Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -0.38%68.21億 | 52.34%68.47億 | 12.62%44.95億 | 4.47%39.91億 | 7.33%38.2億 | 13.45%35.59億 | -3.77%31.37億 | 21.87%32.6億 | 2.65%26.75億 | -3.82%26.06億 |
| 營業收入 | -0.38%68.21億 | 52.34%68.47億 | 12.62%44.95億 | 4.47%39.91億 | 7.33%38.2億 | 13.45%35.59億 | -3.77%31.37億 | 21.87%32.6億 | 2.65%26.75億 | -3.82%26.06億 |
| 主營業務成本 | -4.02%11億 | 34.57%11.47億 | 7.72%8.52億 | -0.46%7.91億 | 7.12%7.95億 | 14.19%7.42億 | 1.49%6.5億 | 38.26%6.4億 | 1.45%4.63億 | -1.39%4.56億 |
| 毛利 | 0.35%57.21億 | 56.50%57.01億 | 13.83%36.43億 | 5.77%32億 | 7.39%30.25億 | 13.26%28.17億 | -5.05%24.88億 | 18.44%26.2億 | 2.90%22.12億 | -4.32%21.5億 |
| 營業費用 | 2.20%49.61億 | 50.30%48.55億 | 19.48%32.3億 | 3.42%27.03億 | 7.13%26.14億 | 14.11%24.4億 | -2.94%21.38億 | 15.63%22.03億 | 2.88%19.05億 | -3.47%18.52億 |
| -折舊及攤銷 | 6.55%4.82億 | 33.46%4.52億 | 14.64%3.39億 | -6.92%2.96億 | 7.11%3.18億 | 12.21%2.96億 | -1.62%2.64億 | -10.88%2.69億 | -4.02%3.01億 | -3.91%3.14億 |
| 其他營業費用 | 10.02%12.7億 | 55.83%11.54億 | 44.79%7.41億 | -1.23%5.12億 | 22.47%5.18億 | 16.68%4.23億 | 1.04%3.62億 | 18.51%3.59億 | -4.05%3.03億 | -14.06%3.15億 |
| 營業利潤 | -10.25%7.59億 | 104.97%8.46億 | -16.91%4.13億 | 20.68%4.97億 | 9.03%4.12億 | 8.02%3.77億 | -16.23%3.49億 | 35.85%4.17億 | 3.08%3.07億 | -9.28%2.98億 |
| 淨非營業利息收入(費用) | 6.31%-1.96億 | -139.77%-2.09億 | -95.64%-8,713.44萬 | 3.88%-4,453.8萬 | 20.76%-4,633.6萬 | -21.28%-5,847.8萬 | -1.08%-4,821.85萬 | -25.53%-4,770.46萬 | 22.74%-3,800.12萬 | 25.29%-4,918.59萬 |
| 利息收入 | 41.84%4,517.22萬 | 426.32%3,184.75萬 | 348.34%605.1萬 | -83.49%134.96萬 | -37.01%817.69萬 | -40.52%1,298.05萬 | 31.30%2,182.52萬 | -25.15%1,662.23萬 | -5.12%2,220.85萬 | 17.49%2,340.78萬 |
| 利息費用 | 0.06%2.41億 | 158.37%2.41億 | 103.07%9,318.54萬 | -15.82%4,588.77萬 | -23.71%5,451.3萬 | 2.02%7,145.85萬 | 8.89%7,004.37萬 | 6.84%6,432.69萬 | -17.06%6,020.97萬 | -15.35%7,259.37萬 |
| 其他淨收入(費用) | ||||||||||
| 特殊收入(費用) | -41.43%-7,026.79萬 | -71.05%-4,968.22萬 | -2.48%-2,904.48萬 | -159.96%-2,834.24萬 | -110.20%-1,090.26萬 | 122.67%1.07億 | -180.61%-4.71億 | 2,972.38%5.85億 | -3.32%-2,035.78萬 | -42.24%-1,970.4萬 |
| -減:重組與併購 | ---- | ---- | ---- | ---- | ---- | 10.51%1,009.6萬 | -7.39%913.61萬 | 1.21%986.53萬 | -16.72%974.71萬 | -14.55%1,170.39萬 |
| -減:資本性資產減值 | ---- | ---- | ---- | ---- | ---- | ---- | -78.66%63.45萬 | --297.31萬 | --0 | ---- |
| -減:其他特殊費用 | ---- | ---- | ---- | 159.96%2,834.24萬 | 109.32%1,090.26萬 | -125.34%-1.17億 | 177.25%4.62億 | -5,731.96%-5.98億 | 32.63%1,061.07萬 | 5,039.92%800.01萬 |
| -減:勾銷 | 41.43%7,026.79萬 | 71.05%4,968.22萬 | --2,904.48萬 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| 其他非經營收入(費用) | -37.32%878.35萬 | -47.37%1,401.29萬 | 557.57%2,662.44萬 | --404.89萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 稅前利潤 | -19.08%5.08億 | 75.32%6.28億 | -18.33%3.58億 | 39.94%4.39億 | -29.38%3.13億 | 406.55%4.44億 | -115.01%-1.45億 | 274.88%9.64億 | 9.21%2.57億 | -7.27%2.36億 |
| 所得稅 | -13.81%1.23億 | 84.21%1.43億 | -7.44%7,745.28萬 | 39.55%8,367.75萬 | -16.39%5,996.43萬 | 457.73%7,172.08萬 | -148.48%-2,004.87萬 | -17.65%4,135.3萬 | -2.32%5,021.59萬 | -10.97%5,140.82萬 |
| 除稅後利潤 | -20.63%3.85億 | 72.87%4.85億 | -20.90%2.81億 | 40.03%3.55億 | -31.88%2.53億 | 398.32%3.72億 | -113.51%-1.25億 | 345.83%9.23億 | 12.43%2.07億 | -54.76%1.84億 |
| 持續經營利潤 | -20.63%3.85億 | 72.87%4.85億 | -20.90%2.81億 | 40.03%3.55億 | -31.88%2.53億 | 398.32%3.72億 | -113.51%-1.25億 | 345.83%9.23億 | 12.43%2.07億 | -6.18%1.84億 |
| 歸屬於少數股東的淨利潤 | 0 | 0 | 0 | 0 | 0 | 55.00%39.33萬 | -6.10%25.38萬 | -26.98%27.03萬 | 37.01萬 | 0 |
| 歸屬於母公司的淨利潤 | -20.63%3.85億 | 72.87%4.85億 | -20.90%2.81億 | 40.03%3.55億 | -31.81%2.53億 | 397.40%3.72億 | -113.55%-1.25億 | 346.50%9.23億 | 12.22%2.07億 | -54.81%1.84億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 歸屬於普通股股東的淨利潤 | -20.63%3.85億 | 72.87%4.85億 | -20.90%2.81億 | 40.03%3.55億 | -31.81%2.53億 | 397.40%3.72億 | -113.55%-1.25億 | 346.50%9.23億 | 12.22%2.07億 | -54.81%1.84億 |
| 基本每股收益 | -20.82%0.7635 | 37.74%0.9643 | -26.73%0.7001 | 39.81%0.9555 | -31.99%0.6835 | 396.08%1.005 | -113.50%-0.3394 | 343.49%2.5143 | 12.06%0.5669 | -54.89%0.5059 |
| 稀釋每股收益 | -20.65%0.7617 | 37.82%0.9599 | -26.80%0.6965 | 39.92%0.9515 | -31.93%0.6801 | 394.35%0.9991 | -113.61%-0.3394 | 343.66%2.4933 | 11.41%0.562 | -54.95%0.5045 |
| 每股派息 | 18.07%0.5818 | 21.15%0.4928 | -22.80%0.4067 | 0.5269 | 0 | 9.18%0.2952 | 18.26%0.2704 | 6.97%0.2286 | 2.97%0.2137 | 9.00%0.2076 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | -- | -- | -- | -- |