Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 18.53%1.8億 | -26.73%1.26億 | -2.69%1.36億 | -0.38%5.98億 | -4.72%1.35億 | 4.51%1.52億 | 13.31%1.72億 | -13.85%1.39億 | -18.15%6.01億 | -11.87%1.41億 |
| 營業收入 | 19.97%1.76億 | -27.11%1.22億 | -2.10%1.31億 | 1.31%5.76億 | -4.62%1.29億 | 5.22%1.46億 | 17.24%1.67億 | -11.91%1.34億 | -17.46%5.68億 | -10.13%1.35億 |
| 主營業務成本 | -11.99%3,486.6萬 | -49.90%2,829.1萬 | 1.31%3,314.6萬 | 13.77%1.66億 | 9.49%3,703.3萬 | 14.92%3,961.5萬 | 52.52%5,646.6萬 | -19.10%3,271.9萬 | -23.92%1.46億 | -5.51%3,382.2萬 |
| 毛利 | 29.29%1.45億 | -15.44%9,797.6萬 | -3.91%1.02億 | -4.91%4.33億 | -9.19%9,765.1萬 | 1.28%1.12億 | 0.69%1.16億 | -12.10%1.07億 | -16.11%4.55億 | -13.70%1.08億 |
| 營業費用 | 5.02%1.32億 | -24.89%1.2億 | -9.00%1.22億 | 2.29%5.34億 | 1.99%1.15億 | -4.69%1.25億 | 16.04%1.6億 | -4.47%1.34億 | -2.13%5.22億 | -13.32%1.13億 |
| 銷售和管理費用 | 10.62%6,989.5萬 | -35.26%6,146.7萬 | -13.05%5,855.5萬 | 9.28%2.87億 | -3.17%6,126萬 | -1.03%6,318.6萬 | 38.56%9,494.8萬 | 0.88%6,734萬 | -7.09%2.62億 | 0.36%6,326.3萬 |
| -銷售費用 | 2.48%4,969.9萬 | -42.16%4,854.5萬 | -16.82%4,558.6萬 | 10.48%2.36億 | -4.38%4,858.8萬 | -8.57%4,849.4萬 | 46.86%8,393.6萬 | 4.51%5,480.6萬 | -5.34%2.13億 | 7.96%5,081.3萬 |
| -管理費用 | 37.46%2,019.6萬 | 17.34%1,292.2萬 | 3.47%1,296.9萬 | 4.04%5,091萬 | 1.78%1,267.2萬 | 36.02%1,469.2萬 | -3.17%1,101.2萬 | -12.42%1,253.4萬 | -14.03%4,893.4萬 | -22.04%1,245萬 |
| 研發費用 | -0.66%6,182萬 | -9.79%5,882.4萬 | -4.89%6,297.2萬 | -8.79%2.55億 | -11.46%6,158.4萬 | -8.14%6,223.1萬 | -6.16%6,520.9萬 | -9.36%6,620.9萬 | 7.31%2.8億 | 3.58%6,955.3萬 |
| 其他稅費 | ---- | ---- | ---- | 36.69%-157.4萬 | ---- | ---- | ---- | ---- | 49.80%-248.6萬 | ---- |
| 其他營業費用 | ---- | ---- | ---- | 64.63%-618.4萬 | ---- | ---- | ---- | ---- | -279.47%-1,748.6萬 | ---- |
| 營業利潤 | 204.14%1,358萬 | 49.62%-2,231.5萬 | 29.21%-1,902.8萬 | -50.94%-1.02億 | -228.53%-1,743.5萬 | 36.79%-1,304萬 | -93.00%-4,429萬 | -45.66%-2,687.8萬 | -875.16%-6,733.8萬 | 4.89%-530.7萬 |
| 淨非營業利息收入(費用) | -21.31%714萬 | -20.82%757萬 | -32.14%770.8萬 | -14.59%3,862.5萬 | -25.44%863.2萬 | -21.23%907.4萬 | -13.40%956.1萬 | 2.47%1,135.8萬 | 161.23%4,522.2萬 | 87.04%1,157.8萬 |
| 利息收入 | -21.31%714萬 | -20.82%757萬 | -32.14%770.8萬 | -14.59%3,862.5萬 | -25.44%863.2萬 | -21.23%907.4萬 | -13.40%956.1萬 | 2.47%1,135.8萬 | 161.23%4,522.2萬 | 87.04%1,157.8萬 |
| 其他淨收入(費用) | 73.10%458.2萬 | -36.83%366.6萬 | -8.72%408萬 | -9.81%1,485萬 | 139.83%193萬 | -74.53%264.7萬 | -29.21%580.3萬 | 64.16%447萬 | 12.73%1,646.6萬 | -1,559.59%-484.6萬 |
| 出售證券收益 | 43.02%-56.3萬 | -19.91%18.5萬 | -526.32%-11.9萬 | -13.04%618.1萬 | 24.39%695.7萬 | -106.69%-98.8萬 | -92.47%23.1萬 | 98.23%-1.9萬 | -51.22%710.8萬 | 622.22%559.3萬 |
| 特殊收入(費用) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 97.63%-28.3萬 | ---- |
| -減:勾銷 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -97.63%28.3萬 | ---- |
| 其他非經營收入(費用) | 41.54%514.5萬 | -37.53%348.1萬 | -6.46%419.9萬 | -10.08%866.9萬 | 50.50%-502.7萬 | -66.56%363.5萬 | 8.59%557.2萬 | 18.22%448.9萬 | -19.58%964.1萬 | -1,403.72%-1,015.6萬 |
| 稅前利潤 | 2,018.27%2,530.2萬 | 61.70%-1,107.9萬 | 34.48%-724萬 | -752.53%-4,816.8萬 | -582.32%-687.3萬 | -203.13%-131.9萬 | -679.89%-2,892.6萬 | -137.89%-1,105萬 | -113.91%-565萬 | 348.11%142.5萬 |
| 所得稅 | 10.70%1,663.6萬 | 2.36%893.7萬 | -1,460.18%-1.89億 | -13.82%5,207萬 | 2.44%1,438.7萬 | -2.03%1,502.8萬 | -50.80%873.1萬 | 4.78%1,392.4萬 | 4.27%6,042萬 | 89.45%1,404.4萬 |
| 除稅後利潤 | 153.01%866.6萬 | 46.85%-2,001.6萬 | 829.36%1.82億 | -227.10%-1億 | -68.48%-2,126萬 | -176.51%-1,634.7萬 | -75.51%-3,765.7萬 | -39.26%-2,497.4萬 | -76.71%-3,064.4萬 | -77.86%-1,261.9萬 |
| 持續經營利潤 | 153.01%866.6萬 | 46.85%-2,001.6萬 | 829.36%1.82億 | -51.71%-1億 | -68.48%-2,126萬 | -16.26%-1,634.7萬 | -75.51%-3,765.7萬 | -39.26%-2,497.4萬 | -281.00%-6,607萬 | -77.86%-1,261.9萬 |
| 停止經營利潤 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | --3,542.6萬 | ---- |
| 歸屬於少數股東的淨利潤 | 0 | -9,000 | 111.70%3.1萬 | 3,200.00%3.1萬 | 0 | 0 | 0 | -13,350.00%-26.5萬 | 0.00%-1,000 | |
| 歸屬於母公司的淨利潤 | 153.01%866.6萬 | 46.85%-2,001.6萬 | 829.40%1.82億 | -230.06%-1億 | -68.74%-2,129.1萬 | -176.51%-1,634.7萬 | -77.67%-3,765.7萬 | -39.26%-2,497.4萬 | -75.17%-3,037.9萬 | -77.87%-1,261.8萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 153.01%866.6萬 | 46.85%-2,001.6萬 | 829.40%1.82億 | -230.06%-1億 | -68.74%-2,129.1萬 | -176.51%-1,634.7萬 | -77.67%-3,765.7萬 | -39.26%-2,497.4萬 | -75.17%-3,037.9萬 | -77.87%-1,261.8萬 |
| 基本每股收益 | 161.54%0.32 | 40.52%-0.69 | 898.68%6.07 | -251.69%-3.13 | -86.49%-0.69 | -182.54%-0.52 | -87.10%-1.16 | -43.40%-0.76 | -78.00%-0.89 | -76.19%-0.37 |
| 稀釋每股收益 | 161.54%0.32 | 40.52%-0.69 | 898.68%6.07 | -251.69%-3.13 | -86.49%-0.69 | -182.54%-0.52 | -87.10%-1.16 | -43.40%-0.76 | -78.00%-0.89 | -76.19%-0.37 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |