Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
CommBank
CBA
BHP Group Ltd
BHP
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | 15.34%3,476.07萬 | -6.00%3,013.67萬 | -25.82%3,206.04萬 | 1,601.50%4,321.82萬 | -96.80%254萬 | 77.32%7,942.42萬 | 28.76%4,479.15萬 | 8.40%3,478.6萬 | 31.98%3,209.03萬 | -15.07%2,431.36萬 |
營業收入 | 15.34%3,476.07萬 | -6.00%3,013.67萬 | -25.82%3,206.04萬 | 1,601.50%4,321.82萬 | -96.80%254萬 | 77.32%7,942.42萬 | 28.76%4,479.15萬 | 8.40%3,478.6萬 | 31.98%3,209.03萬 | -15.07%2,431.36萬 |
主營業務成本 | 84.16%-40.08萬 | 14.62%-252.95萬 | 76.15%-296.28萬 | 51.25%-1,242.1萬 | -332.61%-2,547.87萬 | 414.35%1,095.35萬 | 49.97%-348.45萬 | 5.42%-696.42萬 | -41.56%-736.33萬 | -216.65%-520.17萬 |
毛利 | 7.64%3,516.15萬 | -6.73%3,266.61萬 | -37.05%3,502.32萬 | 98.58%5,563.92萬 | -59.08%2,801.87萬 | 41.83%6,847.06萬 | 15.63%4,827.6萬 | 5.82%4,175.02萬 | 33.67%3,945.36萬 | 22.13%2,951.53萬 |
營業費用 | 23.41%2,482.64萬 | 5.77%2,011.76萬 | -40.80%1,902萬 | 6.70%3,212.87萬 | -7.03%3,011.13萬 | 14.33%3,238.77萬 | 11.79%2,832.88萬 | 7.01%2,534.16萬 | 7.64%2,368.15萬 | 15.67%2,200.09萬 |
銷售和管理費用 | 7.14%32.35萬 | 5.19%30.19萬 | -11.32%28.7萬 | -7.03%32.37萬 | -53.46%34.81萬 | 16.85%74.81萬 | -53.51%64.02萬 | -17.53%137.72萬 | 15.96%166.99萬 | -3.86%144.01萬 |
-管理費用 | 7.14%32.35萬 | 5.19%30.19萬 | -11.32%28.7萬 | -7.03%32.37萬 | -53.46%34.81萬 | 16.85%74.81萬 | -53.51%64.02萬 | -17.53%137.72萬 | 15.96%166.99萬 | -3.86%144.01萬 |
折舊攤銷及損耗 | 331.45%351.53萬 | -37.53%81.47萬 | -21.92%130.42萬 | -13.07%167.04萬 | -3.08%192.16萬 | 33.63%198.26萬 | 13.99%148.37萬 | 36.46%130.16萬 | 6.73%95.39萬 | -69.37%89.37萬 |
-折舊及攤銷 | 331.45%351.53萬 | -37.53%81.47萬 | -21.92%130.42萬 | -13.07%167.04萬 | -3.08%192.16萬 | 33.63%198.26萬 | 13.99%148.37萬 | 36.46%130.16萬 | 6.73%95.39萬 | -69.37%89.37萬 |
其他營業費用 | 10.46%2,098.76萬 | 9.02%1,900.09萬 | -42.16%1,742.87萬 | 8.24%3,013.46萬 | -6.12%2,784.16萬 | 13.17%2,965.7萬 | 15.63%2,620.49萬 | 7.62%2,266.28萬 | 7.07%2,105.77萬 | 34.67%1,966.72萬 |
營業利潤 | -17.64%1,033.51萬 | -21.59%1,254.85萬 | -31.93%1,600.32萬 | 1,223.49%2,351.05萬 | -105.80%-209.26萬 | 80.89%3,608.29萬 | 21.57%1,994.71萬 | 4.04%1,640.85萬 | 109.89%1,577.21萬 | 45.97%751.44萬 |
營業外利息收入與支出淨額 | -4.03%4.71萬 | 691.40%4.91萬 | 71.91%-8,300 | -191.88%-2.95萬 | 565.86%3.22萬 | 81.79%-6,903 | -576.03%-3.79萬 | -67.59%-5,606 | -107.51%-3,345 | 302.99%4.46萬 |
營業外利息收入 | 53.80%8.8萬 | 714.62%5.72萬 | -30.96%7,025 | -89.56%1.02萬 | 44.88%9.75萬 | 323.03%6.73萬 | -41.21%1.59萬 | 11.53%2.71萬 | -47.70%2.43萬 | -18.97%4.64萬 |
營業外利息支出 | 465.08%4.08萬 | -46.73%7,216 | -64.62%1.35萬 | -40.12%3.83萬 | -13.79%6.4萬 | 37.88%7.42萬 | 64.74%5.38萬 | 18.33%3.27萬 | 1,409.08%2.76萬 | -96.04%1,829 |
其他財務費用 | -85.73%132 | -47.98%925 | 24.34%1,778 | 4.76%1,430 | --1,365 | ---- | ---- | ---- | ---- | ---- |
其他淨收入/費用 | -0.96%-61.97萬 | -8.07%-61.38萬 | 57.31%-56.8萬 | -178.54%-133.05萬 | -101.19%-47.77萬 | 272.79%4,021.76萬 | 41.29%1,078.82萬 | 15.13%763.57萬 | 294.23%663.25萬 | 447.77%168.24萬 |
特殊收入(費用) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -988.16%-2.09萬 | 92.21%-1,917 | 13.86%-2.46萬 |
-減:資本性資產減值 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,584.30%5.15萬 | -92.21%1,917 | -13.86%2.46萬 |
-固定資產出售收益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.06萬 | ---- | ---- |
其他營業外收入(費用) | -0.96%-61.97萬 | -8.07%-61.38萬 | 57.31%-56.8萬 | -178.54%-133.05萬 | 83.97%-47.77萬 | -281.79%-298萬 | 29.59%-78.05萬 | -1.59%-110.86萬 | -15.91%-109.12萬 | -34.60%-94.14萬 |
稅前利潤 | -18.54%976.25萬 | -22.32%1,198.38萬 | -30.35%1,542.7萬 | 972.71%2,215.05萬 | -103.33%-253.81萬 | 148.53%7,629.36萬 | 27.70%3,069.74萬 | 7.31%2,403.87萬 | 142.40%2,240.13萬 | 69.07%924.14萬 |
所得稅 | -17.61%310萬 | -21.10%376.24萬 | -31.38%476.87萬 | 793.76%694.89萬 | -111.25%-100.16萬 | 3.62%890.53萬 | 14.33%859.42萬 | 5.67%751.72萬 | 129.37%711.41萬 | 22.79%310.16萬 |
除稅後的權益收益 | ||||||||||
除稅後利潤 | -18.96%666.25萬 | -22.86%822.15萬 | -29.89%1,065.83萬 | 1,089.37%1,520.15萬 | -102.28%-153.65萬 | 204.88%6,738.84萬 | 33.79%2,210.32萬 | 8.07%1,652.14萬 | 148.99%1,528.72萬 | 108.82%613.98萬 |
持續經營利潤 | -18.96%666.25萬 | -22.86%822.15萬 | -29.89%1,065.83萬 | 1,089.37%1,520.15萬 | -102.28%-153.65萬 | 204.88%6,738.84萬 | 33.79%2,210.32萬 | 8.07%1,652.14萬 | 148.99%1,528.72萬 | 108.82%613.98萬 |
歸屬於少數股東的淨利潤 | ||||||||||
歸屬於母公司的淨利潤 | -18.96%666.25萬 | -22.86%822.15萬 | -29.89%1,065.83萬 | 1,089.37%1,520.15萬 | -102.28%-153.65萬 | 204.88%6,738.84萬 | 33.79%2,210.32萬 | 8.07%1,652.14萬 | 148.99%1,528.72萬 | 108.82%613.98萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | -18.96%666.25萬 | -22.86%822.15萬 | -29.89%1,065.83萬 | 1,089.37%1,520.15萬 | -102.28%-153.65萬 | 204.88%6,738.84萬 | 33.79%2,210.32萬 | 8.07%1,652.14萬 | 148.99%1,528.72萬 | 108.82%613.98萬 |
基本每股收益 | -19.02%0.1171 | -22.84%0.1446 | -26.54%0.1874 | 1,100.39%0.2551 | -102.28%-0.0255 | 204.87%1.1204 | 33.78%0.3675 | 8.06%0.2747 | 151.19%0.2542 | 109.52%0.1012 |
稀釋每股收益 | -19.02%0.1171 | -22.84%0.1446 | -26.54%0.1874 | 1,100.39%0.2551 | -102.28%-0.0255 | 204.87%1.1204 | 33.78%0.3675 | 8.06%0.2747 | 151.19%0.2542 | 109.52%0.1012 |
每股派息 | 0.00%0.1 | 0.00%0.1 | 0.00%0.1 | 0.1 | ||||||
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |