Strategy
MSTR
特朗普媒體科技集團
DJT
福陸
FLR
Evercore
EVR
禮來
LLY
(Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | (Q3)2021/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 63.43%-2,677.9萬 | 47.94%-7,240.9萬 | 33.33%-2.76億 | 689.23%3,831.2萬 | -47.02%-1.02億 | 48.09%-7,322.9萬 | 29.54%-1.39億 | 46.17%-4.15億 | 96.45%-650.2萬 | 63.71%-6,969.2萬 |
持續經營淨收入 | 33.51%-1.24億 | -309.26%-9,976.9萬 | 53.28%-4.33億 | 14.41%-1.59億 | 42.61%-1.35億 | 24.00%-1.87億 | 118.32%4,767.8萬 | 27.70%-9.26億 | 41.69%-1.86億 | 23.68%-2.35億 |
持續經營損益 | ---- | ---- | -1,580.13%-1.63億 | 130.13%773萬 | -69.45%535.1萬 | 160.50%1,222萬 | -1,197.95%-1.89億 | -70.10%1,103.4萬 | -65.38%335.9萬 | -28.24%1,751.6萬 |
折舊和攤銷 | -25.06%3,688.8萬 | -19.54%4,031.9萬 | -29.58%1.85億 | -27.54%4,194萬 | -31.88%4,335.9萬 | -27.00%4,922.6萬 | -31.57%5,010.8萬 | -27.92%2.62億 | -31.57%5,787.7萬 | -28.75%6,365.5萬 |
遞延稅費 | 108.04%48.5萬 | -647.82%-1,921.9萬 | 37.10%-1,730.6萬 | 111.14%156.3萬 | -65.71%-1,026.9萬 | -14.03%-603萬 | -28.24%-257萬 | -0.67%-2,751.5萬 | -136.70%-1,402.6萬 | 70.27%-619.7萬 |
其他非現金項目 | -45.56%1,089.1萬 | 6.10%1,500.7萬 | -16.13%6,227.6萬 | 23.70%2,008.4萬 | -62.69%804.1萬 | 24.04%2,000.7萬 | -30.45%1,414.4萬 | -39.59%7,425.5萬 | -40.41%1,623.6萬 | -21.25%2,155.3萬 |
營運資金變化 | 440.09%5,628.9萬 | 60.14%-3,564.9萬 | -130.16%-2,369.9萬 | 43.39%1.24億 | -215.22%-4,136.7萬 | -132.72%-1,655.1萬 | -145.46%-8,942.7萬 | 160.60%7,859萬 | 236.87%8,623.1萬 | 204.82%3,590.4萬 |
-應收款項(增)減 | 56.31%-2,804.6萬 | 30.83%-7,376.9萬 | -583.90%-1.22億 | -13.08%5,073.5萬 | -134.84%-217萬 | -55.32%-6,419.8萬 | -159.22%-1.07億 | -108.72%-1,788.1萬 | 159.17%5,836.8萬 | 42.00%622.8萬 |
-預付費用(增)減 | 49.11%1,934.4萬 | 126.72%551.2萬 | -484.29%-2,243.1萬 | -74.59%257.9萬 | -680.53%-1,735.2萬 | 21.16%1,297.3萬 | -14.57%-2,063.1萬 | 405.92%583.7萬 | 17,101.69%1,014.9萬 | 163.68%298.9萬 |
-應付款項及應計費用(減)增 | 921.75%864.4萬 | -12.42%6,383.5萬 | 86.27%1.31億 | 56.87%7,048.9萬 | -5,313.83%-1,319.1萬 | -89.05%84.6萬 | 318.12%7,289萬 | 123.14%7,034.6萬 | 211.99%4,493.6萬 | 101.07%25.3萬 |
-其他流動資產變化 | -52.41%485.6萬 | -94.06%138.7萬 | 2,387.21%4,203.9萬 | 170.48%719.3萬 | -83.54%128.9萬 | 486.37%1,020.4萬 | 635.30%2,335.3萬 | -111.48%-183.8萬 | -421.45%-1,020.6萬 | 207.91%783.3萬 |
-其他營運資本變化 | 117.96%5,149.1萬 | 44.14%-3,261.4萬 | -335.26%-5,205.3萬 | 56.81%-735萬 | -153.45%-994.3萬 | 28.18%2,362.4萬 | -2,867.01%-5,838.4萬 | 149.49%2,212.6萬 | 65.01%-1,701.6萬 | 721.69%1,860.1萬 |
非持續經營活動現金淨額 | 102.75%2.8萬 | 103.10%5.2萬 | 6.83%-325.9萬 | 97.50%-2.8萬 | 56.24%-53.3萬 | -16.08%-101.8萬 | -497.86%-168萬 | -19.30%-349.8萬 | -239.03%-112.2萬 | 37.12%-121.8萬 |
經營活動現金淨額 | 63.97%-2,675.1萬 | 48.60%-7,235.7萬 | 33.11%-2.8億 | 602.15%3,828.4萬 | -45.24%-1.03億 | 47.69%-7,424.7萬 | 28.79%-1.41億 | 45.92%-4.18億 | 95.82%-762.4萬 | 63.44%-7,091萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 57.82%-4,343.5萬 | -104.83%-1,811萬 | 691.20%1.74億 | 48.63%-1,227.4萬 | -550.37%-8,564.7萬 | -13,254.99%-1.03億 | 4,360.02%3.75億 | -2,179.47%-2,942.8萬 | -146.54%-2,389.3萬 | -48.17%-1,316.9萬 |
固定資產交易的淨現金流 | -88.22%-3,008萬 | -4.06%-1,811萬 | -27.98%-6,949.4萬 | 32.95%-1,602萬 | -52.56%-2,009萬 | -47.90%-1,598.1萬 | -170.44%-1,740.3萬 | 16.99%-5,430.2萬 | -39.23%-2,389.3萬 | -47.54%-1,316.9萬 |
業務交易的淨現金流 | -91.17%-1,335.5萬 | --0 | ---6,879.7萬 | -1,461.96%-3.89億 | ---6,555.7萬 | -169.62%-698.6萬 | 2,543.32%3.92億 | --0 | ---2,487.4萬 | --0 |
投資產品交易的淨現金流 | ---- | ---- | 1,155.40%3.12億 | 1,477.02%3.92億 | --0 | ---- | ---- | -63.69%2,487.4萬 | -63.69%2,487.4萬 | --0 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 57.82%-4,343.5萬 | -104.83%-1,811萬 | 691.20%1.74億 | 48.63%-1,227.4萬 | -550.37%-8,564.7萬 | -13,254.99%-1.03億 | 4,360.02%3.75億 | -2,179.47%-2,942.8萬 | -146.54%-2,389.3萬 | -48.17%-1,316.9萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -185.32%-4,157.9萬 | 533.28%1.12億 | -49.08%-7,537萬 | -1.32%-1,372.4萬 | -379.19%-2,123.8萬 | 28.56%-1,457.3萬 | -6.66%-2,583.5萬 | -102.75%-5,055.8萬 | 62.44%-1,354.5萬 | -98.66%760.7萬 |
債務發行/償還的淨現金流 | -386.88%-2,036.6萬 | 36,968.24%1.09億 | -160.09%-408萬 | 131.64%231.6萬 | -107.18%-191.7萬 | 33.55%-418.3萬 | 95.30%-29.6萬 | -99.53%679萬 | -269.00%-732.1萬 | 498.05%2,670.1萬 |
普通股發行/償還的淨現金流 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
優先股發行/償還的淨現金流 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
現金股利支付 | 0.00%-534.7萬 | 0.00%-534.6萬 | 1.13%-2,138.5萬 | 0.00%-534.6萬 | 1.49%-534.6萬 | 1.49%-534.7萬 | 1.51%-534.6萬 | 51.28%-2,162.9萬 | 8.62%-534.6萬 | ---542.7萬 |
職工行使股票期權收到的現金 | 94.80%-26.1萬 | 48.65%-529.4萬 | 29.09%-1,608.4萬 | 25.33%-22.7萬 | -45.58%-52.7萬 | 47.60%-502.1萬 | 17.09%-1,030.9萬 | -278.29%-2,268.2萬 | 56.45%-30.4萬 | -535.09%-36.2萬 |
其他融資活動的淨現金流額 | -70,831.82%-1,560.5萬 | 236.07%1,344.9萬 | -159.42%-3,382.1萬 | -1,723.52%-1,046.7萬 | -1.07%-1,344.8萬 | -102.43%-2.2萬 | -15,343.75%-988.4萬 | 91.76%-1,303.7萬 | 97.92%-57.4萬 | 47.85%-1,330.5萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -185.32%-4,157.9萬 | 533.28%1.12億 | -49.08%-7,537萬 | -1.32%-1,372.4萬 | -379.19%-2,123.8萬 | 28.56%-1,457.3萬 | -6.66%-2,583.5萬 | -102.75%-5,055.8萬 | 62.44%-1,354.5萬 | -98.66%760.7萬 |
現金淨流量 | ||||||||||
期初現金流 | -30.59%8.38億 | -18.36%8.16億 | -33.36%9.99億 | -23.07%8.04億 | -9.70%10.13億 | -6.03%12.07億 | -33.36%9.99億 | 243.82%15億 | -37.37%10.45億 | -14.10%11.22億 |
當期現金流變化 | 41.72%-1.12億 | -89.69%2,147.2萬 | 63.64%-1.81億 | 127.26%1,228.6萬 | -174.45%-2.1億 | -17.59%-1.92億 | 197.55%2.08億 | -146.85%-4.98億 | 73.03%-4,506.2萬 | -121.08%-7,647.2萬 |
利率變動影響 | 134.29%83.9萬 | 448.78%71.5萬 | -10.39%-235.8萬 | 54.65%-16.1萬 | 154.56%45.5萬 | -915.67%-244.7萬 | 83.56%-20.5萬 | -1,088.89%-213.6萬 | 77.78%-35.5萬 | -21.04%-83.4萬 |
期末現金流 | -28.23%7.27億 | -30.59%8.38億 | -18.36%8.16億 | -18.36%8.16億 | -23.07%8.04億 | -9.70%10.13億 | -6.03%12.07億 | -33.36%9.99億 | -33.36%9.99億 | -37.37%10.45億 |
自由現金流 | 37.01%-5,683.1萬 | 42.80%-9,046.7萬 | 26.09%-3.49億 | 170.64%2,226.4萬 | -46.39%-1.23億 | 40.93%-9,022.8萬 | 22.51%-1.58億 | 43.66%-4.72億 | 84.20%-3,151.7萬 | 58.56%-8,407.9萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |