Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 80.32%283.3萬 | 80.32%283.3萬 | -17.21%157.11萬 | -17.21%157.11萬 | -69.46%189.77萬 | -69.46%189.77萬 | 20.04%621.39萬 | 20.04%621.39萬 | 110.20%517.65萬 | 110.20%517.65萬 |
| -現金和現金等價物 | 80.32%283.3萬 | 80.32%283.3萬 | -17.21%157.11萬 | -17.21%157.11萬 | -69.46%189.77萬 | -69.46%189.77萬 | 20.04%621.39萬 | 20.04%621.39萬 | 110.20%517.65萬 | 110.20%517.65萬 |
| 應收款項 | 132.93%239.98萬 | 132.93%239.98萬 | -29.79%103.03萬 | -29.79%103.03萬 | -24.49%146.74萬 | -24.49%146.74萬 | 98.55%194.33萬 | 98.55%194.33萬 | 31.60%97.87萬 | 31.60%97.87萬 |
| -應收賬款 | 112.89%244.11萬 | 112.89%244.11萬 | -33.48%114.67萬 | -33.48%114.67萬 | -15.57%172.38萬 | -15.57%172.38萬 | 104.07%204.17萬 | 104.07%204.17萬 | 34.53%100.05萬 | 34.53%100.05萬 |
| -應收賬款調整額 | 64.48%-4.13萬 | 64.48%-4.13萬 | 54.60%-11.64萬 | 54.60%-11.64萬 | -160.71%-25.64萬 | -160.71%-25.64萬 | -352.22%-9.83萬 | -352.22%-9.83萬 | ---2.17萬 | ---2.17萬 |
| 存貨 | 37.55%16.55萬 | 37.55%16.55萬 | -75.23%12.03萬 | -75.23%12.03萬 | 109.56%48.57萬 | 109.56%48.57萬 | -3.98%23.18萬 | -3.98%23.18萬 | -84.97%24.14萬 | -84.97%24.14萬 |
| 預付費用 | 1,865.69%10.95萬 | 1,865.69%10.95萬 | -98.30%5,569 | -98.30%5,569 | --32.77萬 | --32.77萬 | ---- | ---- | ---- | ---- |
| 其他流動資產 | -5.61%247.41萬 | -5.61%247.41萬 | -15.66%262.12萬 | -15.66%262.12萬 | 3.52%310.77萬 | 3.52%310.77萬 | 84.72%300.21萬 | 84.72%300.21萬 | 133.35%162.52萬 | 133.35%162.52萬 |
| 流動資產合計 | 49.24%798.19萬 | 49.24%798.19萬 | -26.60%534.85萬 | -26.60%534.85萬 | -36.04%728.63萬 | -36.04%728.63萬 | 42.00%1,139.11萬 | 42.00%1,139.11萬 | 45.62%802.18萬 | 45.62%802.18萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -35.09%59.3萬 | -35.09%59.3萬 | -47.21%91.35萬 | -47.21%91.35萬 | 104.73%173.03萬 | 104.73%173.03萬 | 5.65%84.51萬 | 5.65%84.51萬 | 8.16%79.99萬 | 8.16%79.99萬 |
| -固定資產 | -13.77%145.05萬 | -13.77%145.05萬 | -31.13%168.21萬 | -31.13%168.21萬 | 54.47%244.24萬 | 54.47%244.24萬 | 16.79%158.12萬 | 16.79%158.12萬 | 13.70%135.39萬 | 13.70%135.39萬 |
| -累計折舊 | -11.57%-85.75萬 | -11.57%-85.75萬 | -7.92%-76.86萬 | -7.92%-76.86萬 | 3.24%-71.22萬 | 3.24%-71.22萬 | -32.87%-73.6萬 | -32.87%-73.6萬 | -22.79%-55.4萬 | -22.79%-55.4萬 |
| 長期應收款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 26.82%6.76萬 | 26.82%6.76萬 |
| 商譽及其他無形資產 | -5.42%601.76萬 | -5.42%601.76萬 | -13.11%636.23萬 | -13.11%636.23萬 | -11.59%732.18萬 | -11.59%732.18萬 | 537.00%828.14萬 | 537.00%828.14萬 | --130.01萬 | --130.01萬 |
| -商譽 | 0.00%563.2萬 | 0.00%563.2萬 | 0.00%563.2萬 | 0.00%563.2萬 | 0.00%563.2萬 | 0.00%563.2萬 | 1,368.97%563.2萬 | 1,368.97%563.2萬 | --38.34萬 | --38.34萬 |
| -其他無形資產 | -47.19%38.56萬 | -47.19%38.56萬 | -56.78%73.03萬 | -56.78%73.03萬 | -36.22%168.98萬 | -36.22%168.98萬 | 189.02%264.94萬 | 189.02%264.94萬 | --91.67萬 | --91.67萬 |
| 其他非流動資產 | --3.36萬 | --3.36萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | -8.68%664.41萬 | -8.68%664.41萬 | -19.62%727.58萬 | -19.62%727.58萬 | -0.82%905.21萬 | -0.82%905.21萬 | 321.04%912.65萬 | 321.04%912.65萬 | 174.35%216.76萬 | 174.35%216.76萬 |
| 總資產 | 15.86%1,462.6萬 | 15.86%1,462.6萬 | -22.73%1,262.42萬 | -22.73%1,262.42萬 | -20.37%1,633.84萬 | -20.37%1,633.84萬 | 101.36%2,051.76萬 | 101.36%2,051.76萬 | 61.77%1,018.95萬 | 61.77%1,018.95萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與資本租賃負債 | -7.12%241.45萬 | -7.12%241.45萬 | -23.28%259.96萬 | -23.28%259.96萬 | 58.35%338.83萬 | 58.35%338.83萬 | 83.37%213.98萬 | 83.37%213.98萬 | -24.60%116.69萬 | -24.60%116.69萬 |
| -短期借款 | -5.24%215.28萬 | -5.24%215.28萬 | -26.75%227.18萬 | -26.75%227.18萬 | 58.69%310.15萬 | 58.69%310.15萬 | 126.92%195.44萬 | 126.92%195.44萬 | -34.39%86.13萬 | -34.39%86.13萬 |
| -短期資本租賃負債 | -20.16%26.17萬 | -20.16%26.17萬 | 14.26%32.78萬 | 14.26%32.78萬 | 54.71%28.69萬 | 54.71%28.69萬 | -39.34%18.54萬 | -39.34%18.54萬 | 30.14%30.57萬 | 30.14%30.57萬 |
| 應付款項 | 22.89%245.2萬 | 22.89%245.2萬 | -37.99%199.53萬 | -37.99%199.53萬 | 19.72%321.77萬 | 19.72%321.77萬 | 59.28%268.77萬 | 59.28%268.77萬 | 54.15%168.74萬 | 54.15%168.74萬 |
| -應付帳款 | 40.58%172.83萬 | 40.58%172.83萬 | -28.29%122.94萬 | -28.29%122.94萬 | 38.42%171.44萬 | 38.42%171.44萬 | 65.06%123.86萬 | 65.06%123.86萬 | -31.45%75.04萬 | -31.45%75.04萬 |
| -其他應付款 | -5.52%72.37萬 | -5.52%72.37萬 | -49.05%76.59萬 | -49.05%76.59萬 | 3.73%150.32萬 | 3.73%150.32萬 | 54.65%144.92萬 | 54.65%144.92萬 | --93.71萬 | --93.71萬 |
| 養老金及其他退休福利計劃 | 21.72%86.13萬 | 21.72%86.13萬 | 6.31%70.76萬 | 6.31%70.76萬 | 2.04%66.56萬 | 2.04%66.56萬 | 147.38%65.23萬 | 147.38%65.23萬 | -18.08%26.37萬 | -18.08%26.37萬 |
| 其他流動負債 | 0.29%40.11萬 | 0.29%40.11萬 | -79.91%39.99萬 | -79.91%39.99萬 | -20.97%199.09萬 | -20.97%199.09萬 | 382.73%251.92萬 | 382.73%251.92萬 | -73.03%52.19萬 | -73.03%52.19萬 |
| 流動負債總額 | 7.48%612.89萬 | 7.48%612.89萬 | -38.44%570.24萬 | -38.44%570.24萬 | 15.79%926.25萬 | 15.79%926.25萬 | 119.76%799.91萬 | 119.76%799.91萬 | -25.72%363.99萬 | -25.72%363.99萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -52.06%21.22萬 | -52.06%21.22萬 | -59.42%44.26萬 | -59.42%44.26萬 | 496.63%109.08萬 | 496.63%109.08萬 | 32.36%18.28萬 | 32.36%18.28萬 | -68.04%13.81萬 | -68.04%13.81萬 |
| -長期租賃負債 | -52.06%21.22萬 | -52.06%21.22萬 | -59.42%44.26萬 | -59.42%44.26萬 | 496.63%109.08萬 | 496.63%109.08萬 | 32.36%18.28萬 | 32.36%18.28萬 | -68.04%13.81萬 | -68.04%13.81萬 |
| 員工福利 | -5.83%6.31萬 | -5.83%6.31萬 | -37.64%6.7萬 | -37.64%6.7萬 | 478.38%10.74萬 | 478.38%10.74萬 | -82.47%1.86萬 | -82.47%1.86萬 | 34.70%10.6萬 | 34.70%10.6萬 |
| 遞延負債 | ---- | ---- | ---- | ---- | ---- | ---- | --30.5萬 | --30.5萬 | ---- | ---- |
| 其他非流動負債 | ---- | ---- | ---- | ---- | --1.67萬 | --1.67萬 | ---- | ---- | ---- | ---- |
| 非流動負債總額 | -45.98%27.53萬 | -45.98%27.53萬 | -57.47%50.96萬 | -57.47%50.96萬 | 494.94%119.82萬 | 494.94%119.82萬 | -17.50%20.14萬 | -17.50%20.14萬 | -52.21%24.41萬 | -52.21%24.41萬 |
| 負債總額 | 3.09%640.42萬 | 3.09%640.42萬 | -40.62%621.21萬 | -40.62%621.21萬 | 27.56%1,046.07萬 | 27.56%1,046.07萬 | 111.13%820.05萬 | 111.13%820.05萬 | -28.22%388.4萬 | -28.22%388.4萬 |
| 所有者權益 | ||||||||||
| 股本 | 1.14%6,461.48萬 | 1.14%6,461.48萬 | 6.65%6,388.76萬 | 6.65%6,388.76萬 | 3.54%5,990.65萬 | 3.54%5,990.65萬 | 38.91%5,785.69萬 | 38.91%5,785.69萬 | 25.60%4,164.98萬 | 25.60%4,164.98萬 |
| -普通股股本 | 1.14%6,461.48萬 | 1.14%6,461.48萬 | 6.65%6,388.76萬 | 6.65%6,388.76萬 | 3.54%5,990.65萬 | 3.54%5,990.65萬 | 38.91%5,785.69萬 | 38.91%5,785.69萬 | 25.60%4,164.98萬 | 25.60%4,164.98萬 |
| 留存收益 | 0.73%-6,157.95萬 | 0.73%-6,157.95萬 | -6.17%-6,202.95萬 | -6.17%-6,202.95萬 | -14.52%-5,842.61萬 | -14.52%-5,842.61萬 | -31.01%-5,101.69萬 | -31.01%-5,101.69萬 | -7.86%-3,894.17萬 | -7.86%-3,894.17萬 |
| 不影響留存收益的損益 | 13.89%518.66萬 | 13.89%518.66萬 | 3.57%455.4萬 | 3.57%455.4萬 | -19.72%439.72萬 | -19.72%439.72萬 | 52.26%547.71萬 | 52.26%547.71萬 | -1.78%359.73萬 | -1.78%359.73萬 |
| 股東權益總額 | 28.22%822.19萬 | 28.22%822.19萬 | 9.09%641.22萬 | 9.09%641.22萬 | -52.28%587.76萬 | -52.28%587.76萬 | 95.34%1,231.71萬 | 95.34%1,231.71萬 | 775.83%630.55萬 | 775.83%630.55萬 |
| 總權益 | 28.22%822.19萬 | 28.22%822.19萬 | 9.09%641.22萬 | 9.09%641.22萬 | -52.28%587.76萬 | -52.28%587.76萬 | 95.34%1,231.71萬 | 95.34%1,231.71萬 | 775.83%630.55萬 | 775.83%630.55萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |