Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | (Q1)2019/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -20.41%2,284.74萬 | -13.60%2,870.77萬 | 58.87%3,322.68萬 | -22.70%2,091.46萬 | -12.45%2,705.58萬 | 24.84%3,090.26萬 | 16.69%1,960.76萬 | 7.09%986.7萬 | 75.98%454.2萬 | 19.01%-311.4萬 |
| 扣除非現金調整前淨利潤 | -9.92%841.3萬 | 36.05%933.99萬 | -13.79%686.51萬 | -38.45%796.27萬 | 19.92%1,293.79萬 | 15.37%1,078.83萬 | 54.95%299.83萬 | 43.39%271.3萬 | -16.67%224.5萬 | 0.07%283.2萬 |
| 非現金項目調整總額 | -4.36%1,857.49萬 | 32.97%1,942.18萬 | -9.27%1,460.59萬 | -4.70%1,609.76萬 | -6.71%1,689.16萬 | 7.40%1,810.57萬 | -7.95%375.47萬 | 4.48%438.6萬 | 19.89%517.2萬 | 12.30%479.3萬 |
| -折舊與攤銷 | 2.61%1,445.87萬 | 1.61%1,409.13萬 | -0.13%1,386.81萬 | 0.10%1,388.56萬 | 3.16%1,387.19萬 | 33.33%1,344.64萬 | 36.43%340.94萬 | 36.40%340.6萬 | 31.49%333.6萬 | 29.11%329.5萬 |
| -在損益中確認的減值損失回撥 | 781.21%5.58萬 | --6,333 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -處置利潤 | -58.12%56.58萬 | 148.95%135.1萬 | -28,757.74%-275.97萬 | 227.82%9,630 | -330.19%-7,534 | -91.30%3,273 | -80.92%5,273 | --0 | --0 | -166.67%-2,000 |
| -其他非現金項目 | -12.05%349.45萬 | 13.60%397.31萬 | 58.81%349.76萬 | -27.25%220.23萬 | -34.98%302.73萬 | -30.88%465.6萬 | -78.10%34萬 | -42.29%98萬 | 3.55%183.6萬 | -12.43%150萬 |
| 營運資本變動 | -7,556.87%-414.05萬 | -100.46%-5.41萬 | 473.71%1,175.58萬 | -13.41%-314.57萬 | -238.09%-277.37萬 | 237.94%200.86萬 | 19.14%1,285.46萬 | -11.40%276.8萬 | 35.06%-287.5萬 | 1.86%-1,073.9萬 |
| -應收款(增)減 | 53.23%-34.17萬 | -138.10%-73.06萬 | 223.65%191.76萬 | -801.49%-155.08萬 | -1,738.33%-17.2萬 | -91.99%1.05萬 | 9.26%116.15萬 | -34.48%1.9萬 | 1,020.00%16.8萬 | -37.09%-133.8萬 |
| -存貨(增)減 | -353.24%-5.33萬 | 170.10%2.11萬 | -19.72%-3萬 | -369.29%-2.51萬 | 202.43%9,319 | -143.83%-9,098 | -268.85%-1.31萬 | 121.74%5.1萬 | -38.24%-4.7萬 | --0 |
| -預付費用(增)減 | -379.64%-2.52萬 | 94.09%-5,255 | 45.20%-8.89萬 | -138.08%-16.22萬 | 150.37%42.59萬 | -1,181.85%-84.56萬 | -5,393.12%-69.66萬 | -160.53%-2.3萬 | -356.86%-13.1萬 | 120.83%5,000 |
| -應付款(減)增 | -663.09%-372.03萬 | -93.36%66.07萬 | 807.37%995.71萬 | 53.65%-140.76萬 | -206.45%-303.69萬 | 269.19%285.28萬 | 27.79%1,240.28萬 | -10.32%272.1萬 | 35.75%-286.5萬 | 5.63%-940.6萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 34.70%-7.9萬 | -1.52%-12.1萬 | -11.92萬 | |||||||
| 已收到的利息(經營活動產生的現金流) | 53.29%71.51萬 | 419.07%46.65萬 | 276.77%8.99萬 | -79.95%2.39萬 | -62.58%11.9萬 | -17.51%31.79萬 | -21.64%6.69萬 | -27.83%8.3萬 | -27.14%5.1萬 | 1.74%11.7萬 |
| 已支付退稅 | -28.08%-304.37萬 | -2.58%-237.63萬 | 30.73%-231.65萬 | -61.51%-334.4萬 | 4.94%-207.04萬 | -4,163.55%-217.8萬 | 6,184.34%5,050 | -109.1萬 | -2,041.18%-109.2萬 | |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -23.43%2,051.88萬 | -13.56%2,679.78萬 | 76.99%3,100.02萬 | -29.89%1,751.54萬 | -13.62%2,498.33萬 | 15.29%2,892.34萬 | 15.82%1,956.04萬 | -5.04%885.9萬 | 34.65%350.1萬 | 19.65%-299.7萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 21.77%-125.51萬 | -256.80%-160.43萬 | 33.97%-44.96萬 | 24.35%-68.1萬 | 25.30%-90.02萬 | -9.38%-120.5萬 | 94.95%-3.4萬 | -1,833.33%-92.8萬 | -26.14%-19.3萬 | 77.97%-5萬 |
| 無形資產交易淨額 | 7.14%-37.85萬 | -9.51%-40.76萬 | 5.68%-37.22萬 | -1.11%-39.46萬 | -34.58%-39.03萬 | 20.26%-29萬 | 46.31%-4.6萬 | 9.52%-7.6萬 | 12.35%-7.1萬 | 14.16%-9.7萬 |
| 投資活動現金淨額 | 18.80%-163.36萬 | -144.80%-201.19萬 | 23.59%-82.19萬 | 16.65%-107.57萬 | 13.68%-129.05萬 | -2.02%-149.5萬 | 89.46%-8萬 | -660.61%-100.4萬 | -12.82%-26.4萬 | 56.76%-14.7萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 0.00%-616萬 | 0.00%-616萬 | 0.00%-616萬 | 0.00%-616萬 | -67.90%-616萬 | 79.20%-366.88萬 | -75.39%-212.88萬 | 86.32%-154萬 | --0 | ---- |
| 租賃融資增減 | -16.48%-513.86萬 | -11.73%-441.14萬 | -2.23%-394.81萬 | -1.54%-386.22萬 | -14.35%-380.38萬 | ---332.65萬 | ---80.55萬 | ---86.1萬 | ---82.7萬 | ---83.3萬 |
| 發行費用 | ---- | ---- | ---- | ---58.88萬 | --0 | ---- | ---- | --0 | ---58.9萬 | ---- |
| 已支付現金股息 | -18.18%-539.97萬 | 15.38%-456.9萬 | 43.48%-539.97萬 | 16.36%-955.34萬 | 0.00%-1,142.25萬 | 0.00%-1,142.25萬 | 0.00%-498 | ---- | 0.00%-1,142.2萬 | ---- |
| 已付利息(籌資活動產生的現金流) | 2.36%-421.74萬 | -57.57%-431.93萬 | -35.00%-274.12萬 | 44.00%-203.05萬 | 29.54%-362.59萬 | 20.98%-514.58萬 | 67.83%-101.08萬 | ---108.2萬 | 9.41%-305.3萬 | ---- |
| 融資活動現金淨額 | -7.48%-2,091.57萬 | -6.63%-1,945.97萬 | 17.78%-1,824.9萬 | 11.26%-2,219.48萬 | -6.15%-2,501.22萬 | 33.76%-2,356.36萬 | 22.95%-335.66萬 | 69.06%-348.3萬 | 20.38%-1,589.1萬 | ---83.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 10.58%5,567.93萬 | 31.05%5,035.31萬 | -13.03%3,842.38萬 | -2.90%4,417.88萬 | 9.28%4,549.81萬 | -22.30%4,163.34萬 | -1.63%2,937.4萬 | -21.68%2,500.2萬 | -23.95%3,765.6萬 | -22.30%4,163.3萬 |
| 現金變動 | -138.12%-203.05萬 | -55.35%532.63萬 | 307.28%1,192.93萬 | -336.22%-575.5萬 | -134.14%-131.93萬 | 132.34%386.47萬 | 36.95%1,612.37萬 | 312.03%437.2萬 | 28.07%-1,265.4萬 | 2.29%-397.7萬 |
| 期末現金 | -3.65%5,364.89萬 | 10.58%5,567.93萬 | 31.05%5,035.31萬 | -13.03%3,842.38萬 | -2.90%4,417.88萬 | 9.28%4,549.81萬 | 9.28%4,549.81萬 | -1.63%2,937.4萬 | -21.68%2,500.2萬 | -23.95%3,765.6萬 |
| 自由現金流 | -23.80%1,886.05萬 | -17.95%2,475.22萬 | 83.96%3,016.87萬 | -30.67%1,639.98萬 | -13.62%2,365.45萬 | 16.31%2,738.43萬 | 21.03%1,946.43萬 | -14.59%783.7萬 | 37.00%322.9萬 | 22.70%-314.6萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |