托爾兄弟
TOL
Meritage Homes
MTH
Taylor Morrison Home
TMHC
霍頓房屋
DHI
KB Home
KBH
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 167.80%2.29億 | 861.83%1.79億 | 1,856.32%1.47億 | 464.66%9,942.6萬 | 464.66%9,942.6萬 | 289.91%8,546.5萬 | 8.58%1,862.1萬 | -51.86%749.7萬 | 37.04%1,760.8萬 | 37.04%1,760.8萬 |
-現金和現金等價物 | 167.80%2.29億 | 861.83%1.79億 | 1,856.32%1.47億 | 464.66%9,942.6萬 | 464.66%9,942.6萬 | 289.91%8,546.5萬 | 8.58%1,862.1萬 | -51.86%749.7萬 | 37.04%1,760.8萬 | 37.04%1,760.8萬 |
應收款項 | -3.10%2.48億 | -2.68%2.59億 | 0.36%2.31億 | 3.40%2.25億 | 3.40%2.25億 | -7.00%2.56億 | -3.31%2.66億 | -6.38%2.3億 | -8.16%2.17億 | -8.16%2.17億 |
-應收賬款 | -4.57%2.07億 | -2.63%2.26億 | 2.67%1.94億 | -0.60%1.78億 | -0.60%1.78億 | -2.52%2.17億 | 0.48%2.32億 | -7.15%1.89億 | -3.54%1.79億 | -3.54%1.79億 |
-其他應收款 | -4.83%4,160.3萬 | -0.78%3,885.5萬 | -6.24%4,220.6萬 | 24.69%5,203.5萬 | 24.69%5,203.5萬 | -23.55%4,371.5萬 | -19.13%3,915.9萬 | -2.94%4,501.5萬 | -23.34%4,173.2萬 | -23.34%4,173.2萬 |
-應收賬款調整額 | ---- | -14.72%-556.3萬 | -33.96%-557.8萬 | -48.75%-557.2萬 | -48.75%-557.2萬 | -5.77%-406.9萬 | -24.30%-484.9萬 | 6.07%-416.4萬 | -0.21%-374.6萬 | -0.21%-374.6萬 |
存貨 | -2.01%1.38億 | -15.70%1.34億 | -19.67%1.38億 | -29.27%1.21億 | -29.27%1.21億 | -30.88%1.41億 | -19.22%1.6億 | -8.34%1.72億 | -3.32%1.7億 | -3.32%1.7億 |
其他流動資產 | 7.97%2,679.6萬 | 3.23%1,891.2萬 | -20.04%1,520.5萬 | -5.53%1,777.2萬 | -5.53%1,777.2萬 | --2,481.7萬 | --1,832萬 | --1,901.5萬 | -12.36%1,881.3萬 | -12.36%1,881.3萬 |
流動資產合計 | 26.51%6.42億 | 27.84%5.92億 | 23.92%5.31億 | 9.04%4.62億 | 9.04%4.62億 | -5.84%5.08億 | -12.58%4.63億 | -11.78%4.28億 | -5.15%4.24億 | -5.15%4.24億 |
非流動資產 | ||||||||||
固定資產淨額 | 15.89%1.49億 | 13.93%1.49億 | 13.99%1.51億 | 12.08%1.53億 | 12.08%1.53億 | -1.08%1.29億 | 3.12%1.31億 | 16.11%1.32億 | 18.33%1.36億 | 18.33%1.36億 |
-固定資產 | 15.89%1.49億 | 13.93%1.49億 | 13.99%1.51億 | 9.74%3.42億 | 9.74%3.42億 | -1.08%1.29億 | 3.12%1.31億 | 16.11%1.32億 | 11.42%3.12億 | 11.42%3.12億 |
-累計折舊 | ---- | ---- | ---- | -7.92%-1.89億 | -7.92%-1.89億 | ---- | ---- | ---- | -6.60%-1.75億 | -6.60%-1.75億 |
商譽及其他無形資產 | -2.84%6.31億 | -1.67%6.33億 | -1.75%6.36億 | -1.62%6.39億 | -1.62%6.39億 | -1.04%6.49億 | 0.91%6.44億 | 0.74%6.47億 | -0.39%6.5億 | -0.39%6.5億 |
-商譽 | -0.66%5.12億 | -0.07%5.12億 | -0.16%5.12億 | 0.20%5.13億 | 0.20%5.13億 | 0.88%5.15億 | 0.51%5.12億 | 0.41%5.13億 | 0.28%5.12億 | 0.28%5.12億 |
-其他無形資產 | -11.24%1.19億 | -7.85%1.22億 | -7.78%1.24億 | -8.40%1.26億 | -8.40%1.26億 | -7.79%1.34億 | 2.49%1.32億 | 1.99%1.35億 | -2.81%1.38億 | -2.81%1.38億 |
其他非流動資產 | -0.54%241.1萬 | 349.27%247.1萬 | 248.51%246.4萬 | 230.39%231.6萬 | 230.39%231.6萬 | 177.03%242.4萬 | 0.00%55萬 | 68.33%70.7萬 | 45.13%70.1萬 | 45.13%70.1萬 |
非流動資產合計 | 0.25%7.82億 | 1.22%7.85億 | 1.14%7.89億 | 0.96%7.94億 | 0.96%7.94億 | -0.85%7.8億 | 1.28%7.76億 | 3.08%7.8億 | 2.44%7.87億 | 2.44%7.87億 |
總資產 | 10.60%14.25億 | 11.17%13.77億 | 9.22%13.2億 | 3.79%12.56億 | 3.79%12.56億 | -2.88%12.88億 | -4.39%12.39億 | -2.72%12.08億 | -0.35%12.11億 | -0.35%12.11億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 1.59%1.63億 | -9.38%1.41億 | -1.64%1.28億 | -13.57%9,212.4萬 | -13.57%9,212.4萬 | 2.27%1.61億 | -2.87%1.55億 | -18.56%1.3億 | -38.14%1.07億 | -38.14%1.07億 |
-應付賬款 | 1.59%1.63億 | -9.38%1.41億 | -1.64%1.28億 | -13.57%9,212.4萬 | -13.57%9,212.4萬 | 2.27%1.61億 | -2.87%1.55億 | -18.56%1.3億 | -38.14%1.07億 | -38.14%1.07億 |
應計費用 | -11.07%8,951萬 | 2.84%8,509.9萬 | 23.40%8,280.5萬 | 21.22%5,554.8萬 | 21.22%5,554.8萬 | 21.58%1.01億 | 6.62%8,274.6萬 | -0.58%6,710.3萬 | 18.00%4,582.4萬 | 18.00%4,582.4萬 |
短期借款與租賃負債 | ---- | ---- | ---- | 19.23%1,027.8萬 | 19.23%1,027.8萬 | ---- | ---- | ---- | 19.08%862萬 | 19.08%862萬 |
-短期租賃負債 | ---- | ---- | ---- | 19.23%1,027.8萬 | 19.23%1,027.8萬 | ---- | ---- | ---- | 19.08%862萬 | 19.08%862萬 |
遞延負債 | 4.21%5,378.8萬 | 8.50%5,949.8萬 | 24.07%5,326.1萬 | 27.75%4,473.5萬 | 27.75%4,473.5萬 | 21.70%5,161.6萬 | -16.74%5,483.8萬 | -29.62%4,292.9萬 | -30.51%3,501.7萬 | -30.51%3,501.7萬 |
流動負債總額 | -2.05%3.07億 | -2.58%2.85億 | 9.97%2.64億 | 4.76%2.26億 | 4.76%2.26億 | 10.85%3.13億 | -3.45%2.93億 | -16.69%2.4億 | -24.97%2.15億 | -24.97%2.15億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 83.36%3,099萬 | 15.23%3,260.1萬 | -49.84%3,379.3萬 | -66.62%3,598.9萬 | -66.62%3,598.9萬 | -87.91%1,690.1萬 | -74.90%2,829.2萬 | 30.19%6,736.4萬 | 206.51%1.08億 | 206.51%1.08億 |
-長期借款 | ---- | ---- | ---- | ---- | ---- | ---- | -89.52%979萬 | 17.72%4,987.6萬 | 273.25%8,876.2萬 | 273.25%8,876.2萬 |
-長期租賃負債 | 83.36%3,099萬 | 76.20%3,260.1萬 | 93.24%3,379.3萬 | 89.01%3,598.9萬 | 89.01%3,598.9萬 | -5.88%1,690.1萬 | -3.90%1,850.2萬 | 86.50%1,748.8萬 | 67.17%1,904.1萬 | 67.17%1,904.1萬 |
遞延負債 | 20.19%5,649.7萬 | 21.45%5,711萬 | 21.42%5,710.6萬 | 21.27%5,710.3萬 | 21.27%5,710.3萬 | 16.77%4,700.7萬 | 17.12%4,702.4萬 | 16.93%4,703萬 | 16.91%4,708.8萬 | 16.91%4,708.8萬 |
其他非流動負債 | 28.22%2,727.7萬 | 31.01%2,607.4萬 | 32.37%2,517.4萬 | 24.48%2,278.3萬 | 24.48%2,278.3萬 | 4.54%2,127.4萬 | -8.50%1,990.3萬 | -21.65%1,901.8萬 | -32.72%1,830.3萬 | -32.72%1,830.3萬 |
非流動負債總額 | 34.73%1.15億 | 21.60%1.16億 | -13.00%1.16億 | -33.10%1.16億 | -33.10%1.16億 | -57.49%8,518.2萬 | -45.47%9,521.9萬 | 14.78%1.33億 | 68.72%1.73億 | 68.72%1.73億 |
總負債 | 5.82%4.21億 | 3.35%4.01億 | 1.76%3.8億 | -12.11%3.41億 | -12.11%3.41億 | -17.52%3.98億 | -18.80%3.88億 | -7.63%3.73億 | -0.29%3.89億 | -0.29%3.89億 |
所有者權益 | ||||||||||
股本 | 0.29%34.3萬 | 0.29%34.3萬 | 0.59%34.3萬 | 0.59%34.2萬 | 0.59%34.2萬 | 0.59%34.2萬 | 0.59%34.2萬 | 0.29%34.1萬 | 0.59%34萬 | 0.59%34萬 |
-普通股股本 | 0.29%34.3萬 | 0.29%34.3萬 | 0.59%34.3萬 | 0.59%34.2萬 | 0.59%34.2萬 | 0.59%34.2萬 | 0.59%34.2萬 | 0.29%34.1萬 | 0.59%34萬 | 0.59%34萬 |
-優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
留存收益 | 15.38%8.3億 | 17.04%7.96億 | 17.62%7.63億 | 17.60%7.39億 | 17.60%7.39億 | 15.12%7.19億 | 15.15%6.8億 | 15.69%6.49億 | 15.10%6.28億 | 15.10%6.28億 |
資本公積 | 3.39%3.41億 | 3.37%3.39億 | 3.33%3.35億 | 3.02%3.33億 | 3.02%3.33億 | 3.03%3.3億 | 2.91%3.28億 | 2.71%3.24億 | 2.65%3.23億 | 2.65%3.23億 |
減:庫存股 | 7.20%1.65億 | 1.41%1.56億 | 15.44%1.56億 | 22.84%1.54億 | 22.84%1.54億 | 62.10%1.54億 | 72.93%1.54億 | 247.46%1.35億 | 255.17%1.26億 | 255.17%1.26億 |
不影響留存收益的損益 | 49.06%-279.3萬 | 15.04%-349.6萬 | 13.03%-307.8萬 | 38.40%-211.4萬 | 38.40%-211.4萬 | 19.00%-548.3萬 | -28.07%-411.5萬 | -22,018.75%-353.9萬 | -1,935.29%-343.2萬 | -1,935.29%-343.2萬 |
股東權益總額 | 12.74%10.03億 | 14.74%9.76億 | 12.54%9.4億 | 11.30%9.15億 | 11.30%9.15億 | 5.50%8.9億 | 4.04%8.5億 | -0.36%8.35億 | -0.38%8.22億 | -0.38%8.22億 |
總權益 | 12.74%10.03億 | 14.74%9.76億 | 12.54%9.4億 | 11.30%9.15億 | 11.30%9.15億 | 5.50%8.9億 | 4.04%8.5億 | -0.36%8.35億 | -0.38%8.22億 | -0.38%8.22億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |