Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 24.94%4.99億 | 26.68%4.94億 | 24.74%4.13億 | 7.77%14.64億 | 18.09%3.43億 | 3.33%3.99億 | 10.41%3.9億 | 1.03%3.31億 | -0.99%13.58億 | -5.66%2.91億 |
| 營業收入 | 25.00%4.99億 | 26.68%4.94億 | 24.74%4.13億 | 7.77%14.64億 | 18.09%3.43億 | 3.33%3.99億 | 10.41%3.9億 | 1.03%3.31億 | -0.99%13.58億 | -5.66%2.91億 |
| 主營業務成本 | 21.28%3.37億 | 23.20%3.43億 | 19.34%2.89億 | 7.33%10.41億 | 15.84%2.42億 | 2.30%2.78億 | 10.55%2.78億 | 2.16%2.42億 | -2.00%9.69億 | -4.30%2.09億 |
| 毛利 | 33.31%1.62億 | 35.39%1.51億 | 39.32%1.25億 | 8.87%4.23億 | 23.86%1.01億 | 5.76%1.21億 | 10.05%1.11億 | -1.91%8,952.2萬 | 1.64%3.89億 | -8.97%8,153萬 |
| 營業費用 | 39.62%1.13億 | 28.09%1.07億 | 33.30%9,958.7萬 | 14.15%3.35億 | 35.39%9,521.2萬 | 1.79%8,120.4萬 | 13.69%8,390.2萬 | 7.33%7,471.1萬 | 6.15%2.94億 | -2.33%7,032.4萬 |
| 銷售和管理費用 | 39.63%1.13億 | 28.18%1.08億 | 33.60%9,984.5萬 | 14.14%3.35億 | 35.49%9,528.2萬 | 1.78%8,120.4萬 | 13.60%8,388.5萬 | 7.32%7,473.3萬 | 6.13%2.94億 | -2.43%7,032.6萬 |
| 其他營業費用 | ---1.2萬 | -388.24%-4.9萬 | -1,072.73%-25.8萬 | 1.32%-7.5萬 | -3,400.00%-7萬 | ---- | 136.96%1.7萬 | 8.33%-2.2萬 | 32.74%-7.6萬 | 97.14%-2,000 |
| 營業利潤 | 20.56%4,841.8萬 | 57.63%4,341.8萬 | 69.70%2,513.5萬 | -7.37%8,829.2萬 | -48.47%577.4萬 | 14.80%4,016.2萬 | 0.27%2,754.5萬 | -31.61%1,481.1萬 | -10.10%9,531.9萬 | -36.18%1,120.6萬 |
| 淨非營業利息收入(費用) | -135.10%-739.4萬 | -201.42%-829.5萬 | -275.47%-776.1萬 | 1.01%-1,264.1萬 | -133.38%-467.7萬 | 13.15%-314.5萬 | 16.17%-275.2萬 | 46.48%-206.7萬 | -22.69%-1,277萬 | 51.43%-200.4萬 |
| 利息收入 | ---- | ---- | ---- | 68.47%87.1萬 | ---- | ---- | ---- | ---- | 147.37%51.7萬 | ---- |
| 利息費用 | 135.10%739.4萬 | 201.42%829.5萬 | 275.47%776.1萬 | 1.69%1,351.2萬 | 120.07%554.8萬 | -13.15%314.5萬 | -16.17%275.2萬 | -46.48%206.7萬 | 25.15%1,328.7萬 | -41.85%252.1萬 |
| 其他淨收入(費用) | 206.49%95.2萬 | 459.17%129.3萬 | 151.20%157.5萬 | -99.52%-166.2萬 | 53.15%-103.5萬 | -157.49%-89.4萬 | -170.87%-36萬 | 191.27%62.7萬 | -130.69%-83.3萬 | -3.66%-220.9萬 |
| 出售證券收益 | ---- | ---- | ---- | 258.25%122.8萬 | ---- | ---- | ---- | ---- | -332.34%-77.6萬 | ---- |
| 股權收益 | ---- | ---- | ---- | 106.47%427.4萬 | ---- | ---- | ---- | ---- | -40.24%207萬 | ---- |
| 特殊收入(費用) | 74.13%-78.2萬 | 77.26%-58.2萬 | -250.52%-67.3萬 | -190.23%-766.8萬 | -50.44%-189.4萬 | -1,607.91%-302.3萬 | -770.41%-255.9萬 | 78.95%-19.2萬 | -39.71%-264.2萬 | 31.84%-125.9萬 |
| -減:重組與併購 | -74.13%78.2萬 | -77.26%58.2萬 | 250.52%67.3萬 | 190.23%766.8萬 | 50.44%189.4萬 | 1,607.91%302.3萬 | 770.41%255.9萬 | -78.95%19.2萬 | 39.71%264.2萬 | -31.84%125.9萬 |
| 其他非經營收入(費用) | -18.55%173.4萬 | -14.73%187.5萬 | 174.48%224.8萬 | -2.14%50.4萬 | -106.91%-464.3萬 | 22.92%212.9萬 | 174.19%219.9萬 | 264.00%81.9萬 | -36.18%51.5萬 | 45.03%-224.4萬 |
| 稅前利潤 | 16.20%4,197.6萬 | 49.04%3,641.6萬 | 41.72%1,894.9萬 | -9.46%7,398.9萬 | -99.11%6.2萬 | 9.74%3,612.3萬 | -1.07%2,443.3萬 | -21.85%1,337.1萬 | -16.90%8,171.6萬 | -38.13%699.3萬 |
| 所得稅 | 29.24%1,197.7萬 | 60.76%982.1萬 | 51.68%506.9萬 | 5.54%1,938.5萬 | 331.60%66.7萬 | 15.91%926.7萬 | -2.86%610.9萬 | -23.56%334.2萬 | -27.13%1,836.8萬 | -110.29%-28.8萬 |
| 除稅後利潤 | -202.15%-417.3萬 | 46.71%2,553.7萬 | 41.72%1,274.1萬 | -17.11%2,847.6萬 | -130.93%-200.6萬 | -39.23%408.5萬 | 89.47%1,740.7萬 | -24.81%899萬 | -38.03%3,435.2萬 | -17.77%648.6萬 |
| 持續經營利潤 | 11.70%2,999.9萬 | 45.14%2,659.5萬 | 38.40%1,388萬 | -13.80%5,460.4萬 | -108.31%-60.5萬 | 7.76%2,685.6萬 | -0.46%1,832.4萬 | -21.26%1,002.9萬 | -13.37%6,334.8萬 | -14.37%728.1萬 |
| 停止經營利潤 | -50.07%-3,417.2萬 | -15.38%-105.8萬 | -9.62%-113.9萬 | 9.89%-2,612.8萬 | -76.23%-140.1萬 | -25.12%-2,277.1萬 | 90.06%-91.7萬 | -33.21%-103.9萬 | -63.90%-2,899.6萬 | -29.27%-79.5萬 |
| 歸屬於少數股東的淨利潤 | -41.09%16.2萬 | -14.24%29.5萬 | 5.42%17.5萬 | 378.43%97.6萬 | 267.31%19.1萬 | 336.51%27.5萬 | 588.00%34.4萬 | 325.64%16.6萬 | 142.86%20.4萬 | 215.56%5.2萬 |
| 歸屬於母公司的淨利潤 | -213.78%-433.5萬 | 47.93%2,524.2萬 | 42.41%1,256.6萬 | -19.47%2,750萬 | -134.15%-219.7萬 | -42.78%381萬 | 86.75%1,706.3萬 | -25.96%882.4萬 | -38.31%3,414.8萬 | -18.90%643.4萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -213.78%-433.5萬 | 47.93%2,524.2萬 | 42.41%1,256.6萬 | -19.47%2,750萬 | -134.15%-219.7萬 | -42.78%381萬 | 86.75%1,706.3萬 | -25.96%882.4萬 | -38.31%3,414.8萬 | -18.90%643.4萬 |
| 基本每股收益 | -211.11%-0.2 | 47.44%1.15 | 42.50%0.57 | -19.75%1.26 | -134.48%-0.1 | -41.94%0.18 | 85.71%0.78 | -27.27%0.4 | -38.43%1.57 | -21.62%0.29 |
| 稀釋每股收益 | -211.11%-0.2 | 46.75%1.13 | 43.59%0.56 | -19.48%1.24 | -134.48%-0.1 | -40.00%0.18 | 87.80%0.77 | -27.78%0.39 | -38.40%1.54 | -19.44%0.29 |
| 每股派息 | 6.90%0.31 | 6.90%0.31 | 6.90%0.31 | 0.00%1.16 | 0.00%0.29 | 0.00%0.29 | 0.00%0.29 | 0.00%0.29 | 7.41%1.16 | 7.41%0.29 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |