(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | (FY)2018/12/31 | (Q4)2018/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 2,106.51%4,635.39萬 | -108.42%-231.02萬 | 488.89%2,742.31萬 | -92.97%465.67萬 | -4.61%6,622.48萬 | -59.77%386.38萬 | -5.71%3,380.9萬 | -9.86%1,611.4萬 | -16.59%6,942.33萬 | -79.37%960.43萬 |
扣除非現金調整前淨利潤 | 342.16%2,728.75萬 | -192.88%-1,126.82萬 | 825.85%1,213.26萬 | -104.14%-167.15萬 | -8.63%4,032.75萬 | -48.97%-1,351.55萬 | -10.95%2,809.8萬 | -12.46%1,341.8萬 | -12.80%4,413.71萬 | -146.92%-907.29萬 |
非現金項目調整總額 | 58.09%1,722.1萬 | -18.71%1,089.34萬 | 49.43%1,340.05萬 | -64.87%896.78萬 | -6.35%2,552.43萬 | -7.52%1,866.73萬 | -17.62%278.2萬 | 51.70%241.5萬 | -12.92%2,725.62萬 | -29.77%2,018.52萬 |
-折舊與攤銷 | -2.69%936.71萬 | -15.19%962.64萬 | 10.65%1,135.04萬 | -3.70%1,025.82萬 | 10.54%1,065.2萬 | 1.06%238.3萬 | 26.52%272.9萬 | 21.16%273.7萬 | -25.54%963.61萬 | -75.77%235.81萬 |
-在損益中確認的減值損失回撥 | 201.51%142.11萬 | -166.67%-140萬 | -19.23%210萬 | --260萬 | --0 | ---- | ---- | ---- | ---- | ---- |
-處置利潤 | -83.78%2.94萬 | 803.34%18.11萬 | -74.87%2萬 | 145.84%7.98萬 | -96.48%3.24萬 | -97.11%7,448 | -99.38%4,000 | 100.00%1.6萬 | 2,390.92%92.16萬 | 758.80%25.76萬 |
-匯兌損益淨額 | -69.04%167.16萬 | 363.76%539.9萬 | 18.61%-204.7萬 | -371.52%-251.51萬 | -19.93%92.63萬 | 1,320.69%29.63萬 | -46.60%70.7萬 | 4,937.50%38.7萬 | 243.95%115.69萬 | -94.37%2.09萬 |
-以股票支付的報酬 | ---- | ---- | -56.89%20.28萬 | -8.25%47.04萬 | -30.76%51.27萬 | -68.77%5.67萬 | -12.09%16萬 | -38.38%11.4萬 | -26.25%74.05萬 | -77.65%18.15萬 |
-遞延所得稅 | 2,402.18%732.94萬 | -107.21%-31.84萬 | 450.48%441.37萬 | -95.05%80.18萬 | -11.58%1,621.25萬 | ---- | ---- | ---- | -7.60%1,833.5萬 | ---- |
-其他非現金項目 | -0.11%-259.75萬 | 1.69%-259.48萬 | 3.22%-263.94萬 | 3.00%-272.72萬 | 20.44%-281.16萬 | 70.18%-28.86萬 | 12.04%-81.8萬 | 1.53%-83.9萬 | -13.20%-353.39萬 | 58.06%-96.79萬 |
營運資本變動 | 195.35%184.53萬 | -202.40%-193.54萬 | 171.60%189萬 | -807.84%-263.96萬 | 118.93%37.29萬 | 14.58%-128.81萬 | 216.31%292.9萬 | -70.61%28.1萬 | -250.12%-197萬 | 1.03%-150.8萬 |
-應收款(增)減 | -146.29%-74.13萬 | 185.47%160.13萬 | -139.26%-187.36萬 | -141.55%-78.31萬 | 219.63%188.46萬 | 455.73%195.96萬 | 129.03%50.2萬 | -109.03%-60.2萬 | -364.31%-157.54萬 | -64.60%35.26萬 |
-存貨(增)減 | -377.08%-35.67萬 | 534.34%12.87萬 | -80.22%2.03萬 | 213.78%10.26萬 | 33.69%-9.02萬 | 210.89%3.88萬 | -10,100.00%-20萬 | 116.79%2.3萬 | -11,914.31%-13.6萬 | -134.70%-3.5萬 |
-應付款(減)增 | 180.30%294.33萬 | -197.92%-366.55萬 | 291.08%374.34萬 | -37.82%-195.91萬 | -449.57%-142.15萬 | -80.02%-328.65萬 | -0.98%262.7萬 | -37.73%86萬 | -136.06%-25.87萬 | 30.33%-182.57萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -24.8萬 | -25.2萬 | 0 | 0 | ||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -1,265.67%-922.32萬 | 90.56%-67.54萬 | -72.02%-715.66萬 | 74.09%-416.03萬 | 10.74%-1,605.73萬 | 6.70%-681.83萬 | -43.42%-475.3萬 | 52.18%-233.9萬 | -4.90%-1,798.89萬 | 46.03%-730.79萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 1,343.69%3,713.07萬 | -114.73%-298.55萬 | 3,982.64%2,026.65萬 | -99.01%49.64萬 | -2.46%5,016.74萬 | -195.70%-219.76萬 | -11.47%2,880.8萬 | 4.14%1,352.3萬 | -22.16%5,143.43萬 | -93.04%229.63萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -57.97%-403.65萬 | 37.11%-255.53萬 | 27.07%-406.28萬 | 1.31%-557.11萬 | -33.48%-564.53萬 | -26.37%-272.63萬 | -60.62%-103.6萬 | -25.11%-87.2萬 | -63.73%-422.94萬 | 4.08%-215.74萬 |
無形資產交易淨額 | ---3.66萬 | --0 | ---- | ---- | ---7.9萬 | --989 | ---8萬 | ---- | --0 | --0 |
已收到的利息(投資活動產生的現金流) | 28.66%479.39萬 | -15.12%372.61萬 | -25.52%438.97萬 | 30.78%589.4萬 | -15.91%450.68萬 | -28.68%93.88萬 | -25.15%154.8萬 | -14.68%148.8萬 | 121.84%535.94萬 | -37.04%131.64萬 |
其他投資變動淨額 | --1.01萬 | ---- | ---- | 197.28%11.53萬 | --3.88萬 | ---205 | --3.9萬 | ---- | ---- | ---- |
投資活動現金淨額 | -37.58%73.08萬 | 258.21%117.08萬 | -25.41%32.69萬 | 137.18%43.82萬 | -204.32%-117.88萬 | -112.45%-178.68萬 | -66.90%47.1萬 | -41.17%61.6萬 | 775.41%113萬 | -431.28%-84.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -73.80%-98.8萬 | 96.02%-56.85萬 | -376.59%-1,429.76萬 | 75.00%-300萬 | 0.00%-1,200萬 | 0.00%-300萬 | 0.00%-300萬 | 0.00%-300萬 | 0.00%-1,200萬 | 66.67%-300萬 |
普通股發行/回購的淨額 | --15.55萬 | --0 | 98.12%-7.3萬 | -463.07%-387.96萬 | 243.15%106.86萬 | -474.42%-90.44萬 | 83.41%-7.7萬 | 1,740.00%205萬 | -1,256.62%-74.65萬 | -118.73%-15.75萬 |
租賃融資增減 | -0.62%-118.93萬 | 4.20%-118.19萬 | -40.31%-123.38萬 | 11.49%-87.93萬 | ---99.35萬 | --15.65萬 | ---38.5萬 | ---38.4萬 | --0 | --0 |
已支付現金股息 | -0.06%-855.47萬 | 0.02%-854.97萬 | 60.33%-855.1萬 | 28.73%-2,155.35萬 | -40.31%-3,024.4萬 | --0 | ---- | -40.31%-3,024.4萬 | -0.22%-2,155.54萬 | ---435 |
非控制性權益現金股息 | ---135.72萬 | --0 | -1,684.41%-196.85萬 | 94.19%-11.03萬 | -6.12%-189.94萬 | -1,081.82%-432 | -4.66%-179.7萬 | ---10.2萬 | -2.17%-179萬 | 100.00%44 |
已付利息(籌資活動產生的現金流) | 5.90%-143.67萬 | 22.04%-152.68萬 | -15.40%-195.84萬 | 31.26%-169.71萬 | -127.21%-246.87萬 | -542.30%-172.47萬 | 17.54%-22.1萬 | 15.07%-24.8萬 | 3.05%-108.65萬 | 68.62%-26.85萬 |
其他籌資費用淨額 | ---12萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
融資活動現金淨額 | -14.07%-1,349.04萬 | 57.89%-1,182.68萬 | 9.76%-2,808.23萬 | 33.13%-3,111.98萬 | -25.17%-4,653.7萬 | -59.73%-547.3萬 | -0.57%-548萬 | -27.86%-3,192.8萬 | -2.37%-3,717.84萬 | 89.38%-342.64萬 |
現金淨流量 | ||||||||||
期初現金流 | -15.10%1.51億 | -0.10%1.77億 | -10.92%1.78億 | -1.11%1.99億 | 5.92%2.02億 | 3.17%2.1億 | 4.43%1.88億 | 8.74%2.1億 | 16.65%1.9億 | 7.43%2.03億 |
現金變動 | 278.65%2,437.11萬 | -82.16%-1,364.15萬 | 75.19%-748.89萬 | -1,331.21%-3,018.52萬 | -84.07%245.17萬 | -379.81%-945.73萬 | -16.54%2,379.9萬 | -62.61%-1,778.9萬 | -48.01%1,538.6萬 | -439.22%-197.1萬 |
匯率變動影響 | 60.12%-525.1萬 | -280.09%-1,316.83萬 | -12.98%731.22萬 | 279.00%840.34萬 | -14.38%-469.47萬 | -229.62%-67.07萬 | 54.37%-265.3萬 | -129.54%-359萬 | -69.94%-410.45萬 | 117.22%51.75萬 |
期末現金 | 12.69%1.7億 | -15.10%1.51億 | -0.10%1.77億 | -10.92%1.78億 | -1.11%1.99億 | -1.11%1.99億 | 3.17%2.1億 | 4.43%1.88億 | 5.92%2.02億 | 5.92%2.02億 |
自由現金流 | 696.28%3,305.03萬 | -134.21%-554.28萬 | 419.22%1,620.3萬 | -111.42%-507.58萬 | -5.85%4,444.23萬 | -3,657.91%-492.27萬 | -13.18%2,769.2萬 | 2.95%1,265萬 | -25.66%4,720.34萬 | -99.55%13.84萬 |
貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |
暫無數據
暫無數據