.47%7,766.7萬 | -69.71%6,961.2萬 | -69.71%6,961.2萬 |
-短期投資 | -74.22%6,682.6萬 | -53.38%8,494.2萬 | -35.92%1.21億 | -26.53%1.55億 | -26.53%1.55億 | 68.49%2.59億 | -4.34%1.82億 | 12.43%1.88億 | 716.68%2.11億 | 716.68%2.11億 |
應收款項 | -19.37%2,788.7萬 | -21.56%2,953.4萬 | -23.62%2,612.1萬 | 2.81%2,891.3萬 | 2.81%2,891.3萬 | 18.10%3,458.6萬 | -15.31%3,765.2萬 | 8.45%3,420萬 | -13.46%2,812.4萬 | -13.46%2,812.4萬 |
-應收賬款 | -25.90%2,233.1萬 | -24.18%2,426.2萬 | -26.29%2,153.5萬 | -7.86%2,318.5萬 | -7.86%2,318.5萬 | 32.91%3,013.8萬 | -17.02%3,199.8萬 | 14.85%2,921.7萬 | -2.55%2,516.2萬 | -2.55%2,516.2萬 |
-應收稅費 | 24.91%555.6萬 | -6.76%527.2萬 | -7.97%458.6萬 | 93.38%572.8萬 | 93.38%572.8萬 | -32.72%444.8萬 | -4.14%565.4萬 | -18.26%498.3萬 | -55.64%296.2萬 | -55.64%296.2萬 |
存貨 | -22.36%2,912.7萬 | -36.55%2,916.2萬 | -34.38%2,710萬 | -44.64%2,698.4萬 | -44.64%2,698.4萬 | -10.77%3,751.5萬 | -7.95%4,596萬 | -26.76%4,129.9萬 | 15.44%4,874.4萬 | 15.44%4,874.4萬 |
受限制現金 | ---- | ---- | ---- | --0 | --0 | 32.11%172.8萬 | -39.71%200.9萬 | -31.32%337.9萬 | -21.92%173.5萬 | -21.92%173.5萬 |
其他流動資產 | 17.56%1,440.8萬 | -20.68%1,423.6萬 | 2.21%1,662.8萬 | 33.98%1,754.9萬 | 33.98%1,754.9萬 | 5.87%1,225.6萬 | 23.73%1,794.7萬 | 1.64%1,626.8萬 | 4.79%1,309.8萬 | 4.79%1,309.8萬 |
流動資產合計 | 4.40%4.36億 | 7.98%4.19億 | 16.80%4.22億 | 21.32%4.52億 | 21.32%4.52億 | 11.78%4.18億 | 8.57%3.88億 | 5.27%3.61億 | 7.96%3.73億 | 7.96%3.73億 |
非流動資產 | ||||||||||
固定資產淨額 | 40.23%2.23億 | 37.57%2.03億 | 27.88%1.91億 | 11.89%1.69億 | 11.89%1.69億 | 8.97%1.59億 | 2.34%1.48億 | 0.82%1.49億 | 1.30%1.51億 | 1.30%1.51億 |
-固定資產 | 19.87%4.8億 | 18.89%4.57億 | 15.32%4.4億 | 9.20%4.14億 | 9.20%4.14億 | 8.18%4億 | 5.49%3.85億 | 5.04%3.82億 | 5.31%3.79億 | 5.31%3.79億 |
-累計折舊 | -6.44%-2.57億 | -7.22%-2.54億 | -7.28%-2.5億 | -7.43%-2.45億 | -7.43%-2.45億 | -7.66%-2.41億 | -7.56%-2.37億 | -7.94%-2.33億 | -8.13%-2.28億 | -8.13%-2.28億 |
投資和預付款 | 6.00%3,901.5萬 | 2.18%3,840.1萬 | 6.14%3,665.4萬 | 5.72%3,493.6萬 | 5.72%3,493.6萬 | 9.00%3,680.7萬 | 4.06%3,758.2萬 | 6.21%3,453.5萬 | 8.11%3,304.5萬 | 8.11%3,304.5萬 |
非流動遞延資產 | --0 | -87.00%234.2萬 | --535.8萬 | -64.32%783.7萬 | -64.32%783.7萬 | --1,191.6萬 | --1,801.8萬 | ---- | -11.84%2,196.4萬 | -11.84%2,196.4萬 |
長期預付費用 | --1,560萬 | --1,560萬 | --1,560萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他非流動資產 | -11.89%147.4萬 | -12.57%134.3萬 | -94.51%120.9萬 | 7.08%130.1萬 | 7.08%130.1萬 | -92.13%167.3萬 | -93.00%153.6萬 | -11.28%2,201.8萬 | 29.39%121.5萬 | 29.39%121.5萬 |
非流動資產合計 | 33.27%2.79億 | 27.37%2.61億 | 21.32%2.49億 | 2.79%2.13億 | 2.79%2.13億 | 4.21%2.09億 | 1.21%2.05億 | 0.21%2.06億 | 0.85%2.07億 | 0.85%2.07億 |
總資產 | 14.04%7.16億 | 14.69%6.8億 | 18.44%6.71億 | 14.70%6.65億 | 14.70%6.65億 | 9.13%6.28億 | 5.91%5.93億 | 3.38%5.67億 | 5.31%5.8億 | 5.31%5.8億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | -22.19%2,356.4萬 | 36.34%3,357.7萬 | 124.48%4,524.2萬 | 15.33%4,381.5萬 | 15.33%4,381.5萬 | -27.63%3,028.3萬 | 3.71%2,462.7萬 | -5.38%2,015.4萬 | 11.02%3,799萬 | 11.02%3,799萬 |
-應付賬款 | -22.76%2,222萬 | 41.42%3,125.4萬 | 141.78%4,321.6萬 | 23.41%4,207.3萬 | 23.41%4,207.3萬 | -28.57%2,876.6萬 | 4.27%2,210萬 | -6.71%1,787.4萬 | 5.66%3,409.1萬 | 5.66%3,409.1萬 |
-應付稅費 | -11.40%134.4萬 | -8.07%232.3萬 | -11.14%202.6萬 | -55.32%174.2萬 | -55.32%174.2萬 | -3.44%151.7萬 | -0.94%252.7萬 | 6.59%228萬 | 99.74%389.9萬 | 99.74%389.9萬 |
應計費用 | 5.35%1,117.8萬 | 46.47%857.9萬 | 55.04%1,019.4萬 | 60.35%1,580.2萬 | 60.35%1,580.2萬 | 20.02%1,061萬 | -33.08%585.7萬 | -17.66%657.5萬 | -4.29%985.5萬 | -4.29%985.5萬 |
短期借款與租賃負債 | 15.25%585.7萬 | -31.66%348.2萬 | -27.58%372.4萬 | -13.73%446.9萬 | -13.73%446.9萬 | 3.67%508.2萬 | 16.43%509.5萬 | 13.89%514.2萬 | 12.61%518萬 | 12.61%518萬 |
-短期租賃負債 | 15.25%585.7萬 | -31.66%348.2萬 | -27.58%372.4萬 | -13.73%446.9萬 | -13.73%446.9萬 | 3.67%508.2萬 | 16.43%509.5萬 | 13.89%514.2萬 | 12.61%518萬 | 12.61%518萬 |
其他流動負債 | 23.79%336.1萬 | -47.58%627.1萬 | -18.02%354萬 | 38.06%217.3萬 | 38.06%217.3萬 | 59.89%271.5萬 | 135.47%1,196.2萬 | -14.66%431.8萬 | 15.06%157.4萬 | 15.06%157.4萬 |
流動負債總額 | -9.71%4,396萬 | 9.19%5,190.9萬 | 73.26%6,270萬 | 21.36%6,625.9萬 | 21.36%6,625.9萬 | -15.00%4,869萬 | 13.32%4,754.1萬 | -6.87%3,618.9萬 | 8.15%5,459.9萬 | 8.15%5,459.9萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 83.04%1,676.1萬 | 27.76%971.6萬 | -11.12%772.9萬 | -14.99%837.8萬 | -14.99%837.8萬 | -7.35%915.7萬 | -9.31%760.5萬 | 1.84%869.6萬 | 54.23%985.5萬 | 54.23%985.5萬 |
-長期租賃負債 | 83.04%1,676.1萬 | 27.76%971.6萬 | -11.12%772.9萬 | -14.99%837.8萬 | -14.99%837.8萬 | -7.35%915.7萬 | -9.31%760.5萬 | 1.84%869.6萬 | 54.23%985.5萬 | 54.23%985.5萬 |
遞延負債 | 419.05%569.4萬 | 45.67%159.8萬 | 45.67%159.8萬 | 45.67%159.8萬 | 45.67%159.8萬 | -64.97%109.7萬 | -64.97%109.7萬 | -64.97%109.7萬 | -64.97%109.7萬 | -64.97%109.7萬 |
其他非流動負債 | -13.83%264.7萬 | -80.92%60萬 | -81.22%59.3萬 | -68.03%97萬 | -68.03%97萬 | 2.50%307.2萬 | 6.25%314.4萬 | 8.15%315.8萬 | 8.59%303.4萬 | 8.59%303.4萬 |
非流動負債總額 | 88.37%2,510.2萬 | 0.57%1,191.4萬 | -23.40%992萬 | -21.74%1,094.6萬 | -21.74%1,094.6萬 | -16.77%1,332.6萬 | -18.17%1,184.6萬 | -11.24%1,295.1萬 | 13.56%1,398.6萬 | 13.56%1,398.6萬 |
總負債 | 11.36%6,906.2萬 | 7.47%6,382.3萬 | 47.78%7,262萬 | 12.57%7,720.5萬 | 12.57%7,720.5萬 | -15.39%6,201.6萬 | 5.24%5,938.7萬 | -8.06%4,914萬 | 9.21%6,858.5萬 | 9.21%6,858.5萬 |
所有者權益 | ||||||||||
股本 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 |
-普通股股本 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 |
留存收益 | 9.93%7.49億 | 10.56%7.24億 | 10.20%7.12億 | 9.51%7.02億 | 9.51%7.02億 | 7.67%6.81億 | 4.07%6.55億 | -0.23%6.46億 | 4.78%6.41億 | 4.78%6.41億 |
資本公積 | 79.97%625.4萬 | 87.39%596.1萬 | 332.34%406.4萬 | 552.08%376.9萬 | 552.08%376.9萬 | 1,150.00%347.5萬 | --318.1萬 | -99.37%94萬 | --57.8萬 | --57.8萬 |
減:庫存股 | -0.56%1.91億 | -0.56%1.91億 | -0.94%1.92億 | -0.93%1.92億 | -0.93%1.92億 | -0.93%1.92億 | 2.70%1.92億 | -46.38%1.94億 | 6.96%1.94億 | 6.96%1.94億 |
股東權益總額 | 14.50%5.64億 | 15.66%5.4億 | 15.61%5.24億 | 14.72%5.14億 | 14.72%5.14億 | 12.18%4.93億 | 5.37%4.67億 | 4.04%4.54億 | 3.99%4.48億 | 3.99%4.48億 |
非控制性權益 | 13.17%8,210.9萬 | 14.28%7,655.3萬 | 15.95%7,393.2萬 | 16.93%7,367.9萬 | 16.93%7,367.9萬 | 16.51%7,255.5萬 | 10.44%6,698.9萬 | 8.86%6,376萬 | 11.00%6,301.2萬 | 11.00%6,301.2萬 |
總權益 | 14.33%6.47億 | 15.49%6.16億 | 15.65%5.98億 | 14.99%5.88億 | 14.99%5.88億 | 12.72%5.66億 | 5.98%5.34億 | 4.61%5.17億 | 4.81%5.11億 | 4.81%5.11億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |