Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 12.20%3.11億 | 13.12%3.1億 | -0.85%2.9億 | -5.01%13.09億 | 57.23%5.17億 | -29.08%2.77億 | -25.02%2.74億 | -0.26%2.93億 | -0.88%13.78億 | 4.76%3.29億 |
| 營業收入 | 12.20%3.11億 | 13.12%3.1億 | -0.85%2.9億 | -5.01%13.09億 | 57.23%5.17億 | -29.08%2.77億 | -25.02%2.74億 | -0.26%2.93億 | -0.88%13.78億 | 4.76%3.29億 |
| 主營業務成本 | 16.57%2.28億 | 16.49%2.22億 | 2.02%2.12億 | -5.79%9.57億 | 63.47%4.02億 | -31.40%1.96億 | -29.04%1.9億 | -3.80%2.08億 | -5.18%10.16億 | 0.43%2.46億 |
| 毛利 | 1.67%8,274.6萬 | 5.41%8,783.5萬 | -7.93%7,770萬 | -2.80%3.52億 | 38.73%1.15億 | -22.77%8,138.4萬 | -13.86%8,332.8萬 | 9.70%8,438.8萬 | 13.58%3.62億 | 20.13%8,291.4萬 |
| 營業費用 | 12.02%4,280.4萬 | 13.70%4,832.9萬 | -0.88%5,219萬 | -4.79%1.98億 | 38.44%7,479.3萬 | -26.79%3,821.1萬 | -20.79%4,250.6萬 | 10.71%5,265.2萬 | 9.99%2.07億 | 13.38%5,402.5萬 |
| 銷售和管理費用 | 12.02%4,280.4萬 | 13.70%4,832.9萬 | -0.88%5,219萬 | -4.79%1.98億 | 38.44%7,479.3萬 | -26.79%3,821.1萬 | -20.79%4,250.6萬 | 10.71%5,265.2萬 | 9.99%2.07億 | 13.38%5,402.5萬 |
| 營業利潤 | -7.48%3,994.2萬 | -3.22%3,950.6萬 | -19.62%2,551萬 | -0.13%1.54億 | 39.28%4,023.6萬 | -18.83%4,317.3萬 | -5.23%4,082.2萬 | 8.06%3,173.6萬 | 18.77%1.55億 | 35.17%2,888.9萬 |
| 淨非營業利息收入(費用) | -100.10%-2,000 | -123.68%-35.4萬 | 118.27%163.7萬 | 305.56%617.1萬 | 832.24%199.5萬 | 563.07%193.1萬 | 214.30%149.5萬 | 150.30%75萬 | 25.82%-300.2萬 | 111.52%21.4萬 |
| 利息收入 | ---- | ---- | 118.27%163.7萬 | ---- | ---- | ---- | ---- | --75萬 | ---- | ---- |
| 其他財務費用 | 100.10%2,000 | 123.68%35.4萬 | ---- | -305.56%-617.1萬 | -832.24%-199.5萬 | -563.07%-193.1萬 | -214.30%-149.5萬 | ---- | -25.82%300.2萬 | ---21.4萬 |
| 其他淨收入(費用) | 594.78%198.9萬 | 156.45%10.5萬 | -109.21%-9.4萬 | 630.45%1,343.1萬 | 405.20%1,366.7萬 | -138.65%-40.2萬 | -136.54%-18.6萬 | 157.18%102.1萬 | 82.62%-253.2萬 | 67.48%-447.8萬 |
| 特殊收入(費用) | ---- | ---- | ---- | -197.60%-1,130萬 | ---- | ---- | ---- | ---- | ---379.7萬 | ---- |
| -減:資本性資產減值 | ---- | ---- | ---- | 197.60%1,130萬 | ---- | ---- | ---- | ---- | --379.7萬 | ---- |
| 其他非經營收入(費用) | 594.78%198.9萬 | 156.45%10.5萬 | -109.21%-9.4萬 | 1,855.02%2,473.1萬 | 3,766.23%2,496.7萬 | -138.65%-40.2萬 | -136.54%-18.6萬 | 157.18%102.1萬 | 108.69%126.5萬 | 95.05%-68.1萬 |
| 稅前利潤 | -6.20%4,192.9萬 | -6.82%3,925.7萬 | -19.26%2,705.3萬 | 16.73%1.74億 | 127.00%5,589.8萬 | -16.93%4,470.2萬 | -0.35%4,213.1萬 | 18.50%3,350.7萬 | 33.64%1.49億 | 328.56%2,462.5萬 |
| 所得稅 | -19.89%872.4萬 | -11.91%981.9萬 | -30.69%593.4萬 | -4.87%3,658.5萬 | 21.52%630.8萬 | -25.08%1,089萬 | -3.53%1,114.7萬 | 19.28%856.1萬 | 32.23%3,845.9萬 | 116.47%519.1萬 |
| 除稅後利潤 | -361.65%-8,906.2萬 | -19.24%2,600.4萬 | -15.34%2,111.9萬 | 24.25%1.37億 | 137.51%4,615.7萬 | -13.34%3,403.9萬 | 4.80%3,219.8萬 | 18.23%2,494.6萬 | 34.13%1.11億 | 480.47%1,943.4萬 |
| 持續經營利潤 | -1.80%3,320.5萬 | -4.99%2,943.8萬 | -15.34%2,111.9萬 | 24.25%1.37億 | 155.17%4,959萬 | -13.91%3,381.2萬 | 0.85%3,098.4萬 | 18.23%2,494.6萬 | 34.13%1.11億 | 480.47%1,943.4萬 |
| 停止經營利潤 | -53,962.11%-1.22億 | -382.87%-343.4萬 | ---- | ---- | ---- | --22.7萬 | --121.4萬 | ---- | ---- | ---- |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -361.65%-8,906.2萬 | -19.24%2,600.4萬 | -15.34%2,111.9萬 | 24.25%1.37億 | 137.51%4,615.7萬 | -13.34%3,403.9萬 | 4.80%3,219.8萬 | 18.23%2,494.6萬 | 34.13%1.11億 | 480.47%1,943.4萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -361.65%-8,906.2萬 | -19.24%2,600.4萬 | -15.34%2,111.9萬 | 24.25%1.37億 | 137.51%4,615.7萬 | -13.34%3,403.9萬 | 4.80%3,219.8萬 | 18.23%2,494.6萬 | 34.13%1.11億 | 480.47%1,943.4萬 |
| 基本每股收益 | -369.37%-2.99 | -17.14%0.87 | -14.63%0.7 | 24.65%4.5 | 137.50%1.52 | -13.95%1.11 | 3.96%1.05 | 20.59%0.82 | 40.47%3.61 | 481.82%0.64 |
| 稀釋每股收益 | -369.37%-2.99 | -17.14%0.87 | -14.81%0.69 | 24.23%4.46 | 138.10%1.5 | -13.28%1.11 | 5.00%1.05 | 19.12%0.81 | 40.23%3.59 | 472.73%0.63 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |