Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
標普油氣開採指數ETF-SPDR
XOP
5
美國12月期石油基金有限合伙
USL
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 150.86%1.04億 | 150.86%1.04億 | 49.59%1.05億 | -81.31%2,126.77萬 | 99.55%3,313.34萬 | 239.09%4,144.3萬 | 239.09%4,144.3萬 | 288.36%7,045.72萬 | 2,057.13%1.14億 | 182.83%1,660.42萬 |
| -現金和現金等價物 | 117.45%9,011.6萬 | 117.45%9,011.6萬 | 49.38%1.05億 | -81.44%2,111.66萬 | 98.64%3,298.32萬 | 239.09%4,144.3萬 | 239.09%4,144.3萬 | 288.36%7,045.72萬 | 2,057.13%1.14億 | 182.83%1,660.42萬 |
| -短期投資 | --1,384.7萬 | --1,384.7萬 | --15.2萬 | --15.12萬 | --15.02萬 | --0 | --0 | ---- | ---- | ---- |
| 應收款項 | 20.07%915.4萬 | 20.07%915.4萬 | -39.33%933萬 | -41.64%749.05萬 | -23.87%544.57萬 | 13.22%762.4萬 | 13.22%762.4萬 | 82.84%1,537.91萬 | 58.92%1,283.55萬 | -2.21%715.34萬 |
| -應收賬款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,023.83萬 | --249.7萬 | ---- |
| -應收稅費 | 24.61%915萬 | 24.61%915萬 | 93.59%923.2萬 | -32.48%685.27萬 | -27.27%502.18萬 | 10.58%734.3萬 | 10.58%734.3萬 | -41.39%476.87萬 | 29.24%1,014.85萬 | -4.59%690.5萬 |
| -其他應收款 | -98.58%4,000 | -98.58%4,000 | -73.66%9.8萬 | 235.60%63.78萬 | 70.67%42.4萬 | 201.88%28.1萬 | 201.88%28.1萬 | 35.45%37.21萬 | -15.16%19萬 | 218.19%24.84萬 |
| 存貨 | 122.60%3,847.5萬 | 122.60%3,847.5萬 | 4.35%1,991.1萬 | 6.20%1,972.26萬 | 6.59%1,700.2萬 | 10.65%1,728.4萬 | 10.65%1,728.4萬 | 16.42%1,908.1萬 | -1.70%1,857.04萬 | -6.32%1,595.12萬 |
| 預付費用 | 74.93%539.3萬 | 74.93%539.3萬 | 363.85%865.7萬 | 126.83%534.64萬 | 79.24%379.82萬 | 70.25%308.3萬 | 70.25%308.3萬 | -0.05%186.63萬 | -0.06%235.7萬 | 3.30%211.9萬 |
| 受限制現金 | --1.12億 | --1.12億 | --8,725.2萬 | --3,485.66萬 | --68.27萬 | --0 | --0 | ---- | ---- | ---- |
| 遞延資產 | --0 | --0 | --0 | 86.40%1,029.41萬 | 460.42%1,451.8萬 | -8.48%236.2萬 | -8.48%236.2萬 | -84.82%32.13萬 | 199.44%552.25萬 | 434.87%259.05萬 |
| 流動資產合計 | 274.18%2.69億 | 274.18%2.69億 | 115.26%2.31億 | -35.34%9,897.79萬 | 67.90%7,458萬 | 84.24%7,179.6萬 | 84.24%7,179.6萬 | 128.24%1.07億 | 320.02%1.53億 | 35.63%4,441.84萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 75.95%5.72億 | 75.95%5.72億 | 101.38%5.32億 | 87.54%4.35億 | 68.79%3.8億 | 45.43%3.25億 | 45.43%3.25億 | 0.91%2.64億 | -5.89%2.32億 | -2.26%2.25億 |
| -固定資產 | 62.87%7.83億 | 62.87%7.83億 | 77.32%7.33億 | 70.27%6.25億 | 58.20%5.51億 | 40.12%4.81億 | 40.12%4.81億 | 10.54%4.14億 | 3.75%3.67億 | 4.15%3.48億 |
| -累計折舊 | -35.51%-2.11億 | -35.51%-2.11億 | -34.82%-2.02億 | -40.55%-1.9億 | -38.90%-1.71億 | -30.17%-1.56億 | -30.17%-1.56億 | -32.94%-1.5億 | -25.94%-1.35億 | -18.30%-1.23億 |
| 商譽及其他無形資產 | 0.61%49.8萬 | 0.61%49.8萬 | -19.46%41.3萬 | -21.95%42.4萬 | -24.98%44.06萬 | -8.26%49.5萬 | -8.26%49.5萬 | -7.59%51.28萬 | 8.45%54.32萬 | 43.37%58.74萬 |
| 長期應收款 | 1,724.72%3,049.1萬 | 1,724.72%3,049.1萬 | 2,623.13%2,001.2萬 | 324.77%1,660.4萬 | 253.30%1,200.16萬 | -44.04%167.1萬 | -44.04%167.1萬 | -70.04%73.49萬 | 134.43%390.9萬 | 560.67%339.7萬 |
| 非流動遞延資產 | 50.17%90.7萬 | 50.17%90.7萬 | 148.59%210萬 | 111.33%173.5萬 | -4.30%78.32萬 | -26.20%60.4萬 | -26.20%60.4萬 | --84.48萬 | --82.1萬 | --81.84萬 |
| 非流動資產合計 | 84.19%6.04億 | 84.19%6.04億 | 108.26%5.54億 | 91.28%4.54億 | 71.02%3.93億 | 43.87%3.28億 | 43.87%3.28億 | 0.55%2.66億 | -4.59%2.37億 | -0.58%2.3億 |
| 總資產 | 118.31%8.73億 | 118.31%8.73億 | 110.27%7.85億 | 41.63%5.53億 | 70.51%4.67億 | 49.77%4億 | 49.77%4億 | 19.78%3.73億 | 36.89%3.9億 | 3.92%2.74億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 57.26%9,552.5萬 | 57.26%9,552.5萬 | 182.15%8,944.8萬 | 246.04%7,835.3萬 | 523.40%9,636.52萬 | 208.94%6,074.3萬 | 208.94%6,074.3萬 | 74.40%3,170.26萬 | -6.47%2,264.25萬 | -14.68%1,545.81萬 |
| -應付賬款 | 63.48%4,318.7萬 | 63.48%4,318.7萬 | 108.09%3,715.4萬 | 225.34%3,463.12萬 | 296.67%4,223.4萬 | 100.60%2,641.7萬 | 100.60%2,641.7萬 | 84.19%1,785.47萬 | -38.51%1,064.47萬 | -19.00%1,064.72萬 |
| -應付稅費 | -13.92%2,146.8萬 | -13.92%2,146.8萬 | --2,333.2萬 | --2,505.73萬 | --3,623.76萬 | 169,474.38%2,494.1萬 | 169,474.38%2,494.1萬 | ---- | ---- | ---- |
| -應付股利 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --160.95萬 | ---- |
| -應付關聯方款項 | --0 | --0 | --0 | --0 | --0 | -86.18%4.1萬 | -86.18%4.1萬 | -89.66%19.3萬 | -92.77%10.13萬 | -90.60%9.63萬 |
| -其他應付款 | 230.37%3,087萬 | 230.37%3,087萬 | 112.10%2,896.2萬 | 81.44%1,866.45萬 | 279.55%1,789.36萬 | 51.16%934.4萬 | 51.16%934.4萬 | 106.31%1,365.5萬 | 87.20%1,028.7萬 | 19.38%471.45萬 |
| 應計費用 | ---- | ---- | ---- | ---- | 8,998.20%8.08萬 | --0 | --0 | --0 | --0 | -99.66%888 |
| 短期借款與租賃負債 | -87.08%404.8萬 | -87.08%404.8萬 | -93.09%228.5萬 | -93.02%227.11萬 | -35.29%3,517.72萬 | -40.37%3,132.3萬 | -40.37%3,132.3萬 | -38.69%3,305.84萬 | 5.24%3,254.89萬 | 229.65%5,436.09萬 |
| -短期借款 | ---- | ---- | ---- | ---- | -37.17%3,290.61萬 | -42.18%2,928.4萬 | -42.18%2,928.4萬 | -40.62%3,095.42萬 | 6.18%3,056.44萬 | 268.85%5,237.64萬 |
| -短期租賃負債 | 98.53%404.8萬 | 98.53%404.8萬 | 8.59%228.5萬 | 14.44%227.11萬 | 14.44%227.11萬 | 8.03%203.9萬 | 8.03%203.9萬 | 17.50%210.42萬 | 10.82%198.45萬 | 45.42%198.45萬 |
| 遞延負債 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --4,314.17萬 | --4,300.45萬 |
| 其他流動負債 | ---- | ---- | -34.53%3,733.8萬 | -8.68%6,193.7萬 | 10,782.52%6,610.12萬 | 3,356.16%4,634.2萬 | 3,356.16%4,634.2萬 | --5,703.43萬 | --6,782.29萬 | --60.74萬 |
| 流動負債總額 | -26.38%1.02億 | -26.38%1.02億 | 5.97%1.29億 | -14.20%1.43億 | 74.76%1.98億 | 88.35%1.39億 | 88.35%1.39億 | 66.82%1.22億 | 198.56%1.66億 | 225.27%1.13億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 494.18%1,521.7萬 | 494.18%1,521.7萬 | 514.05%894.8萬 | 221.80%425.58萬 | 173.25%334.29萬 | 119.10%256.1萬 | 119.10%256.1萬 | 219.37%145.72萬 | 196.02%132.25萬 | 175.88%122.34萬 |
| 長期借款與租賃負債 | 416.14%2,239萬 | 416.14%2,239萬 | 395.94%2,548萬 | 220.42%1,842.47萬 | -35.38%390.29萬 | -31.35%433.8萬 | -31.35%433.8萬 | -51.25%513.77萬 | -46.30%575.01萬 | -46.13%603.94萬 |
| -長期借款 | --2,192.2萬 | --2,192.2萬 | --2,268.2萬 | --1,521.91萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -長期租賃負債 | -89.21%46.8萬 | -89.21%46.8萬 | -45.54%279.8萬 | -44.25%320.56萬 | -35.38%390.29萬 | -31.35%433.8萬 | -31.35%433.8萬 | -51.25%513.77萬 | -45.86%575.01萬 | -45.77%603.94萬 |
| 員工福利 | --0 | --0 | --145萬 | --117.71萬 | --18.78萬 | --3萬 | --3萬 | ---- | ---- | ---- |
| 衍生品負債 | --2.42億 | --2.42億 | --1.84億 | --4,441.26萬 | ---- | --0 | --0 | ---- | ---- | ---- |
| 其他非流動負債 | 42.50%282萬 | 42.50%282萬 | 19.44%249.3萬 | 26.82%239.67萬 | 23.34%231.49萬 | 4.52%197.9萬 | 4.52%197.9萬 | 42.92%208.72萬 | 30.05%188.99萬 | 26.97%187.69萬 |
| 非流動負債總額 | 3,073.01%2.83億 | 3,073.01%2.83億 | 2,458.95%2.22億 | 688.48%7,066.69萬 | 6.66%974.85萬 | -5.05%890.8萬 | -5.05%890.8萬 | -64.28%868.22萬 | -64.29%896.25萬 | -61.07%913.96萬 |
| 總負債 | 160.91%3.85億 | 160.91%3.85億 | 169.20%3.51億 | 21.76%2.13億 | 69.68%2.08億 | 77.79%1.47億 | 77.79%1.47億 | 34.08%1.3億 | 116.87%1.75億 | 110.07%1.23億 |
| 所有者權益 | ||||||||||
| 股本 | 185.36%5.74億 | 185.36%5.74億 | 114.42%4.3億 | 66.30%3.33億 | 73.16%2.34億 | 48.71%2.01億 | 48.71%2.01億 | 48.27%2億 | 49.22%2億 | 0.64%1.35億 |
| -普通股股本 | 185.36%5.74億 | 185.36%5.74億 | 114.42%4.3億 | 66.30%3.33億 | 73.16%2.34億 | 48.71%2.01億 | 48.71%2.01億 | 48.27%2億 | 49.22%2億 | 0.64%1.35億 |
| 留存收益 | -384.21%-1.04億 | -384.21%-1.04億 | -174.45%-2,811.1萬 | -154.46%-951.39萬 | -62.85%709.99萬 | -24.01%3,666.1萬 | -24.01%3,666.1萬 | -47.63%3,776萬 | -73.47%1,747.11萬 | -68.81%1,911.05萬 |
| 不影響留存收益的損益 | -70.24%381.9萬 | -70.24%381.9萬 | 1,747.47%1,846.9萬 | 243.08%594.76萬 | 436.57%1,482.16萬 | 427.04%1,283.3萬 | 427.04%1,283.3萬 | 163.14%99.97萬 | -20.85%-415.69萬 | -304.52%-440.37萬 |
| 其他權益 | 295.62%1,662.4萬 | 295.62%1,662.4萬 | 215.21%1,310.6萬 | 142.49%1,011.91萬 | 26.43%527.59萬 | 0.69%420.2萬 | 0.69%420.2萬 | -0.36%415.79萬 | 11.27%417.3萬 | 11.27%417.3萬 |
| 股東權益總額 | 92.34%4.9億 | 92.34%4.9億 | 78.03%4.33億 | 55.97%3.4億 | 69.59%2.61億 | 38.68%2.55億 | 38.68%2.55億 | 15.95%2.43億 | 8.70%2.18億 | -23.54%1.54億 |
| 非控制性權益 | 27.43%-166.7萬 | 27.43%-166.7萬 | 179.46%43.3萬 | 89.22%-29.16萬 | 24.49%-193.45萬 | -693.56%-229.7萬 | -693.56%-229.7萬 | -112.24%-54.5萬 | -169.38%-270.56萬 | -165.87%-256.18萬 |
| 總權益 | 93.43%4.88億 | 93.43%4.88億 | 78.60%4.34億 | 57.79%3.4億 | 71.18%2.59億 | 37.14%2.52億 | 37.14%2.52億 | 13.29%2.43億 | 5.30%2.15億 | -26.23%1.52億 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 審計意見 | -- | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |