Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/27 | (Q2)2025/06/28 | (Q1)2025/03/29 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/28 | (Q2)2024/06/29 | (Q1)2024/03/30 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 3.66%1.27億 | 1.32%1.32億 | -0.79%1.36億 | -1.49%5.36億 | 11.60%1.46億 | 1.15%1.22億 | -8.43%1.31億 | -8.45%1.37億 | -8.74%5.44億 | -12.47%1.31億 |
| 營業收入 | 3.66%1.27億 | 1.32%1.32億 | -0.79%1.36億 | -1.49%5.36億 | 11.60%1.46億 | 1.15%1.22億 | -8.43%1.31億 | -8.45%1.37億 | -8.74%5.44億 | -12.47%1.31億 |
| 主營業務成本 | 8.03%1.08億 | 25.33%1.27億 | -1.47%1.06億 | 2.70%4.21億 | 14.47%1.13億 | 3.59%9,961.5萬 | -2.91%1.02億 | -3.20%1.07億 | -1.35%4.1億 | -10.31%9,836萬 |
| 毛利 | -15.51%1,915.5萬 | -82.35%514.6萬 | 1.67%2,989.5萬 | -14.37%1.14億 | 2.88%3,318.6萬 | -8.31%2,267.2萬 | -23.58%2,915.4萬 | -23.60%2,940.3萬 | -25.80%1.34億 | -18.45%3,225.7萬 |
| 營業費用 | 19.59%2,263.9萬 | 28.14%2,586.2萬 | -2.05%2,142.3萬 | 1.50%8,276.1萬 | -0.74%2,177.7萬 | 2.87%1,893萬 | 2.28%2,018.2萬 | 1.90%2,187.2萬 | 6.36%8,154萬 | 10.20%2,194萬 |
| 銷售和管理費用 | 19.59%2,263.9萬 | 28.14%2,586.2萬 | -2.05%2,142.3萬 | 1.50%8,276.1萬 | -0.74%2,177.7萬 | 2.87%1,893萬 | 2.28%2,018.2萬 | 1.90%2,187.2萬 | 6.36%8,154萬 | 10.20%2,194萬 |
| -銷售費用 | 1.11%909.8萬 | 8.36%1,027.7萬 | -3.02%941.3萬 | -0.09%3,875.5萬 | -4.68%1,056.7萬 | 3.80%899.8萬 | -3.30%948.4萬 | 5.21%970.6萬 | 7.40%3,878.8萬 | 7.78%1,108.6萬 |
| -管理費用 | 36.34%1,354.1萬 | 45.68%1,558.5萬 | -1.28%1,201萬 | 2.93%4,400.6萬 | 3.28%1,121萬 | 2.04%993.2萬 | 7.79%1,069.8萬 | -0.60%1,216.6萬 | 5.43%4,275.2萬 | 12.78%1,085.4萬 |
| 營業利潤 | -193.11%-348.4萬 | -330.90%-2,071.6萬 | 12.50%847.2萬 | -39.22%3,165.4萬 | 10.58%1,140.9萬 | -40.85%374.2萬 | -51.28%897.2萬 | -55.75%753.1萬 | -49.64%5,207.9萬 | -47.48%1,031.7萬 |
| 淨非營業利息收入(費用) | -45.89%61.2萬 | -28.53%93.2萬 | -23.62%102.2萬 | -9.07%478.3萬 | -21.71%101萬 | -15.09%113.1萬 | -10.01%130.4萬 | 12.53%133.8萬 | 129.09%526萬 | -16.77%129萬 |
| 利息收入 | -45.54%62.9萬 | -28.22%95.4萬 | -23.39%103.8萬 | -10.61%488.5萬 | -20.64%104.6萬 | -20.56%115.5萬 | -10.14%132.9萬 | 11.61%135.5萬 | 114.15%546.5萬 | -17.68%131.8萬 |
| 利息費用 | -29.17%1.7萬 | -12.00%2.2萬 | -5.88%1.6萬 | -50.24%10.2萬 | 28.57%3.6萬 | -80.33%2.4萬 | -16.67%2.5萬 | -32.00%1.7萬 | -19.92%20.5萬 | -45.10%2.8萬 |
| 其他淨收入(費用) | 93.37%75.8萬 | 121.23%39.6萬 | 42.13%25.3萬 | -9.90%133.8萬 | 46.15%58.9萬 | -9.05%39.2萬 | -51.49%17.9萬 | -36.88%17.8萬 | -42.06%148.5萬 | -14.44%40.3萬 |
| 特殊收入(費用) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -86.11%5,000 | ---- |
| -固定資產出售收益 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -86.11%5,000 | ---- |
| 其他非經營收入(費用) | 93.37%75.8萬 | 121.23%39.6萬 | 42.13%25.3萬 | -9.59%133.8萬 | 47.99%58.9萬 | -9.05%39.2萬 | -51.49%17.9萬 | -36.88%17.8萬 | -41.43%148萬 | -8.51%39.8萬 |
| 稅前利潤 | -140.15%-211.4萬 | -285.44%-1,938.8萬 | 7.74%974.7萬 | -35.78%3,777.5萬 | 8.31%1,300.8萬 | -34.91%526.5萬 | -48.33%1,045.5萬 | -51.08%904.7萬 | -45.67%5,882.4萬 | -44.56%1,201萬 |
| 所得稅 | -801.33%-369.6萬 | -198.68%-216.2萬 | 0.82%197.9萬 | -32.02%721.2萬 | 43.73%253.1萬 | -19.91%52.7萬 | -45.87%219.1萬 | -52.61%196.3萬 | -46.81%1,060.9萬 | -35.04%176.1萬 |
| 除稅後利潤 | -66.61%158.2萬 | -308.45%-1,722.6萬 | 9.66%776.8萬 | -36.61%3,056.3萬 | 2.22%1,047.7萬 | -36.24%473.8萬 | -48.94%826.4萬 | -50.63%708.4萬 | -45.42%4,821.5萬 | -45.93%1,024.9萬 |
| 持續經營利潤 | -66.61%158.2萬 | -308.45%-1,722.6萬 | 9.66%776.8萬 | -36.61%3,056.3萬 | 2.22%1,047.7萬 | -36.24%473.8萬 | -48.94%826.4萬 | -50.63%708.4萬 | -45.42%4,821.5萬 | -45.93%1,024.9萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -66.61%158.2萬 | -308.45%-1,722.6萬 | 9.66%776.8萬 | -36.61%3,056.3萬 | 2.22%1,047.7萬 | -36.24%473.8萬 | -48.94%826.4萬 | -50.63%708.4萬 | -45.42%4,821.5萬 | -45.93%1,024.9萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -66.61%158.2萬 | -308.45%-1,722.6萬 | 9.66%776.8萬 | -36.61%3,056.3萬 | 2.22%1,047.7萬 | -36.24%473.8萬 | -48.94%826.4萬 | -50.63%708.4萬 | -45.42%4,821.5萬 | -45.93%1,024.9萬 |
| 基本每股收益 | -64.29%0.1 | -318.75%-1.05 | 14.63%0.47 | -34.43%1.79 | 5.08%0.62 | -33.33%0.28 | -47.25%0.48 | -49.38%0.41 | -45.40%2.73 | -44.86%0.59 |
| 稀釋每股收益 | -64.29%0.1 | -323.40%-1.05 | 15.00%0.46 | -34.69%1.77 | 6.90%0.62 | -33.33%0.28 | -48.35%0.47 | -50.62%0.4 | -45.36%2.71 | -45.28%0.58 |
| 每股派息 | -15.79%0.16 | 12.50%0.18 | 4.35%0.24 | -45.67%0.69 | -35.29%0.11 | -47.22%0.19 | -50.00%0.16 | -45.24%0.23 | -47.52%1.27 | -58.54%0.17 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |