Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 139.37%5,205.8萬 | -53.63%800.5萬 | -26.79%1,055萬 | -12.52%6,402.7萬 | 136.82%1,060.5萬 | -7.06%2,174.8萬 | -41.32%1,726.3萬 | -9.33%1,441.1萬 | -16.74%7,319.1萬 | -75.31%447.8萬 |
| 持續經營淨收入 | 263.64%554.9萬 | -581.68%-479.9萬 | -232.68%-545.6萬 | -150.55%-588.7萬 | -106.45%-15.2萬 | -213.83%-339.1萬 | -116.45%-70.4萬 | -180.68%-164萬 | -46.25%1,164.7萬 | 10.10%235.6萬 |
| 持續經營損益 | -372.68%-626.9萬 | -56.09%126.8萬 | -33.14%101.9萬 | 134.54%535.7萬 | -328.33%-135.4萬 | 3,010.13%229.9萬 | 439.46%288.8萬 | 23.44%152.4萬 | -81.84%228.4萬 | -94.06%59.3萬 |
| 折舊和攤銷 | 36.47%1,917.7萬 | 25.30%1,730.2萬 | 22.23%1,669.3萬 | -6.84%5,611萬 | -0.51%1,459.2萬 | -7.31%1,405.2萬 | -9.22%1,380.9萬 | -10.10%1,365.7萬 | -6.79%6,023萬 | -3.77%1,466.7萬 |
| 遞延稅費 | 92.61%44.3萬 | 14.94%17.7萬 | 20.64%26.3萬 | 125.60%84.5萬 | 113.70%24.3萬 | 117.14%23萬 | 150.44%15.4萬 | 81.23%21.8萬 | -207.64%-330.1萬 | -836.87%-177.4萬 |
| 其他非現金項目 | -27.03%125萬 | 8.64%130.8萬 | 49.68%142.5萬 | 147.66%522.8萬 | 108.76%135.9萬 | 211.45%171.3萬 | 363.80%120.4萬 | 46.37%95.2萬 | 111.25%211.1萬 | 111.75%65.1萬 |
| 營運資金變化 | 363.14%2,564.4萬 | -827.10%-1,399萬 | -223.50%-463.9萬 | 42.76%-288.4萬 | 58.48%-547.8萬 | 18.51%553.7萬 | -119.04%-150.9萬 | 67.72%-143.4萬 | -276.15%-503.8萬 | -197.94%-1,319.4萬 |
| -應收款項(增)減 | 497.50%1,397.6萬 | -114.49%-841萬 | -38.17%-676.5萬 | -265.29%-1,004.9萬 | 26.19%228.4萬 | -63.46%-351.6萬 | -1,896.26%-392.1萬 | -86.28%-489.6萬 | -853.70%-275.1萬 | 9,418.30%181萬 |
| -應付款項及應計費用(減)增 | 29.38%1,156.9萬 | -1,578.44%-720萬 | -44.21%157萬 | 340.49%780.4萬 | 49.48%-443.9萬 | 68.91%894.2萬 | -82.00%48.7萬 | 214.42%281.4萬 | -199.08%-324.5萬 | -111.66%-878.6萬 |
| -其他流動資產變化 | -10.81%9.9萬 | -15.84%162萬 | -14.20%55.6萬 | -166.70%-63.9萬 | 46.56%-332.3萬 | -92.74%11.1萬 | -61.51%192.5萬 | 0.40%64.8萬 | 222.82%95.8萬 | -1,997.65%-621.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 139.37%5,205.8萬 | -53.63%800.5萬 | -26.79%1,055萬 | -12.52%6,402.7萬 | 136.82%1,060.5萬 | -7.06%2,174.8萬 | -41.32%1,726.3萬 | -9.33%1,441.1萬 | -16.74%7,319.1萬 | -75.31%447.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -72.21%-1.16億 | -1,213.79%-1.65億 | -11,444.99%-7,030.9萬 | -69,160.31%-1.81億 | -3,019.56%-1.01億 | -356.52%-6,712.2萬 | -132.19%-1,257萬 | 97.08%-60.9萬 | 100.13%26.2萬 | 89.80%-322.6萬 |
| 業務交易的淨現金流 | -320.42%-2,668.8萬 | ---- | ---- | --0 | 16.96%875.9萬 | -403.01%-634.8萬 | -108.36%-99.77萬 | 92.22%-141.33萬 | --0 | 81.91%748.9萬 |
| 投資產品交易的淨現金流 | 48.41%-115.1萬 | -52.73%78.7萬 | 18.33%-29.4萬 | 61.93%-121.7萬 | 90.90%-29.1萬 | 35.84%-223.1萬 | -52.11%166.5萬 | ---36萬 | 36.10%-319.7萬 | ---319.7萬 |
| 其他投資活動的淨現金流 | 154.56%604.1萬 | -4,231.56%-4,044.8萬 | 337.07%1,294.6萬 | -130.66%-1,161.7萬 | -623.45%-448.6萬 | -264.57%-1,107.2萬 | -96.48%97.9萬 | 18.48%296.2萬 | 182.92%3,789.4萬 | 103.12%85.7萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -72.21%-1.16億 | -1,213.79%-1.65億 | -11,444.99%-7,030.9萬 | -69,160.31%-1.81億 | -3,019.56%-1.01億 | -356.52%-6,712.2萬 | -132.19%-1,257萬 | 97.08%-60.9萬 | 100.13%26.2萬 | 89.80%-322.6萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 55.04%7,478.8萬 | 1,998.03%1.6億 | 439.80%7,037.2萬 | 243.45%9,481.6萬 | 833.12%7,570.4萬 | 781.80%4,823.7萬 | 85.83%-841.5萬 | -167.56%-2,071萬 | -155.05%-6,609.9萬 | -16.20%811.3萬 |
| 債務發行/償還的淨現金流 | 40.16%1億 | -3,458.97%-4.86億 | 1,141.09%8,813萬 | 1,139.33%1.98億 | 250.09%1.05億 | 398.86%7,158.6萬 | 135.62%1,447.8萬 | -42.33%710.1萬 | -91.86%1,598.1萬 | 2.08%2,996.2萬 |
| 普通股發行/償還的淨現金流 | 96.64%-29萬 | 11,136.73%9.32億 | --0 | -78.21%-3,384.5萬 | -80.27%-1,261.7萬 | -22.64%-862.3萬 | -77.68%-844萬 | -1,864.88%-416.5萬 | -977.25%-1,899.2萬 | -2,325,349.17%-699.9萬 |
| 優先股發行/償還的淨現金流 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 現金股利支付 | -84.29%-2,222.4萬 | -92.82%-2,320.4萬 | -18.62%-1,418.5萬 | 6.05%-4,988.6萬 | -16.71%-1,383.5萬 | -4.36%-1,205.9萬 | -1.52%-1,203.4萬 | 32.95%-1,195.8萬 | 14.21%-5,309.8萬 | 32.77%-1,185.4萬 |
| 其他融資活動的淨現金流額 | -13.84%-303.6萬 | -2,474.00%-6,226.5萬 | 69.43%-357.3萬 | -95.31%-1,951.1萬 | 8.64%-273.7萬 | 6.06%-266.7萬 | -12.55%-241.9萬 | -482.75%-1,168.8萬 | 20.26%-999萬 | -46.85%-299.6萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 55.04%7,478.8萬 | 1,998.03%1.6億 | 439.80%7,037.2萬 | 243.45%9,481.6萬 | 833.12%7,570.4萬 | 781.80%4,823.7萬 | 85.83%-841.5萬 | -167.56%-2,071萬 | -155.05%-6,609.9萬 | -16.20%811.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 2.59%4,313.5萬 | -13.43%3,988.5萬 | -45.16%2,930.1萬 | 16.05%5,342.7萬 | 2.80%4,503.8萬 | -1.37%4,204.5萬 | 37.99%4,607.1萬 | 16.05%5,342.7萬 | 3.03%4,603.8萬 | -12.14%4,381.2萬 |
| 當期現金流變化 | 293.05%1,125.3萬 | 169.34%258.1萬 | 253.63%1,061.3萬 | -400.45%-2,209.5萬 | -253.00%-1,432.8萬 | 76.51%286.3萬 | -141.02%-372.2萬 | 45.63%-690.8萬 | 160.32%735.4萬 | 345.82%936.5萬 |
| 利率變動影響 | -235.38%-17.6萬 | 320.07%66.9萬 | 93.53%-2.9萬 | -5,902.86%-203.1萬 | -663.60%-140.9萬 | 129.48%13萬 | -277.45%-30.4萬 | -919.28%-44.8萬 | 102.38%3.5萬 | 1,417.80%25萬 |
| 期末現金流 | 20.37%5,421.2萬 | 2.59%4,313.5萬 | -13.43%3,988.5萬 | -45.16%2,930.1萬 | -45.16%2,930.1萬 | 2.80%4,503.8萬 | -1.37%4,204.5萬 | 37.99%4,607.1萬 | 16.05%5,342.7萬 | 16.05%5,342.7萬 |
| 自由現金流 | 139.37%5,205.8萬 | -53.63%800.5萬 | -26.79%1,055萬 | -12.52%6,402.7萬 | 136.82%1,060.5萬 | -7.06%2,174.8萬 | -41.32%1,726.3萬 | -9.33%1,441.1萬 | -16.74%7,319.1萬 | -75.31%447.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |