(FY)2024/09/30 | (FY)2023/09/30 | (FY)2022/09/30 | (FY)2021/09/30 | (FY)2020/09/30 | (FY)2019/09/30 | (FY)2018/09/30 | (FY)2017/09/30 | (FY)2016/09/30 | (FY)2015/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | ||||||||||
持續經營淨收入 | -6.48%4,401.1萬 | 17.92%4,706萬 | 24.39%3,990.7萬 | 21.79%3,208.3萬 | 18.35%2,634.2萬 | 142.32%2,225.7萬 | -40.14%918.5萬 | 4.82%1,534.4萬 | 11.16%1,463.8萬 | 27.39%1,316.8萬 |
遞延稅費 | 46.78%1,621.3萬 | 15.69%1,104.6萬 | 10.14%954.8萬 | 50.53%866.9萬 | 22.40%575.9萬 | -14.81%470.5萬 | 24.11%552.3萬 | -6.04%445萬 | 60.92%473.6萬 | 8.44%294.3萬 |
其他非現金項目 | -912.05%-394.7萬 | 52.96%-39萬 | -313.11%-82.9萬 | -49.28%38.9萬 | 32.47%76.7萬 | -24.81%57.9萬 | 155.81%77萬 | 180.48%30.1萬 | -151.73%-37.4萬 | 117.77%72.3萬 |
營運資金變化 | -89.45%-788.3萬 | -238.84%-416.1萬 | 125.62%299.7萬 | -162.07%-1,169.8萬 | 345.39%1,884.6萬 | 16.68%-768萬 | -17.61%-921.8萬 | -400.77%-783.8萬 | -34.26%260.6萬 | -62.71%396.4萬 |
-應收款項(增)減 | 89.19%-152萬 | -88.60%-1,406萬 | 51.24%-745.5萬 | -1,143.62%-1,528.9萬 | -81.14%146.5萬 | 256.19%776.9萬 | 79.63%-497.4萬 | -38,658.73%-2,441.8萬 | 99.56%-6.3萬 | -1,171.83%-1,419.1萬 |
-存貨(增)減 | -31.31%-177萬 | -152.43%-134.8萬 | -31.85%-53.4萬 | -234.55%-40.5萬 | 243.33%30.1萬 | 82.35%-21萬 | -141.11%-119萬 | 4,725.00%289.5萬 | 110.24%6萬 | -81.42%-58.6萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -17.37%4,443.5萬 | -5.92%5,377.7萬 | 45.95%5,716.3萬 | -24.47%3,916.7萬 | 121.21%5,185.4萬 | 41.45%2,344.1萬 | 10.20%1,657.2萬 | -14.33%1,503.8萬 | 0.42%1,755.3萬 | -5.53%1,747.9萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | ||||||||||
固定資產交易的淨現金流 | -13.20%-482萬 | -20.21%-425.8萬 | -27.46%-354.2萬 | 8.31%-277.9萬 | -80.42%-303.1萬 | -210.54%-168萬 | 54.04%-54.1萬 | -314.44%-117.7萬 | 69.26%-28.4萬 | -1.32%-92.4萬 |
業務交易的淨現金流 | -95.76%-2,608.3萬 | ---1,332.4萬 | --0 | 17.70%-3,334.3萬 | ---4,051.2萬 | --0 | -980.21%-7,587.4萬 | -3,276.92%-702.4萬 | -118.33%-20.8萬 | 103.53%113.5萬 |
其他投資活動的淨現金流 | ---54.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 252.83%16.2萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -78.01%-3,065.7萬 | -428.12%-1,722.2萬 | 90.95%-326.1萬 | 16.95%-3,604.3萬 | -2,699.94%-4,339.9萬 | 97.97%-155萬 | -833.75%-7,629.7萬 | -6,766.39%-817.1萬 | -129.75%-11.9萬 | 101.21%40萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | ||||||||||
債務發行/償還的淨現金流 | --5,200萬 | --0 | 50.03%-437.3萬 | -0.02%-875.2萬 | 0.00%-875萬 | -131.79%-875萬 | 543.95%2,752.5萬 | 0.00%-620萬 | 0.00%-620萬 | -132.29%-620萬 |
普通股發行/償還的淨現金流 | -98.53%1,000 | 277.78%6.8萬 | -97.27%1.8萬 | -95.55%65.9萬 | 6,447.35%1,479.7萬 | -99.48%22.6萬 | --4,331.7萬 | --0 | ---- | ---- |
現金股利支付 | -6.01%-1,450.6萬 | -3.03%-1,368.3萬 | -28.27%-1,328.1萬 | -79.20%-1,035.4萬 | 26.91%-577.8萬 | -26.24%-790.5萬 | -19.82%-626.2萬 | -13.34%-522.6萬 | -30.03%-461.1萬 | -44.09%-354.6萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 233.78%2,824.9萬 | 13.21%-2,111.6萬 | 5.91%-2,432.9萬 | -285.75%-2,585.7萬 | 65.63%-670.3萬 | -131.52%-1,950.5萬 | 543.02%6,188.1萬 | 0.48%-1,396.8萬 | -9.54%-1,403.6萬 | -187.14%-1,281.3萬 |
現金淨流量 | ||||||||||
期初現金流 | 76.36%3,565.7萬 | 316.12%2,021.8萬 | -169.83%-935.5萬 | 14.82%1,339.6萬 | 27.11%1,166.7萬 | 31.75%917.9萬 | -50.53%696.7萬 | 32.10%1,408.4萬 | 90.87%1,066.2萬 | 4.45%558.6萬 |
當期現金流變化 | 172.21%4,202.7萬 | -47.79%1,543.9萬 | 230.09%2,957.3萬 | -1,397.55%-2,273.3萬 | -26.57%175.2萬 | 10.67%238.6萬 | 130.36%215.6萬 | -308.98%-710.1萬 | -32.93%339.8萬 | 2,019.67%506.6萬 |
利率變動影響 | ---- | ---- | ---- | 21.74%-1.8萬 | -122.55%-2.3萬 | 82.14%10.2萬 | 450.00%5.6萬 | -166.67%-1.6萬 | 140.00%2.4萬 | 1,100.00%1萬 |
期末現金流 | 117.86%7,768.4萬 | 76.36%3,565.7萬 | 316.12%2,021.8萬 | -169.83%-935.5萬 | 14.82%1,339.6萬 | 27.11%1,166.7萬 | 31.75%917.9萬 | -50.53%696.7萬 | 32.10%1,408.4萬 | 90.87%1,066.2萬 |
自由現金流 | -20.67%3,828.9萬 | -7.37%4,826.8萬 | 48.35%5,210.7萬 | -26.97%3,512.5萬 | 131.00%4,809.8萬 | 36.60%2,082.2萬 | 18.27%1,524.3萬 | -20.68%1,288.8萬 | 1.40%1,624.9萬 | -5.42%1,602.5萬 |
貨幣單位 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據