Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
CommBank
CBA
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -10.80%2,064.2萬 | -10.80%2,064.2萬 | -25.10%2,314.1萬 | -25.10%2,314.1萬 | -10.83%3,089.5萬 | -10.83%3,089.5萬 | -13.91%3,464.9萬 | -13.91%3,464.9萬 | 226.77%4,024.8萬 | 226.77%4,024.8萬 |
-現金和現金等價物 | -7.37%2,062.3萬 | -7.37%2,062.3萬 | -23.80%2,226.3萬 | -23.80%2,226.3萬 | -15.68%2,921.7萬 | -15.68%2,921.7萬 | -13.91%3,464.9萬 | -13.91%3,464.9萬 | 226.77%4,024.8萬 | 226.77%4,024.8萬 |
-短期投資 | -97.84%1.9萬 | -97.84%1.9萬 | -47.68%87.8萬 | -47.68%87.8萬 | --167.8萬 | --167.8萬 | ---- | ---- | ---- | ---- |
應收款項 | 9.96%3,344.7萬 | 9.96%3,344.7萬 | 12.58%3,041.8萬 | 12.58%3,041.8萬 | -19.61%2,702萬 | -19.61%2,702萬 | -34.04%3,361.1萬 | -34.04%3,361.1萬 | 186.81%5,095.5萬 | 186.81%5,095.5萬 |
-應收賬款 | 6.50%1,611.8萬 | 6.50%1,611.8萬 | 22.02%1,513.4萬 | 22.02%1,513.4萬 | -12.08%1,240.3萬 | -12.08%1,240.3萬 | -54.22%1,410.7萬 | -54.22%1,410.7萬 | -10.95%3,081.6萬 | -10.95%3,081.6萬 |
-應收貸款 | ---- | ---- | ---- | ---- | ---- | ---- | -26.53%42.1萬 | -26.53%42.1萬 | -37.99%57.3萬 | -37.99%57.3萬 |
-其他應收款 | 8.27%2,754萬 | 8.27%2,754萬 | 8.54%2,543.7萬 | 8.54%2,543.7萬 | -21.41%2,343.6萬 | -21.41%2,343.6萬 | -8.56%2,982萬 | -8.56%2,982萬 | 337.61%3,261.1萬 | 337.61%3,261.1萬 |
-應收賬款調整額 | -0.57%-1,021.1萬 | -0.57%-1,021.1萬 | -15.13%-1,015.3萬 | -15.13%-1,015.3萬 | 17.86%-881.9萬 | 17.86%-881.9萬 | 17.69%-1,073.7萬 | 17.69%-1,073.7萬 | 48.26%-1,304.5萬 | 48.26%-1,304.5萬 |
存貨 | 4.57%388.7萬 | 4.57%388.7萬 | -42.23%371.7萬 | -42.23%371.7萬 | 50.08%643.4萬 | 50.08%643.4萬 | -60.85%428.7萬 | -60.85%428.7萬 | 59.22%1,095.1萬 | 59.22%1,095.1萬 |
預付費用 | 8.01%292.5萬 | 8.01%292.5萬 | 144.40%270.8萬 | 144.40%270.8萬 | -66.04%110.8萬 | -66.04%110.8萬 | -9.08%326.3萬 | -9.08%326.3萬 | -28.82%358.9萬 | -28.82%358.9萬 |
遞延資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.60%2.6萬 | -86.60%2.6萬 |
其他流動資產 | -50.43%114.9萬 | -50.43%114.9萬 | 24.62%231.8萬 | 24.62%231.8萬 | 69.40%186萬 | 69.40%186萬 | -79.95%109.8萬 | -79.95%109.8萬 | --547.5萬 | --547.5萬 |
流動資產合計 | -0.40%6,205萬 | -0.40%6,205萬 | -7.45%6,230.2萬 | -7.45%6,230.2萬 | -12.47%6,731.7萬 | -12.47%6,731.7萬 | -30.87%7,690.8萬 | -30.87%7,690.8萬 | 3.27%1.11億 | 3.27%1.11億 |
非流動資產 | ||||||||||
固定資產淨額 | 11.69%3,072.5萬 | 11.69%3,072.5萬 | 16.81%2,751萬 | 16.81%2,751萬 | 12.30%2,355.2萬 | 12.30%2,355.2萬 | -46.29%2,097.2萬 | -46.29%2,097.2萬 | 69.02%3,904.5萬 | 69.02%3,904.5萬 |
-固定資產 | -11.72%7,591.5萬 | -11.72%7,591.5萬 | 7.44%8,599.5萬 | 7.44%8,599.5萬 | 13.21%8,004.2萬 | 13.21%8,004.2萬 | -32.29%7,070.2萬 | -32.29%7,070.2萬 | 56.95%1.04億 | 56.95%1.04億 |
-累計折舊 | 22.73%-4,519萬 | 22.73%-4,519萬 | -3.53%-5,848.5萬 | -3.53%-5,848.5萬 | -13.59%-5,649萬 | -13.59%-5,649萬 | 23.93%-4,973萬 | 23.93%-4,973萬 | -50.53%-6,537.2萬 | -50.53%-6,537.2萬 |
投資和預付款 | -14.71%2.9萬 | -14.71%2.9萬 | -59.04%3.4萬 | -59.04%3.4萬 | --8.3萬 | --8.3萬 | ---- | ---- | ---- | ---- |
-其他投資 | -14.71%2.9萬 | -14.71%2.9萬 | -59.04%3.4萬 | -59.04%3.4萬 | --8.3萬 | --8.3萬 | ---- | ---- | ---- | ---- |
長期應收款 | 11.70%3,920.6萬 | 11.70%3,920.6萬 | 16.39%3,509.9萬 | 16.39%3,509.9萬 | -20.09%3,015.7萬 | -20.09%3,015.7萬 | -29.59%3,773.7萬 | -29.59%3,773.7萬 | 2,192.39%5,359.6萬 | 2,192.39%5,359.6萬 |
商譽及其他無形資產 | 4.95%2.29億 | 4.95%2.29億 | -3.13%2.18億 | -3.13%2.18億 | -2.27%2.25億 | -2.27%2.25億 | -3.10%2.31億 | -3.10%2.31億 | -7.07%2.38億 | -7.07%2.38億 |
-商譽 | 8.47%7,077.5萬 | 8.47%7,077.5萬 | -2.37%6,525萬 | -2.37%6,525萬 | 0.00%6,683.7萬 | 0.00%6,683.7萬 | 0.00%6,683.7萬 | 0.00%6,683.7萬 | -4.01%6,683.7萬 | -4.01%6,683.7萬 |
-其他無形資產 | 3.46%1.58億 | 3.46%1.58億 | -3.45%1.53億 | -3.45%1.53億 | -3.20%1.59億 | -3.20%1.59億 | -4.31%1.64億 | -4.31%1.64億 | -8.20%1.71億 | -8.20%1.71億 |
非流動遞延資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 46.69%8,196萬 | 46.69%8,196萬 |
其他非流動資產 | 35.40%750.4萬 | 35.40%750.4萬 | 57.85%554.2萬 | 57.85%554.2萬 | 1.98%351.1萬 | 1.98%351.1萬 | 8,728.21%344.3萬 | 8,728.21%344.3萬 | --3.9萬 | --3.9萬 |
非流動資產合計 | 7.01%3.07億 | 7.01%3.07億 | 1.35%2.87億 | 1.35%2.87億 | -3.45%2.83億 | -3.45%2.83億 | -29.04%2.93億 | -29.04%2.93億 | 22.29%4.13億 | 22.29%4.13億 |
總資產 | 5.69%3.69億 | 5.69%3.69億 | -0.34%3.49億 | -0.34%3.49億 | -5.32%3.5億 | -5.32%3.5億 | -29.43%3.7億 | -29.43%3.7億 | 17.69%5.24億 | 17.69%5.24億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -5.58%3,286萬 | -5.58%3,286萬 | -29.13%3,480.3萬 | -29.13%3,480.3萬 | -10.89%4,910.7萬 | -10.89%4,910.7萬 | 7.04%5,510.9萬 | 7.04%5,510.9萬 | -80.50%5,148.5萬 | -80.50%5,148.5萬 |
-短期借款 | 43.70%124.3萬 | 43.70%124.3萬 | -91.13%86.5萬 | -91.13%86.5萬 | -0.66%974.7萬 | -0.66%974.7萬 | 15.68%981.2萬 | 15.68%981.2萬 | -96.79%848.2萬 | -96.79%848.2萬 |
-短期資本租賃負債 | -6.84%3,161.7萬 | -6.84%3,161.7萬 | -13.78%3,393.8萬 | -13.78%3,393.8萬 | -13.11%3,936萬 | -13.11%3,936萬 | 5.33%4,529.7萬 | 5.33%4,529.7萬 | --4,300.3萬 | --4,300.3萬 |
應付款項 | 11.08%1,063.6萬 | 11.08%1,063.6萬 | -10.77%957.5萬 | -10.77%957.5萬 | 16.04%1,073.1萬 | 16.04%1,073.1萬 | -78.89%924.8萬 | -78.89%924.8萬 | 198.69%4,380.6萬 | 198.69%4,380.6萬 |
-應付帳款 | 2.19%698.6萬 | 2.19%698.6萬 | -17.16%683.6萬 | -17.16%683.6萬 | 72.89%825.2萬 | 72.89%825.2萬 | -86.48%477.3萬 | -86.48%477.3萬 | 338.78%3,529.1萬 | 338.78%3,529.1萬 |
-其他應付款 | 33.26%365萬 | 33.26%365萬 | 10.49%273.9萬 | 10.49%273.9萬 | -44.60%247.9萬 | -44.60%247.9萬 | -47.45%447.5萬 | -47.45%447.5萬 | 28.57%851.5萬 | 28.57%851.5萬 |
現行撥備 | 45.41%193.4萬 | 45.41%193.4萬 | -73.45%133萬 | -73.45%133萬 | 29.83%501萬 | 29.83%501萬 | -74.19%385.9萬 | -74.19%385.9萬 | -13.41%1,494.9萬 | -13.41%1,494.9萬 |
養老金及其他退休福利計劃 | 119.67%489.2萬 | 119.67%489.2萬 | -11.84%222.7萬 | -11.84%222.7萬 | 15.55%252.6萬 | 15.55%252.6萬 | -32.05%218.6萬 | -32.05%218.6萬 | 46.43%321.7萬 | 46.43%321.7萬 |
遞延負債 | -20.08%197萬 | -20.08%197萬 | -12.46%246.5萬 | -12.46%246.5萬 | -36.51%281.6萬 | -36.51%281.6萬 | -28.35%443.5萬 | -28.35%443.5萬 | -43.68%619萬 | -43.68%619萬 |
其他流動負債 | 44.87%97.5萬 | 44.87%97.5萬 | -20.17%67.3萬 | -20.17%67.3萬 | 30.29%84.3萬 | 30.29%84.3萬 | 6.41%64.7萬 | 6.41%64.7萬 | -98.88%60.8萬 | -98.88%60.8萬 |
流動負債總額 | 4.30%5,326.7萬 | 4.30%5,326.7萬 | -28.10%5,107.3萬 | -28.10%5,107.3萬 | -5.90%7,103.3萬 | -5.90%7,103.3萬 | -37.23%7,548.4萬 | -37.23%7,548.4萬 | -66.90%1.2億 | -66.90%1.2億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 6.50%8,075.9萬 | 6.50%8,075.9萬 | -4.39%7,583.3萬 | -4.39%7,583.3萬 | -19.30%7,931.1萬 | -19.30%7,931.1萬 | -22.12%9,827.4萬 | -22.12%9,827.4萬 | 504,616.00%1.26億 | 504,616.00%1.26億 |
-長期借款 | 25.60%2,447.1萬 | 25.60%2,447.1萬 | -28.42%1,948.3萬 | -28.42%1,948.3萬 | -21.32%2,721.8萬 | -21.32%2,721.8萬 | -23.35%3,459.2萬 | -23.35%3,459.2萬 | 180,408.00%4,512.7萬 | 180,408.00%4,512.7萬 |
-長期租賃負債 | -0.11%5,628.8萬 | -0.11%5,628.8萬 | 8.17%5,635萬 | 8.17%5,635萬 | -18.20%5,209.3萬 | -18.20%5,209.3萬 | -21.43%6,368.2萬 | -21.43%6,368.2萬 | --8,105.2萬 | --8,105.2萬 |
長期撥備 | -9.06%1,196.3萬 | -9.06%1,196.3萬 | 130.02%1,315.5萬 | 130.02%1,315.5萬 | -9.68%571.9萬 | -9.68%571.9萬 | 66.15%633.2萬 | 66.15%633.2萬 | -67.61%381.1萬 | -67.61%381.1萬 |
員工福利 | -1.40%14.1萬 | -1.40%14.1萬 | 22.22%14.3萬 | 22.22%14.3萬 | -20.41%11.7萬 | -20.41%11.7萬 | -14.04%14.7萬 | -14.04%14.7萬 | 5.56%17.1萬 | 5.56%17.1萬 |
遞延負債 | 38.21%1,225.1萬 | 38.21%1,225.1萬 | -11.53%886.4萬 | -11.53%886.4萬 | -12.94%1,001.9萬 | -12.94%1,001.9萬 | -88.18%1,150.8萬 | -88.18%1,150.8萬 | 14.27%9,738.3萬 | 14.27%9,738.3萬 |
其他非流動負債 | 2,053.21%234.7萬 | 2,053.21%234.7萬 | 3.81%10.9萬 | 3.81%10.9萬 | -35.98%10.5萬 | -35.98%10.5萬 | 86.36%16.4萬 | 86.36%16.4萬 | 2.33%8.8萬 | 2.33%8.8萬 |
非流動負債總額 | 9.54%1.07億 | 9.54%1.07億 | 2.97%9,810.4萬 | 2.97%9,810.4萬 | -18.17%9,527.1萬 | -18.17%9,527.1萬 | -48.85%1.16億 | -48.85%1.16億 | 133.31%2.28億 | 133.31%2.28億 |
負債總額 | 7.74%1.61億 | 7.74%1.61億 | -10.30%1.49億 | -10.30%1.49億 | -13.34%1.66億 | -13.34%1.66億 | -44.84%1.92億 | -44.84%1.92億 | -24.52%3.48億 | -24.52%3.48億 |
所有者權益 | ||||||||||
股本 | 0.38%6.43億 | 0.38%6.43億 | 4.02%6.4億 | 4.02%6.4億 | 0.06%6.16億 | 0.06%6.16億 | 0.03%6.15億 | 0.03%6.15億 | 43.46%6.15億 | 43.46%6.15億 |
-普通股股本 | 0.38%6.43億 | 0.38%6.43億 | 4.02%6.4億 | 4.02%6.4億 | 0.06%6.16億 | 0.06%6.16億 | 0.03%6.15億 | 0.03%6.15億 | 43.46%6.15億 | 43.46%6.15億 |
留存收益 | 1.60%-4.38億 | 1.60%-4.38億 | -1.29%-4.45億 | -1.29%-4.45億 | 0.94%-4.39億 | 0.94%-4.39億 | 0.50%-4.43億 | 0.50%-4.43億 | 0.82%-4.46億 | 0.82%-4.46億 |
不影響留存收益的損益 | -28.96%309.4萬 | -28.96%309.4萬 | -42.23%435.5萬 | -42.23%435.5萬 | 21.77%753.9萬 | 21.77%753.9萬 | -9.79%619.1萬 | -9.79%619.1萬 | 34.44%686.3萬 | 34.44%686.3萬 |
股東權益總額 | 4.15%2.08億 | 4.15%2.08億 | 8.67%2億 | 8.67%2億 | 3.33%1.84億 | 3.33%1.84億 | 1.01%1.78億 | 1.01%1.78億 | 1,224.14%1.76億 | 1,224.14%1.76億 |
總權益 | 4.15%2.08億 | 4.15%2.08億 | 8.67%2億 | 8.67%2億 | 3.33%1.84億 | 3.33%1.84億 | 1.01%1.78億 | 1.01%1.78億 | 1,224.14%1.76億 | 1,224.14%1.76億 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |