(Q3)2020/09/30 | (Q2)2020/06/30 | (Q1)2020/03/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | (Q1)2019/03/31 | (FY)2018/12/31 | (Q4)2018/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -131.01%-256.72萬 | 178.12%626.79萬 | -26.10%1,006.86萬 | -24.66%4,264.58萬 | 163.76%1,848.86萬 | 308.91%827.93萬 | -95.14%225.37萬 | 88.82%1,362.42萬 | 40.96%5,660.22萬 | -62.65%700.97萬 |
扣除非現金調整前淨利潤 | -104.68%-3,260.02萬 | -92.74%-9,185.15萬 | 33.70%-1,334.11萬 | -28.67%-1.71億 | -18.53%-8,763.97萬 | -59.41%-1,592.77萬 | -49.03%-4,765.67萬 | -16.61%-2,012.1萬 | 1.24%-1.33億 | 15.28%-7,394萬 |
非現金項目調整總額 | -0.06%3,235.85萬 | 15.67%7,675.48萬 | -38.05%2,442.02萬 | 52.21%2.34億 | 40.99%9,534.72萬 | 95.11%3,237.92萬 | 62.55%6,635.83萬 | 38.97%3,941.83萬 | -10.58%1.53億 | -32.98%6,762.54萬 |
-折舊與攤銷 | -80.85%419.69萬 | -37.42%1,450.45萬 | -11.48%1,903.42萬 | 74.97%8,725.47萬 | 12.60%2,065.39萬 | 142.99%2,191.96萬 | 118.80%2,317.91萬 | 80.53%2,150.21萬 | 2.68%4,986.74萬 | 657.92%1,834.22萬 |
-在損益中確認的減值損失回撥 | --0 | 56.73%5,368.25萬 | ---- | -0.06%8,918.84萬 | -28.01%5,493.59萬 | --0 | 164.73%3,425.25萬 | ---- | 60.98%8,924.53萬 | 2,654.50%7,630.67萬 |
-資產準備金與勾銷 | --325.37萬 | --766.2萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-處置利潤 | -20.27%-166.39萬 | -2,809.03%-902.09萬 | -536.66%-224.75萬 | 90.41%-63.37萬 | 106.15%54.52萬 | -372.29%-138.35萬 | -132.46%-31.01萬 | -34.82%51.47萬 | -912.97%-660.66萬 | -111.62%-885.95萬 |
-匯兌損益淨額 | 594.49%1,143.5萬 | 1.03%-498.29萬 | -241.30%-686.43萬 | 132.24%189.08萬 | 342.12%438萬 | 49.49%-231.25萬 | -13.61%-503.47萬 | -1.94%485.8萬 | -135.76%-586.46萬 | -111.03%-180.91萬 |
-以股票支付的報酬 | --0 | --0 | --0 | -20.38%19.51萬 | -37.42%3.79萬 | -36.66%3.87萬 | -5.32%5.87萬 | -2.60%5.99萬 | -53.87%24.5萬 | 1.95%6.05萬 |
-養老金及員工福利費用 | 96.00%4.41萬 | 676.41%28.96萬 | -118.67%-7,000 | 87.55%-6.92萬 | 50.56%-16.65萬 | 17.80%2.25萬 | 130.52%3.73萬 | 132.36%3.75萬 | -425.51%-55.57萬 | -224.65%-33.67萬 |
-其他非現金項目 | 7.08%1,509.27萬 | 3.14%1,462萬 | 16.54%1,450.48萬 | 105.61%5,567.68萬 | 186.55%1,496.07萬 | 16.65%1,409.44萬 | -32.90%1,417.55萬 | 11.57%1,244.61萬 | -47.02%2,707.92萬 | -303.05%-1,728.61萬 |
營運資本變動 | 71.54%-232.55萬 | 229.89%2,136.46萬 | 82.19%-101.05萬 | -153.67%-1,951.21萬 | -19.09%1,078.11萬 | 22.66%-817.22萬 | -143.87%-1,644.79萬 | -45.63%-567.31萬 | 962.76%3,635.53萬 | 158.70%1,332.43萬 |
-應收款(增)減 | 98.71%-8.07萬 | 397.95%2,045.65萬 | 13.94%-167.44萬 | -176.43%-1,425.75萬 | 131.39%82.57萬 | -189.17%-627.18萬 | -133.46%-686.58萬 | 68.96%-194.56萬 | 136.12%1,865.33萬 | -186.87%-263萬 |
-存貨(增)減 | 95.02%-52.15萬 | 59.60%1,534.27萬 | 2.29%-558.67萬 | 129.86%380.31萬 | 149.61%1,039.01萬 | -765.16%-1,048.23萬 | 149.38%961.32萬 | -305.86%-571.79萬 | -803.11%-1,273.63萬 | -1,089.24%-2,094.46萬 |
-應付款(減)增 | -120.08%-172.33萬 | 24.80%-1,443.46萬 | 214.04%625.06萬 | -129.76%-905.77萬 | -101.18%-43.47萬 | 144.75%858.19萬 | -246.32%-1,919.53萬 | 592.31%199.04萬 | 470.73%3,043.84萬 | 850.03%3,689.9萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 69.04%-104.16萬 | 70.20%-146.26萬 | 58.87%-168.84萬 | 17.49%-1,295.21萬 | 24.37%-203.5萬 | 25.70%-336.39萬 | 1.20%-490.87萬 | -16.97%-410.55萬 | -43.97%-1,569.67萬 | 42.74%-269.07萬 |
已收到的利息(經營活動產生的現金流) | -79.56%4.65萬 | -57.84%9.6萬 | -35.43%16.18萬 | 37.73%90.09萬 | -14.24%19.52萬 | 8.75%22.75萬 | 57.25%22.77萬 | 245.18%25.06萬 | 127.55%65.41萬 | 237.91%22.76萬 |
已支付退稅 | 71.87%-102.31萬 | 10.04%-204.26萬 | 7.33%-580.08萬 | -33.26%10.63萬 | -3.90%-363.66萬 | 22.21%-227.05萬 | 3.05%-625.96萬 | -4.51%15.92萬 | ||
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -404.41%-458.54萬 | 160.85%285.87萬 | -12.56%854.2萬 | -29.76%2,479.38萬 | 256.05%1,675.51萬 | 112.79%150.63萬 | -112.17%-469.78萬 | 158.58%976.93萬 | 52.93%3,530.01萬 | -67.10%470.59萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -108.32%-2,274.28萬 | 179.64%430.54萬 | 51.17%-1,026.25萬 | 12.30%-4,761.33萬 | 20.98%-1,027.24萬 | -160.13%-1,091.7萬 | 61.72%-540.59萬 | 10.23%-2,101.79萬 | -57.36%-5,429.29萬 | -0.14%-1,300.02萬 |
業務交易淨額 | --0 | --0 | ---- | -53.85%419.02萬 | -99.99%37 | --0 | -50.41%419.02萬 | ---- | --907.97萬 | --62.97萬 |
投資活動現金淨額 | -108.32%-2,274.28萬 | 454.15%430.54萬 | 51.17%-1,026.25萬 | 3.96%-4,342.3萬 | 13.47%-1,027.23萬 | -156.53%-1,091.7萬 | 78.57%-121.57萬 | 10.23%-2,101.79萬 | -31.05%-4,521.32萬 | 8.57%-1,187.09萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 172.83%2,360萬 | -97.49%22.8萬 | --427.5萬 | 20.53%2,410.65萬 | -78.77%637萬 | 157.67%865萬 | 81.73%908.65萬 | --0 | -63.24%2,000萬 | 100.00%3,000萬 |
租賃融資增減 | 97.73%-12.1萬 | 97.42%-13.04萬 | 26.48%-567.53萬 | ---2,363.6萬 | ---552.92萬 | ---532.56萬 | ---506.2萬 | ---771.92萬 | --0 | --0 |
發行費用 | 19.28%-49.4萬 | ---59.91萬 | ---35.99萬 | ---303.02萬 | ---95.72萬 | ---61.2萬 | --0 | --0 | --0 | --0 |
已付利息(籌資活動產生的現金流) | ---- | --0 | --0 | 19.36%-503.5萬 | 100.00%-43 | ---- | -99.03%-195.81萬 | -97.52%-307.69萬 | 12.40%-624.38萬 | -49.77%-146.25萬 |
其他籌資費用淨額 | ---- | ---- | ---- | --200萬 | --0 | ---- | --200萬 | ---- | ---- | ---- |
融資活動現金淨額 | 747.40%2,298.5萬 | -112.33%-50.15萬 | 83.70%-176.02萬 | -140.67%-559.48萬 | -100.41%-11.65萬 | 115.73%271.24萬 | 1.25%406.64萬 | -593.04%-1,079.61萬 | -65.15%1,375.62萬 | 103.50%2,853.75萬 |
現金淨流量 | ||||||||||
期初現金流 | 6.00%4,815.88萬 | -12.22%4,153.79萬 | -34.97%4,509.11萬 | 5.77%6,933.64萬 | -19.32%3,870.86萬 | -44.11%4,543.2萬 | 6.59%4,732.02萬 | 5.77%6,933.64萬 | 74.71%6,555.48萬 | -4.45%4,797.71萬 |
現金變動 | 35.16%-434.32萬 | 460.71%666.26萬 | 84.21%-348.07萬 | -730.33%-2,422.41萬 | -70.21%636.62萬 | 79.87%-669.83萬 | -105.00%-184.71萬 | -4.02%-2,204.47萬 | -86.30%384.31萬 | 39.28%2,137.25萬 |
匯率變動影響 | 181.67%2.05萬 | -1.46%-4.17萬 | -354.39%-7.25萬 | 65.39%-2.13萬 | 223.19%1.62萬 | 8.06%-2.51萬 | 21.26%-4.11萬 | -8.95%2.85萬 | -281.52%-6.15萬 | -11,659.82%-1.32萬 |
期末現金 | 13.25%4,383.61萬 | 6.00%4,815.88萬 | -12.22%4,153.79萬 | -34.97%4,509.11萬 | -34.97%4,509.11萬 | -19.32%3,870.86萬 | -44.11%4,543.2萬 | 6.59%4,732.02萬 | 5.77%6,933.64萬 | 5.77%6,933.64萬 |
自由現金流 | -207.56%-2,894.32萬 | 37.03%-636.19萬 | 84.70%-172.05萬 | -20.15%-2,281.95萬 | 178.16%648.27萬 | 41.10%-941.07萬 | -141.28%-1,010.37萬 | 42.71%-1,124.86萬 | 43.35%-1,899.29萬 | -727.71%-829.44萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
暫無數據
暫無數據