Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服務
02883
5
中國海洋石油
00883
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -11.45%4,249.5萬 | -11.45%4,249.5萬 | 4.15%4,355.5萬 | 7.28%4,798.8萬 | 7.28%4,798.8萬 | -7.79%4,181.9萬 | -2.30%4,473.1萬 | --4,473.1萬 | -0.80%4,535.4萬 | -25.77%4,578.6萬 |
| -現金及現金等價物 | -2.20%3,746.8萬 | -2.20%3,746.8萬 | 6.27%3,870.1萬 | 3.33%3,831.2萬 | 3.33%3,831.2萬 | 0.12%3,641.9萬 | 3.05%3,707.6萬 | --3,707.6萬 | -14.20%3,637.4萬 | -29.41%3,597.7萬 |
| -短期投資 | -48.05%502.7萬 | -48.05%502.7萬 | -10.11%485.4萬 | 26.40%967.6萬 | 26.40%967.6萬 | -39.87%540萬 | -21.96%765.5萬 | --765.5萬 | 169.83%898萬 | -8.46%980.9萬 |
| -應收賬款淨額 | 9.41%1.82億 | 9.41%1.82億 | 7.57%1.67億 | 8.55%1.66億 | 8.55%1.66億 | 4.43%1.55億 | -9.88%1.53億 | --1.53億 | -21.18%1.48億 | 6.76%1.7億 |
| -其中:應收賬款 | 9.76%1.92億 | 9.76%1.92億 | 7.30%1.75億 | 6.95%1.75億 | 6.95%1.75億 | 4.33%1.64億 | -7.45%1.64億 | --1.64億 | -19.29%1.57億 | 7.10%1.77億 |
| -其中:壞賬準備 | -16.42%-1,035萬 | -16.42%-1,035萬 | -2.58%-895.1萬 | 16.19%-889萬 | 16.19%-889萬 | -2.51%-872.6萬 | -51.38%-1,060.7萬 | ---1,060.7萬 | -38.72%-851.2萬 | -15.89%-700.7萬 |
| -其他應收款 | 49.73%1,166.7萬 | 49.73%1,166.7萬 | 81.72%1,095.4萬 | 12.28%779.2萬 | 12.28%779.2萬 | -29.47%602.8萬 | -17.91%694萬 | --694萬 | -30.19%854.7萬 | -19.59%845.4萬 |
| 存貨 | 6.46%1.3億 | 6.46%1.3億 | 7.66%1.2億 | -3.42%1.22億 | -3.42%1.22億 | -21.53%1.11億 | -22.33%1.27億 | --1.27億 | -5.97%1.41億 | 21.90%1.63億 |
| 預付費用 | 23.14%663.5萬 | 23.14%663.5萬 | ---- | -47.61%538.8萬 | -47.61%538.8萬 | ---- | -8.24%1,028.5萬 | --1,028.5萬 | ---- | 30.33%1,120.8萬 |
| 其他流動資產 | --663.5萬 | --663.5萬 | -5.03%1,101.3萬 | ---- | ---- | 15.34%1,159.6萬 | ---- | ---- | -25.09%1,005.4萬 | ---- |
| 流動資產合計 | 8.41%3.79億 | 8.41%3.79億 | 8.09%3.52億 | 2.34%3.5億 | 2.34%3.5億 | -8.03%3.25億 | -14.22%3.42億 | --3.42億 | -13.72%3.54億 | 6.61%3.98億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -9.86%2,441.6萬 | -9.86%2,441.6萬 | -0.17%2,737.5萬 | -6.81%2,708.6萬 | -6.81%2,708.6萬 | -4.51%2,742.1萬 | -4.44%2,906.5萬 | --2,906.5萬 | -9.89%2,871.5萬 | -10.49%3,041.5萬 |
| -物業、廠房及設備 | -1.94%4,957.1萬 | -1.94%4,957.1萬 | ---- | -7.85%5,055.2萬 | -7.85%5,055.2萬 | ---- | 1.63%5,485.8萬 | --5,485.8萬 | ---- | -15.80%5,397.7萬 |
| -累計折舊 | -7.20%-2,515.5萬 | -7.20%-2,515.5萬 | ---- | 9.02%-2,346.6萬 | 9.02%-2,346.6萬 | ---- | -9.47%-2,579.3萬 | ---2,579.3萬 | ---- | 21.79%-2,356.2萬 |
| 長期預付費用 | -4.31%82.1萬 | -4.31%82.1萬 | ---- | 60.67%85.8萬 | 60.67%85.8萬 | ---- | 12.66%53.4萬 | --53.4萬 | ---- | -27.96%47.4萬 |
| 投資總額 | 7.85%2,494.1萬 | 7.85%2,494.1萬 | 53.92%2,445.3萬 | 52.68%2,312.5萬 | 52.68%2,312.5萬 | 7.88%1,588.7萬 | -4.13%1,514.6萬 | --1,514.6萬 | -2.36%1,472.7萬 | -2.58%1,579.8萬 |
| -長期股權投資 | 1.82%280.2萬 | 1.82%280.2萬 | -3.68%269.6萬 | -2.20%275.2萬 | -2.20%275.2萬 | -23.86%279.9萬 | -21.88%281.4萬 | --281.4萬 | -53.87%367.6萬 | -58.77%360.2萬 |
| 商譽及其他無形資產 | -0.88%338.8萬 | -0.88%338.8萬 | 2.36%346.4萬 | -4.63%341.8萬 | -4.63%341.8萬 | -2.53%338.4萬 | 1.82%358.4萬 | --358.4萬 | 2.81%347.2萬 | 1.38%352萬 |
| -商譽 | -1.83%306.2萬 | -1.83%306.2萬 | 2.98%321.5萬 | -1.36%311.9萬 | -1.36%311.9萬 | 0.00%312.2萬 | 0.76%316.2萬 | --316.2萬 | 1.23%312.2萬 | 0.38%313.8萬 |
| -其他無形資產 | 9.03%32.6萬 | 9.03%32.6萬 | -4.96%24.9萬 | -29.15%29.9萬 | -29.15%29.9萬 | -25.14%26.2萬 | 10.47%42.2萬 | --42.2萬 | 19.45%35萬 | 10.40%38.2萬 |
| 其他非流動資產 | --92.7萬 | --92.7萬 | 19.52%110.2萬 | ---- | ---- | 76.63%92.2萬 | ---- | ---- | -56.17%52.2萬 | ---- |
| 非流動資產合計 | 23.63%7,723.8萬 | 23.63%7,723.8萬 | 14.57%6,512.2萬 | 8.05%6,247.4萬 | 8.05%6,247.4萬 | 0.54%5,683.9萬 | -2.34%5,781.9萬 | --5,781.9萬 | -7.20%5,653.2萬 | -7.76%5,920.2萬 |
| 總資產 | 10.72%4.56億 | 10.72%4.56億 | 9.05%4.17億 | 3.17%4.12億 | 3.17%4.12億 | -6.85%3.82億 | -12.69%3.99億 | --3.99億 | -12.88%4.1億 | 4.50%4.58億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| -短期借款及資本租賃負債 | 8.15%1.83億 | 8.15%1.83億 | -7.00%1.54億 | -7.33%1.69億 | -7.33%1.69億 | -8.42%1.65億 | -7.43%1.82億 | --1.82億 | -3.41%1.81億 | 17.62%1.97億 |
| -其中:短期借款 | 4.43%1.75億 | 4.43%1.75億 | --1.54億 | -7.28%1.68億 | -7.28%1.68億 | ---- | -7.26%1.81億 | --1.81億 | ---- | 17.77%1.95億 |
| -其中:資本租賃負債 | 692.12%724萬 | 692.12%724萬 | ---- | -16.38%91.4萬 | -16.38%91.4萬 | ---- | -29.26%109.3萬 | --109.3萬 | ---- | 0.78%154.5萬 |
| 應付款項 | 2.99%1.04億 | 2.99%1.04億 | 32.33%1.04億 | 59.47%1.01億 | 59.47%1.01億 | 6.21%7,882.2萬 | -31.72%6,359.5萬 | --6,359.5萬 | -35.88%7,421萬 | 9.73%9,313.2萬 |
| -應付帳款 | -6.05%7,906.9萬 | -6.05%7,906.9萬 | 34.40%8,526萬 | 84.23%8,416.2萬 | 84.23%8,416.2萬 | 25.50%6,343.7萬 | -35.44%4,568.2萬 | --4,568.2萬 | -44.26%5,054.9萬 | 7.10%7,075.4萬 |
| -應交稅費 | 97.45%116.1萬 | 97.45%116.1萬 | -17.15%57.5萬 | -42.69%58.8萬 | -42.69%58.8萬 | -4.93%69.4萬 | -25.92%102.6萬 | --102.6萬 | -45.03%73萬 | 0.14%138.5萬 |
| -其他應付款 | 45.30%2,421.7萬 | 45.30%2,421.7萬 | 25.73%1,847.1萬 | -1.30%1,666.7萬 | -1.30%1,666.7萬 | -35.93%1,469.1萬 | -19.56%1,688.7萬 | --1,688.7萬 | -3.33%2,293.1萬 | 20.48%2,099.3萬 |
| 流動負債合計 | 6.83%2.93億 | 6.83%2.93億 | 4.56%2.64億 | 7.79%2.74億 | 7.79%2.74億 | -3.58%2.53億 | -15.34%2.54億 | --2.54億 | -13.70%2.62億 | 16.26%3億 |
| 非流動負債 | ||||||||||
| -長期借款及資本租賃 | 636.72%2,230.8萬 | 636.72%2,230.8萬 | 204.29%1,063.8萬 | -74.74%302.8萬 | -74.74%302.8萬 | -73.34%349.6萬 | 65.12%1,198.8萬 | --1,198.8萬 | 30.34%1,311.2萬 | -56.73%726萬 |
| -其中:長期借款 | 434.99%987.6萬 | 434.99%987.6萬 | --1,063.8萬 | -83.13%184.6萬 | -83.13%184.6萬 | ---- | 71.07%1,094萬 | --1,094萬 | ---- | -56.66%639.5萬 |
| -其中:長期資本租賃負債 | 951.78%1,243.2萬 | 951.78%1,243.2萬 | ---- | 12.79%118.2萬 | 12.79%118.2萬 | ---- | 21.16%104.8萬 | --104.8萬 | ---- | -57.20%86.5萬 |
| 非流動負債合計 | 409.01%2,435.6萬 | 409.01%2,435.6萬 | 145.69%1,249.6萬 | -64.52%478.5萬 | -64.52%478.5萬 | -65.26%508.6萬 | 55.17%1,348.7萬 | --1,348.7萬 | 26.69%1,463.9萬 | -52.25%869.2萬 |
| 負債總額 | 13.74%3.17億 | 13.74%3.17億 | 7.34%2.77億 | 4.15%2.79億 | 4.15%2.79億 | -6.84%2.58億 | -13.35%2.68億 | --2.68億 | -12.22%2.77億 | 11.75%3.09億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%7,264.8萬 | 0.00%7,264.8萬 | 0.00%7,264.8萬 | 0.00%7,264.8萬 | 0.00%7,264.8萬 | 0.00%7,264.8萬 | 0.00%7,264.8萬 | --7,264.8萬 | 0.00%7,264.8萬 | 0.00%7,264.8萬 |
| -普通股 | 0.00%7,264.8萬 | 0.00%7,264.8萬 | 0.00%7,264.8萬 | 0.00%7,264.8萬 | 0.00%7,264.8萬 | 0.00%7,264.8萬 | 0.00%7,264.8萬 | --7,264.8萬 | 0.00%7,264.8萬 | 0.00%7,264.8萬 |
| 留存收益 | 4.58%5,237萬 | 4.58%5,237萬 | 14.66%5,088.7萬 | 1.04%5,007.7萬 | 1.04%5,007.7萬 | -14.10%4,438.1萬 | -23.03%4,956.1萬 | --4,956.1萬 | -25.56%5,166.6萬 | -10.56%6,439.2萬 |
| 股東權益 | 4.41%1.33億 | 4.41%1.33億 | 12.27%1.33億 | 2.05%1.27億 | 2.05%1.27億 | -6.13%1.18億 | -10.25%1.25億 | --1.25億 | -13.24%1.26億 | -7.82%1.39億 |
| 非控制性權益 | 4.22%634.8萬 | 4.22%634.8萬 | 19.11%719.8萬 | -14.19%609.1萬 | -14.19%609.1萬 | -19.24%604.3萬 | -26.45%709.8萬 | --709.8萬 | -27.84%748.3萬 | -9.17%965萬 |
| 總權益 | 4.41%1.39億 | 4.41%1.39億 | 12.61%1.4億 | 1.18%1.33億 | 1.18%1.33億 | -6.87%1.24億 | -11.30%1.32億 | --1.32億 | -14.22%1.33億 | -7.91%1.49億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |