Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 8.18%4,984.8萬 | 11.89%4,873.2萬 | -4.71%4,825.6萬 | -1.17%1.87億 | 1.37%4,654.5萬 | -5.08%4,607.8萬 | -3.14%4,355.4萬 | 2.00%5,063.9萬 | 5.04%1.89億 | 4.58%4,591.4萬 |
| 營業收入 | 8.18%4,984.7萬 | 11.46%4,854.3萬 | -4.71%4,825.5萬 | -1.18%1.87億 | 1.34%4,652.8萬 | -5.08%4,607.7萬 | -3.14%4,355.3萬 | 2.01%5,063.8萬 | 5.04%1.89億 | 4.57%4,591.3萬 |
| 主營業務成本 | 1.67%592萬 | 2.43%599.1萬 | 13.90%632.6萬 | 14.57%2,313.8萬 | 8.12%591.2萬 | 16.34%582.3萬 | 20.03%584.9萬 | 14.52%555.4萬 | 12.51%2,019.6萬 | 15.58%546.8萬 |
| 毛利 | 9.12%4,392.8萬 | 13.36%4,274.1萬 | -7.00%4,193萬 | -3.05%1.64億 | 0.46%4,063.3萬 | -7.54%4,025.5萬 | -5.95%3,770.5萬 | 0.65%4,508.5萬 | 4.22%1.69億 | 3.25%4,044.6萬 |
| 營業費用 | 5.62%2,393.9萬 | -8.89%2,331.8萬 | -12.71%2,363.1萬 | 1.94%1億 | -5.71%2,476萬 | -1.13%2,266.5萬 | 5.10%2,559.3萬 | 9.80%2,707.2萬 | -1.10%9,818.9萬 | -6.45%2,625.9萬 |
| 銷售和管理費用 | -5.40%454.1萬 | -4.08%512.9萬 | -30.29%569.8萬 | 6.03%2,533.6萬 | -5.43%701.5萬 | -0.58%480萬 | -3.61%534.7萬 | 33.93%817.4萬 | 8.23%2,389.6萬 | 39.62%741.8萬 |
| -管理費用 | -5.40%454.1萬 | -4.08%512.9萬 | -30.29%569.8萬 | 6.03%2,533.6萬 | -5.43%701.5萬 | -0.58%480萬 | -3.61%534.7萬 | 33.93%817.4萬 | 8.23%2,389.6萬 | 39.62%741.8萬 |
| 折舊攤銷及損耗 | 8.57%1,939.6萬 | -10.19%1,818.2萬 | -6.01%1,776.2萬 | 0.62%7,475.4萬 | -5.82%1,774.5萬 | -1.28%1,786.5萬 | 7.67%2,024.6萬 | 1.87%1,889.8萬 | -3.76%7,429.3萬 | -17.20%1,884.1萬 |
| -折舊及攤銷 | 8.57%1,939.6萬 | -10.19%1,818.2萬 | -6.01%1,776.2萬 | 0.62%7,475.4萬 | -5.82%1,774.5萬 | -1.28%1,786.5萬 | 7.67%2,024.6萬 | 1.87%1,889.8萬 | -3.76%7,429.3萬 | -17.20%1,884.1萬 |
| 可疑賬款準備金 | --2,000 | --7,000 | --17.1萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 其他營業費用 | ---- | ---- | ---- | --301.2萬 | --0 | --3.2萬 | --292.4萬 | --5.6萬 | ---- | ---- |
| 營業利潤 | 13.64%1,998.9萬 | 60.36%1,942.3萬 | 1.59%1,829.9萬 | -9.98%6,362.8萬 | 11.88%1,587.3萬 | -14.66%1,759萬 | -23.06%1,211.2萬 | -10.56%1,801.3萬 | 12.62%7,068萬 | 27.75%1,418.7萬 |
| 淨非營業利息收入(費用) | -69.02%-823.3萬 | -82.62%-756.4萬 | -125.02%-687萬 | 23.73%-1,709萬 | 10.91%-502.4萬 | 13.48%-487.1萬 | 25.00%-414.2萬 | 45.64%-305.3萬 | 5.74%-2,240.8萬 | -2.01%-563.9萬 |
| 利息收入 | -60.30%23.7萬 | -74.79%26.5萬 | -79.70%45.5萬 | 488.32%413萬 | -54.70%24.1萬 | 2,495.65%59.7萬 | 645.39%105.1萬 | 37,250.00%224.1萬 | 130.16%70.2萬 | --53.2萬 |
| 利息費用 | 54.90%847萬 | 50.76%782.9萬 | 38.36%732.5萬 | -8.18%2,122萬 | -14.68%526.5萬 | -3.27%546.8萬 | -8.32%519.3萬 | -5.83%529.4萬 | -4.02%2,311萬 | 5.79%617.1萬 |
| 其他淨收入(費用) | 82.16%-14.7萬 | 2.42%-326.1萬 | -17,755.00%-353.1萬 | 83.98%-388.1萬 | 101.51%26.5萬 | -82,500.00%-82.4萬 | 47.49%-334.2萬 | 106.19%2萬 | 48.41%-2,423萬 | 56.51%-1,754.4萬 |
| 出售證券收益 | ---- | ---- | ---- | 1,450.00%34.1萬 | --26.5萬 | ---- | ---- | 261.90%7.6萬 | -95.22%2.2萬 | --0 |
| 特殊收入(費用) | 82.16%-14.7萬 | 2.42%-326.1萬 | -6,205.36%-353.1萬 | 82.59%-422.2萬 | --0 | ---82.4萬 | 47.49%-334.2萬 | 83.72%-5.6萬 | 48.86%-2,425.2萬 | 56.18%-1,754.4萬 |
| -減:資本性資產減值 | --0 | 680.14%326.1萬 | --353.1萬 | -95.01%121萬 | --0 | --79.2萬 | -93.43%41.8萬 | --0 | -48.86%2,425.2萬 | -56.18%1,754.4萬 |
| -減:其他特殊費用 | 359.38%14.7萬 | ---- | ---- | --301.2萬 | --0 | --3.2萬 | --292.4萬 | --5.6萬 | ---- | ---- |
| 稅前利潤 | -2.40%1,160.9萬 | 85.78%859.8萬 | -47.28%789.8萬 | 77.43%4,265.7萬 | 223.54%1,111.4萬 | -20.61%1,189.5萬 | 20.05%462.8萬 | 5.49%1,498萬 | 401.35%2,404.2萬 | 74.12%-899.6萬 |
| 所得稅 | ||||||||||
| 除稅後利潤 | -2.73%1,160.9萬 | 85.78%859.8萬 | -47.28%789.8萬 | 77.43%4,265.7萬 | 223.54%1,111.4萬 | -20.34%1,193.5萬 | 20.05%462.8萬 | 5.49%1,498萬 | 401.35%2,404.2萬 | 74.12%-899.6萬 |
| 持續經營利潤 | -2.73%1,160.9萬 | 85.78%859.8萬 | -47.28%789.8萬 | 77.43%4,265.7萬 | 223.54%1,111.4萬 | -20.34%1,193.5萬 | 20.05%462.8萬 | 5.49%1,498萬 | 401.35%2,404.2萬 | 74.12%-899.6萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -2.73%1,160.9萬 | 85.78%859.8萬 | -47.28%789.8萬 | 77.43%4,265.7萬 | 223.54%1,111.4萬 | -20.34%1,193.5萬 | 20.05%462.8萬 | 5.49%1,498萬 | 401.35%2,404.2萬 | 74.12%-899.6萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | -25.00%6萬 | 113.64%4.7萬 | -39.19%4.5萬 | 8.11%8萬 | 2.2萬 | 7.4萬 | ||||
| 歸屬於普通股股東的淨利潤 | -2.58%1,154.9萬 | 85.65%855.1萬 | -47.32%785.3萬 | 77.43%4,265.7萬 | 227.76%1,128.5萬 | -20.48%1,185.5萬 | 19.48%460.6萬 | 4.97%1,490.6萬 | 401.35%2,404.2萬 | 74.59%-883.3萬 |
| 基本每股收益 | 0.00%0.21 | 100.00%0.16 | -46.15%0.14 | 78.57%0.75 | 225.00%0.2 | -19.23%0.21 | 14.29%0.08 | 4.00%0.26 | 400.00%0.42 | 73.33%-0.16 |
| 稀釋每股收益 | 0.00%0.21 | 87.50%0.15 | -46.15%0.14 | 78.57%0.75 | 225.00%0.2 | -19.23%0.21 | 14.29%0.08 | 4.00%0.26 | 400.00%0.42 | 73.33%-0.16 |
| 每股派息 | 0.03%0.4 | 200.08%0.4 | 0.4 | 0.7998 | 0.2666 | 0.3999 | 0.1333 | |||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |