克羅格
KR
安達保險
CB
雪佛龍
CVX
卡夫亨氏
KHC
可口可樂
KO
(Q3)2021/09/30 | (Q2)2021/06/30 | (Q1)2021/03/31 | (FY)2020/12/31 | (Q4)2020/12/31 | (Q3)2020/09/30 | (Q2)2020/06/30 | (Q1)2020/03/31 | (FY)2019/12/31 | (Q4)2019/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 246.74%226.47萬 | 2.03%219.52萬 | 461.54%41.55萬 | 54.82%58.08萬 | 54.82%58.08萬 | 148.64%65.31萬 | 254.52%215.16萬 | -92.35%7.4萬 | -39.55%37.51萬 | -39.55%37.51萬 |
-現金和現金等價物 | 246.74%226.47萬 | 2.03%219.52萬 | 461.54%41.55萬 | 54.82%58.08萬 | 54.82%58.08萬 | 148.64%65.31萬 | 254.52%215.16萬 | -92.35%7.4萬 | -39.55%37.51萬 | -39.55%37.51萬 |
應收款項 | 107.18%814.55萬 | -21.21%727.62萬 | -71.85%288.58萬 | -36.23%264.88萬 | -36.23%264.88萬 | -35.89%393.17萬 | 20.57%923.45萬 | 2.67%1,025.27萬 | -50.69%415.38萬 | -50.69%415.38萬 |
-應收賬款 | 105.29%746.37萬 | 60.14%620.98萬 | -45.35%262.71萬 | -35.73%248.11萬 | -35.73%248.11萬 | -38.29%363.57萬 | -40.34%387.77萬 | -38.04%480.73萬 | -41.17%386.06萬 | -41.17%386.06萬 |
-應收關聯方款項 | ---- | ---- | ---- | ---- | ---- | ---- | --518.76萬 | --520.76萬 | ---- | ---- |
-其他應收款 | 130.37%68.19萬 | 530.23%106.64萬 | 8.77%25.87萬 | -42.82%16.76萬 | -42.82%16.76萬 | 22.78%29.6萬 | -85.40%16.92萬 | -89.32%23.79萬 | -84.25%29.32萬 | -84.25%29.32萬 |
預付費用 | 3,829.35%43萬 | 80.08%31.58萬 | -92.89%1.21萬 | -31.91%1.3萬 | -31.91%1.3萬 | -79.65%1.09萬 | 211.65%17.54萬 | -35.33%16.99萬 | -15.66%1.91萬 | -15.66%1.91萬 |
受限制現金 | ---- | --200萬 | --200萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
流動資產合計 | 135.87%1,084.02萬 | 1.95%1,178.72萬 | -49.38%531.33萬 | -48.51%324.26萬 | -48.51%324.26萬 | -40.89%459.58萬 | 38.93%1,156.15萬 | -6.41%1,049.66萬 | -30.54%629.79萬 | -30.54%629.79萬 |
非流動資產 | ||||||||||
固定資產淨額 | 217.76%61.27萬 | 213.66%66.01萬 | -44.27%12.19萬 | 21.23%13.1萬 | 21.23%13.1萬 | -37.55%19.28萬 | -30.39%21.05萬 | -35.47%21.88萬 | 76.40%10.81萬 | 76.40%10.81萬 |
-固定資產 | -17.27%109.89萬 | -23.94%101.52萬 | -69.52%40.62萬 | 6.75%41.45萬 | 6.75%41.45萬 | -5.22%132.83萬 | -3.61%133.47萬 | -5.58%133.27萬 | -65.54%38.83萬 | -65.54%38.83萬 |
-累計折舊 | 57.18%-48.62萬 | 68.42%-35.51萬 | 74.48%-28.43萬 | -1.17%-28.35萬 | -1.17%-28.35萬 | -3.92%-113.55萬 | -3.87%-112.43萬 | -3.86%-111.38萬 | 73.70%-28.02萬 | 73.70%-28.02萬 |
商譽及其他無形資產 | 1,564.75%2,503.16萬 | 364.65%2,513.9萬 | -82.88%94.1萬 | -5.07%95.38萬 | -5.07%95.38萬 | -76.06%150.36萬 | -15.05%541.03萬 | -14.85%549.7萬 | -73.36%100.48萬 | -73.36%100.48萬 |
-商譽 | 5,549.39%1,871.21萬 | 883.41%1,874.21萬 | -82.62%33.12萬 | 0.00%33.12萬 | 0.00%33.12萬 | -86.78%33.12萬 | -23.94%190.58萬 | -23.94%190.58萬 | -81.95%33.12萬 | -81.95%33.12萬 |
-其他無形資產 | 439.03%631.96萬 | 82.54%639.7萬 | -83.02%60.98萬 | -7.57%62.26萬 | -7.57%62.26萬 | -68.95%117.24萬 | -9.29%350.45萬 | -9.09%359.12萬 | -65.23%67.35萬 | -65.23%67.35萬 |
關聯方資產 | ---- | ---- | ---- | ---- | ---- | ---- | --518.76萬 | --520.76萬 | ---- | ---- |
其他非流動資產 | 4,849.13%107.07萬 | 625.97%70.95萬 | ---- | ---- | ---- | -15.61%2.16萬 | 281.23%9.77萬 | 265.79%9.62萬 | 15,820.34%475.81萬 | 15,820.34%475.81萬 |
非流動資產合計 | 1,454.94%2,671.51萬 | 363.56%2,650.87萬 | -81.71%106.3萬 | -81.52%108.48萬 | -81.52%108.48萬 | -74.03%171.81萬 | -14.61%571.85萬 | -14.79%581.2萬 | 51.98%587.09萬 | 51.98%587.09萬 |
總資產 | 494.81%3,755.52萬 | 121.62%3,829.59萬 | -60.90%637.63萬 | -64.44%432.74萬 | -64.44%432.74萬 | -56.13%631.39萬 | 15.06%1,727.99萬 | -9.58%1,630.87萬 | -5.89%1,216.88萬 | -5.89%1,216.88萬 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | ---- | ---- | ---- | ---- | ---- | --358.82萬 | --440.07萬 | --488.52萬 | ---- | ---- |
-應付賬款 | ---- | ---- | ---- | ---- | ---- | --358.82萬 | --440.07萬 | --488.52萬 | ---- | ---- |
短期借款與租賃負債 | 217.55%574.61萬 | 26.81%466.44萬 | -72.63%121.33萬 | -83.73%165.77萬 | -83.73%165.77萬 | -81.78%180.95萬 | -59.19%367.84萬 | -62.65%443.3萬 | 15.88%1,018.94萬 | 15.88%1,018.94萬 |
-短期借款 | 223.81%543.78萬 | 21.97%432.01萬 | -74.40%109.88萬 | -84.79%153.48萬 | -84.79%153.48萬 | -82.72%167.93萬 | -59.80%354.19萬 | -63.12%429.13萬 | 14.73%1,008.9萬 | 14.73%1,008.9萬 |
-短期租賃負債 | 136.78%30.82萬 | 152.22%34.42萬 | -19.18%11.45萬 | 22.32%12.28萬 | 22.32%12.28萬 | -39.25%13.02萬 | -32.45%13.65萬 | -39.24%14.17萬 | --10.04萬 | --10.04萬 |
遞延負債 | 229.47%134.89萬 | -27.44%82.75萬 | -47.73%36.87萬 | -19.16%28.78萬 | -19.16%28.78萬 | 65.25%40.94萬 | 1,031.47%114.05萬 | 56.77%70.54萬 | 30.98%35.6萬 | 30.98%35.6萬 |
其他流動負債 | 396.87%1,689.22萬 | 225.05%1,154.6萬 | 90.40%953.41萬 | 79.74%504.31萬 | 79.74%504.31萬 | 490.35%339.98萬 | 168.35%355.21萬 | 68.34%500.74萬 | -14.11%280.58萬 | -14.11%280.58萬 |
流動負債總額 | 206.14%2,818.57萬 | 74.53%2,229.04萬 | -14.03%1,292.22萬 | -41.83%935.8萬 | -41.83%935.8萬 | -40.51%920.69萬 | -22.27%1,277.16萬 | -33.07%1,503.1萬 | -8.24%1,608.79萬 | -8.24%1,608.79萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -36.79%254.78萬 | 35.65%483.06萬 | --555.07萬 | 12,250.13%349.81萬 | 12,250.13%349.81萬 | --403.05萬 | --356.12萬 | ---- | --2.83萬 | --2.83萬 |
-長期借款 | -36.79%254.78萬 | 35.65%483.06萬 | --555.07萬 | 12,250.13%349.81萬 | 12,250.13%349.81萬 | --403.05萬 | --356.12萬 | ---- | --2.83萬 | --2.83萬 |
衍生品負債 | 707.96%256.12萬 | ---- | --369.78萬 | --36.2萬 | --36.2萬 | --31.7萬 | ---- | ---- | --0 | --0 |
可轉換優先證券 | 162.32%127.1萬 | 330.52%208.6萬 | 0.00%48.45萬 | 0.00%48.45萬 | 0.00%48.45萬 | 0.00%48.45萬 | 0.00%48.45萬 | 0.00%48.45萬 | 0.00%48.45萬 | 0.00%48.45萬 |
非流動負債總額 | 32.04%638萬 | 70.96%691.66萬 | 1,908.75%973.3萬 | 747.14%434.46萬 | 747.14%434.46萬 | 897.25%483.2萬 | 734.98%404.57萬 | 0.00%48.45萬 | 5.85%51.29萬 | 5.85%51.29萬 |
總負債 | 146.21%3,456.57萬 | 73.67%2,920.7萬 | 46.02%2,265.52萬 | -17.46%1,370.26萬 | -17.46%1,370.26萬 | -12.04%1,403.89萬 | -0.58%1,681.73萬 | -32.37%1,551.56萬 | -7.86%1,660.08萬 | -7.86%1,660.08萬 |
所有者權益 | ||||||||||
股本 | -15.99%61.96萬 | -99.97%283 | -44.64%53.44萬 | -26.82%73.75萬 | -26.82%73.75萬 | -29.42%73.75萬 | 40.04%84.75萬 | 59.56%96.54萬 | 66.63%100.79萬 | 66.63%100.79萬 |
-普通股股本 | 322.62%355 | 948.15%283 | 1,638.46%226 | 6,500.00%132 | 6,500.00%132 | -85.31%84 | -91.94%27 | -91.22%13 | --2 | --2 |
-優先股股本 | -16.03%61.92萬 | ---- | -44.66%53.42萬 | -26.84%73.74萬 | -26.84%73.74萬 | -29.39%73.74萬 | 40.11%84.75萬 | 59.60%96.54萬 | 66.63%100.79萬 | 66.63%100.79萬 |
留存收益 | 80.08%-895.44萬 | 100.99%35.84萬 | -70.48%-5,821.04萬 | -58.08%-4,820.27萬 | -58.08%-4,820.27萬 | -64.27%-4,495.08萬 | -40.80%-3,604.77萬 | -33.88%-3,414.41萬 | -26.16%-3,049.24萬 | -26.16%-3,049.24萬 |
資本公積 | -74.03%952.89萬 | -80.35%704.89萬 | 21.73%4,159.98萬 | 51.62%3,829.27萬 | 51.62%3,829.27萬 | 47.04%3,669.1萬 | 53.92%3,586.55萬 | 69.22%3,417.46萬 | 35.19%2,525.53萬 | 35.19%2,525.53萬 |
減:庫存股 | ---- | ---- | 0.00%27.74萬 | 0.00%27.74萬 | 0.00%27.74萬 | 0.00%27.74萬 | 0.00%27.74萬 | 0.00%27.74萬 | 0.00%27.74萬 | 0.00%27.74萬 |
其他權益 | ---- | ---- | 0.00%7.47萬 | 0.00%7.47萬 | 0.00%7.47萬 | 0.00%7.47萬 | 0.00%7.47萬 | 0.00%7.47萬 | 0.00%7.47萬 | 0.00%7.47萬 |
股東權益總額 | 115.46%119.4萬 | 1,501.16%740.75萬 | -2,152.56%-1,627.89萬 | -111.54%-937.52萬 | -111.54%-937.52萬 | -392.31%-772.5萬 | 124.39%46.26萬 | 116.17%79.31萬 | 12.87%-443.19萬 | 12.87%-443.19萬 |
非控制性權益 | --179.56萬 | --168.14萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
總權益 | 138.70%298.96萬 | 1,864.61%908.9萬 | -2,152.56%-1,627.89萬 | -111.54%-937.52萬 | -111.54%-937.52萬 | -392.31%-772.5萬 | 124.39%46.26萬 | 116.17%79.31萬 | 12.87%-443.19萬 | 12.87%-443.19萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |