美股市場個股詳情

SEMrush (SEMR)

添加自選
  • 11.980
  • +0.030+0.25%
收盤價 04/17 15:59 (美東)
  • 12.000
  • +0.020+0.17%
盤後 20:01 (美東)
18.08億總市值-92.15市盈率TTM

SEMrush (SEMR) 現金流量表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
經營活動現金流量(間接法)
持續經營活動現金淨額
26.78%5,958.3萬
24.83%1,489.6萬
168.94%2,189.4萬
-94.37%68.4萬
49.60%2,210.9萬
488.48%4,699.6萬
3.29%1,193.3萬
28.08%814.1萬
292.32%1,214.3萬
509.50%1,477.9萬
持續經營淨收入
-364.37%-1,949.7萬
-433.43%-1,098萬
-433.57%-239.5萬
-597.94%-677.7萬
-67.30%65.5萬
676.32%737.5萬
-52.09%329.3萬
-82.97%71.8萬
587.81%136.1萬
120.31%200.3萬
折舊和攤銷
37.71%1,386.5萬
33.49%397萬
26.80%358.2萬
38.49%288.9萬
56.85%342.4萬
48.28%1,006.8萬
49.97%297.4萬
68.96%282.5萬
26.58%208.6萬
46.81%218.3萬
遞延稅費
66.18%-37萬
80.32%-15.9萬
-262.32%-25萬
180.34%9.4萬
45.00%-5.5萬
-463.46%-109.4萬
-379.58%-80.8萬
0.00%-6.9萬
-251.95%-11.7萬
-2,600.00%-10萬
其他非現金項目
19.72%2,021.5萬
59.76%553.9萬
39.32%519.8萬
7.89%503.1萬
-11.48%444.7萬
42.68%1,688.5萬
284.37%346.7萬
8.55%373.1萬
30.18%466.3萬
28.39%502.4萬
營運資金變化
53.46%-534.2萬
86.42%-66.9萬
155.47%339萬
-541.86%-1,324.8萬
219.08%518.5萬
46.06%-1,147.8萬
-175.31%-492.8萬
-1.58%-611.1萬
84.57%-206.4萬
1,741.41%162.5萬
-應收款項(增)減
-2,664.41%-1,815.6萬
-1,076.61%-985.4萬
-707.82%-287.5萬
-109.51%-326萬
-377.11%-216.7萬
118.69%70.8萬
166.03%100.9萬
125.72%47.3萬
-328.15%-155.6萬
170.83%78.2萬
-預付費用(增)減
64.27%-171萬
438.88%437.5萬
-467.62%-191.9萬
-117.39%-378.7萬
83.34%-37.9萬
-103.92%-478.6萬
-142.13%-129.1萬
13.97%52.2萬
66.62%-174.2萬
-249.46%-227.5萬
-應付款項及應計費用(減)增
916.74%1,864.7萬
328.12%319.6萬
900.82%1,271.7萬
-202.50%-245.7萬
113.97%519.1萬
131.80%183.4萬
-277.63%-140.1萬
-234.80%-158.8萬
149.76%239.7萬
238.08%242.6萬
-其他流動負債變化
-17.01%-561.4萬
-51.44%-141.9萬
43.49%-122.4萬
-730.98%-152.9萬
4.57%-144.2萬
-15.59%-479.8萬
31.36%-93.7萬
-119.68%-216.6萬
76.86%-18.4萬
-50.35%-151.1萬
-其他營運資本變化
133.61%149.1萬
231.41%303.3萬
1.28%-330.9萬
-126.25%-221.5萬
80.75%398.2萬
15.13%-443.6萬
-45.16%-230.8萬
30.56%-335.2萬
69.67%-97.9萬
-50.14%220.3萬
非持續經營活動現金淨額
經營活動現金淨額
26.78%5,958.3萬
24.83%1,489.6萬
168.94%2,189.4萬
-94.37%68.4萬
49.60%2,210.9萬
488.48%4,699.6萬
3.29%1,193.3萬
28.08%814.1萬
292.32%1,214.3萬
509.50%1,477.9萬
投資活動現金流量
持續投資活動現金淨額
379.86%1.63億
2,550.32%1.75億
110.85%487.1萬
-143.98%-1,134.3萬
82.22%-568.6萬
-100.30%-5,822.2萬
-236.09%-714.6萬
-516.84%-4,488.9萬
198.45%2,579.4萬
-69.31%-3,198.1萬
資本性支出
-89.07%-1,486.5萬
-91.98%-387.8萬
-202.44%-445.5萬
-55.18%-365.3萬
-42.88%-287.9萬
-52.22%-786.2萬
-61.34%-202萬
-14.81%-147.3萬
-49.56%-235.4萬
-90.81%-201.5萬
固定資產交易的淨現金流
52.84%-179.3萬
82.86%-6.7萬
21.39%-39.7萬
71.87%-60.4萬
4.48%-72.5萬
-52.94%-380.2萬
72.48%-39.1萬
-367.59%-50.5萬
-211.61%-214.7萬
-183.21%-75.9萬
業務交易的淨現金流
-18.48%-637.8萬
-121.91%-450.7萬
93.65%-164.8萬
---13.3萬
---9萬
---538.3萬
1,569.56%2,056.9萬
-17,201.33%-2,595.2萬
--0
--0
投資產品交易的淨現金流
2,545.38%1.84億
31,526.42%1.89億
138.86%1,019.3萬
-115.99%-636.8萬
57.82%-915.6萬
54.03%-751.6萬
-94.91%59.8萬
-313.06%-2,622.8萬
266.36%3,982萬
-31.69%-2,170.6萬
其他投資活動的淨現金流
106.49%218.3萬
78.48%-557.4萬
-87.29%117.8萬
93.86%-58.5萬
195.51%716.4萬
-564.41%-3,365.9萬
---2,590.2萬
--926.9萬
---952.5萬
---750.1萬
非持續投資活動現金淨額
投資活動現金淨額
379.86%1.63億
2,550.32%1.75億
110.85%487.1萬
-143.98%-1,134.3萬
82.22%-568.6萬
-100.30%-5,822.2萬
-236.09%-714.6萬
-516.84%-4,488.9萬
198.45%2,579.4萬
-69.31%-3,198.1萬
融資活動現金流量
持續融資活動現金淨額
-502.94%-753.5萬
-4,171.22%-593.7萬
5.44%-52.1萬
-134.43%-73.2萬
-179.49%-34.5萬
9,942.11%187萬
-115.29%-13.9萬
-93.33%-55.1萬
1,207.29%212.6萬
196.23%43.4萬
債務發行/償還的淨現金流
43.10%-127.9萬
99.64%-2,000
101.84%2.2萬
-609.64%-58.9萬
-73.17%-71萬
10.90%-224.8萬
4.79%-55.7萬
-64.33%-119.8萬
80.56%-8.3萬
47.57%-41萬
職工行使股票期權收到的現金
-5.80%387.9萬
621.05%301.4萬
-66.46%21.7萬
-87.19%28.3萬
-56.75%36.5萬
64.46%411.8萬
-72.02%41.8萬
45.72%64.7萬
840.00%220.9萬
154.98%84.4萬
其他融資活動的淨現金流額
---1,013.5萬
---894.9萬
---76萬
----
----
----
----
----
----
----
非持續融資活動現金淨額
融資活動現金淨額
-502.94%-753.5萬
-4,171.22%-593.7萬
5.44%-52.1萬
-134.43%-73.2萬
-179.49%-34.5萬
9,942.11%187萬
-115.29%-13.9萬
-93.33%-55.1萬
1,207.29%212.6萬
196.23%43.4萬
現金淨流量
期初現金流
-16.63%4,906萬
78.86%8,096.5萬
-33.14%5,450.7萬
55.99%6,485萬
-16.63%4,906萬
-26.22%5,884.8萬
9.90%4,526.8萬
238.69%8,152.9萬
-26.92%4,157.3萬
-26.22%5,884.8萬
當期現金流變化
2,397.88%2.15億
3,859.96%1.84億
170.36%2,624.4萬
-128.43%-1,139.1萬
195.89%1,607.8萬
55.66%-935.6萬
-73.76%464.8萬
-321.49%-3,729.9萬
222.50%4,006.3萬
26.93%-1,676.8萬
利率變動影響
196.06%41.5萬
34.70%-55.9萬
-79.38%21.4萬
1,079.44%104.8萬
43.20%-28.8萬
-334.78%-43.2萬
-1,485.19%-85.6萬
274.73%103.8萬
4.46%-10.7萬
-794.52%-50.7萬
期末現金流
439.06%2.64億
439.06%2.64億
78.86%8,096.5萬
-33.14%5,450.7萬
55.99%6,485萬
-16.63%4,906萬
-16.63%4,906萬
9.90%4,526.8萬
238.69%8,152.9萬
-26.92%4,157.3萬
自由現金流
21.49%4,292.5萬
15.01%1,095.1萬
176.52%1,704.2萬
-146.75%-357.3萬
54.14%1,850.5萬
10,446.87%3,533.2萬
7.23%952.2萬
24.13%616.3萬
189.10%764.2萬
343.36%1,200.5萬
貨幣單位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
無保留意見
--
--
--
--
無保留意見
--
--
--
--
(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31
經營活動現金流量(間接法)
持續經營活動現金淨額 26.78%5,958.3萬24.83%1,489.6萬168.94%2,189.4萬-94.37%68.4萬49.60%2,210.9萬488.48%4,699.6萬3.29%1,193.3萬28.08%814.1萬292.32%1,214.3萬509.50%1,477.9萬
持續經營淨收入 -364.37%-1,949.7萬-433.43%-1,098萬-433.57%-239.5萬-597.94%-677.7萬-67.30%65.5萬676.32%737.5萬-52.09%329.3萬-82.97%71.8萬587.81%136.1萬120.31%200.3萬
折舊和攤銷 37.71%1,386.5萬33.49%397萬26.80%358.2萬38.49%288.9萬56.85%342.4萬48.28%1,006.8萬49.97%297.4萬68.96%282.5萬26.58%208.6萬46.81%218.3萬
遞延稅費 66.18%-37萬80.32%-15.9萬-262.32%-25萬180.34%9.4萬45.00%-5.5萬-463.46%-109.4萬-379.58%-80.8萬0.00%-6.9萬-251.95%-11.7萬-2,600.00%-10萬
其他非現金項目 19.72%2,021.5萬59.76%553.9萬39.32%519.8萬7.89%503.1萬-11.48%444.7萬42.68%1,688.5萬284.37%346.7萬8.55%373.1萬30.18%466.3萬28.39%502.4萬
營運資金變化 53.46%-534.2萬86.42%-66.9萬155.47%339萬-541.86%-1,324.8萬219.08%518.5萬46.06%-1,147.8萬-175.31%-492.8萬-1.58%-611.1萬84.57%-206.4萬1,741.41%162.5萬
-應收款項(增)減 -2,664.41%-1,815.6萬-1,076.61%-985.4萬-707.82%-287.5萬-109.51%-326萬-377.11%-216.7萬118.69%70.8萬166.03%100.9萬125.72%47.3萬-328.15%-155.6萬170.83%78.2萬
-預付費用(增)減 64.27%-171萬438.88%437.5萬-467.62%-191.9萬-117.39%-378.7萬83.34%-37.9萬-103.92%-478.6萬-142.13%-129.1萬13.97%52.2萬66.62%-174.2萬-249.46%-227.5萬
-應付款項及應計費用(減)增 916.74%1,864.7萬328.12%319.6萬900.82%1,271.7萬-202.50%-245.7萬113.97%519.1萬131.80%183.4萬-277.63%-140.1萬-234.80%-158.8萬149.76%239.7萬238.08%242.6萬
-其他流動負債變化 -17.01%-561.4萬-51.44%-141.9萬43.49%-122.4萬-730.98%-152.9萬4.57%-144.2萬-15.59%-479.8萬31.36%-93.7萬-119.68%-216.6萬76.86%-18.4萬-50.35%-151.1萬
-其他營運資本變化 133.61%149.1萬231.41%303.3萬1.28%-330.9萬-126.25%-221.5萬80.75%398.2萬15.13%-443.6萬-45.16%-230.8萬30.56%-335.2萬69.67%-97.9萬-50.14%220.3萬
非持續經營活動現金淨額
經營活動現金淨額 26.78%5,958.3萬24.83%1,489.6萬168.94%2,189.4萬-94.37%68.4萬49.60%2,210.9萬488.48%4,699.6萬3.29%1,193.3萬28.08%814.1萬292.32%1,214.3萬509.50%1,477.9萬
投資活動現金流量
持續投資活動現金淨額 379.86%1.63億2,550.32%1.75億110.85%487.1萬-143.98%-1,134.3萬82.22%-568.6萬-100.30%-5,822.2萬-236.09%-714.6萬-516.84%-4,488.9萬198.45%2,579.4萬-69.31%-3,198.1萬
資本性支出 -89.07%-1,486.5萬-91.98%-387.8萬-202.44%-445.5萬-55.18%-365.3萬-42.88%-287.9萬-52.22%-786.2萬-61.34%-202萬-14.81%-147.3萬-49.56%-235.4萬-90.81%-201.5萬
固定資產交易的淨現金流 52.84%-179.3萬82.86%-6.7萬21.39%-39.7萬71.87%-60.4萬4.48%-72.5萬-52.94%-380.2萬72.48%-39.1萬-367.59%-50.5萬-211.61%-214.7萬-183.21%-75.9萬
業務交易的淨現金流 -18.48%-637.8萬-121.91%-450.7萬93.65%-164.8萬---13.3萬---9萬---538.3萬1,569.56%2,056.9萬-17,201.33%-2,595.2萬--0--0
投資產品交易的淨現金流 2,545.38%1.84億31,526.42%1.89億138.86%1,019.3萬-115.99%-636.8萬57.82%-915.6萬54.03%-751.6萬-94.91%59.8萬-313.06%-2,622.8萬266.36%3,982萬-31.69%-2,170.6萬
其他投資活動的淨現金流 106.49%218.3萬78.48%-557.4萬-87.29%117.8萬93.86%-58.5萬195.51%716.4萬-564.41%-3,365.9萬---2,590.2萬--926.9萬---952.5萬---750.1萬
非持續投資活動現金淨額
投資活動現金淨額 379.86%1.63億2,550.32%1.75億110.85%487.1萬-143.98%-1,134.3萬82.22%-568.6萬-100.30%-5,822.2萬-236.09%-714.6萬-516.84%-4,488.9萬198.45%2,579.4萬-69.31%-3,198.1萬
融資活動現金流量
持續融資活動現金淨額 -502.94%-753.5萬-4,171.22%-593.7萬5.44%-52.1萬-134.43%-73.2萬-179.49%-34.5萬9,942.11%187萬-115.29%-13.9萬-93.33%-55.1萬1,207.29%212.6萬196.23%43.4萬
債務發行/償還的淨現金流 43.10%-127.9萬99.64%-2,000101.84%2.2萬-609.64%-58.9萬-73.17%-71萬10.90%-224.8萬4.79%-55.7萬-64.33%-119.8萬80.56%-8.3萬47.57%-41萬
職工行使股票期權收到的現金 -5.80%387.9萬621.05%301.4萬-66.46%21.7萬-87.19%28.3萬-56.75%36.5萬64.46%411.8萬-72.02%41.8萬45.72%64.7萬840.00%220.9萬154.98%84.4萬
其他融資活動的淨現金流額 ---1,013.5萬---894.9萬---76萬----------------------------
非持續融資活動現金淨額
融資活動現金淨額 -502.94%-753.5萬-4,171.22%-593.7萬5.44%-52.1萬-134.43%-73.2萬-179.49%-34.5萬9,942.11%187萬-115.29%-13.9萬-93.33%-55.1萬1,207.29%212.6萬196.23%43.4萬
現金淨流量
期初現金流 -16.63%4,906萬78.86%8,096.5萬-33.14%5,450.7萬55.99%6,485萬-16.63%4,906萬-26.22%5,884.8萬9.90%4,526.8萬238.69%8,152.9萬-26.92%4,157.3萬-26.22%5,884.8萬
當期現金流變化 2,397.88%2.15億3,859.96%1.84億170.36%2,624.4萬-128.43%-1,139.1萬195.89%1,607.8萬55.66%-935.6萬-73.76%464.8萬-321.49%-3,729.9萬222.50%4,006.3萬26.93%-1,676.8萬
利率變動影響 196.06%41.5萬34.70%-55.9萬-79.38%21.4萬1,079.44%104.8萬43.20%-28.8萬-334.78%-43.2萬-1,485.19%-85.6萬274.73%103.8萬4.46%-10.7萬-794.52%-50.7萬
期末現金流 439.06%2.64億439.06%2.64億78.86%8,096.5萬-33.14%5,450.7萬55.99%6,485萬-16.63%4,906萬-16.63%4,906萬9.90%4,526.8萬238.69%8,152.9萬-26.92%4,157.3萬
自由現金流 21.49%4,292.5萬15.01%1,095.1萬176.52%1,704.2萬-146.75%-357.3萬54.14%1,850.5萬10,446.87%3,533.2萬7.23%952.2萬24.13%616.3萬189.10%764.2萬343.36%1,200.5萬
貨幣單位 美元美元美元美元美元美元美元美元美元美元
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 無保留意見--------無保留意見--------
熱門市場機會
熱門中概股
查看更多
中東戰火燃至股市!投資者該如何應對?
4月17日,伊朗外長宣佈霍爾木茲海峽對商船開放,特朗普隨即發文致謝確認。美股三大股指當日強勢收高,國際油價則遭遇重挫。然而,美伊而後「各執一詞」,特朗普警告若伊朗未能在4月22日前達成長期停火協議,美國可能重啓軍事打擊。伊朗軍方發言人強硬表態,因美國「屢次違背承諾」,已恢復對霍爾 展开