Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服務
02883
5
中國海洋石油
00883
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 5.34%8,857.2萬 | 5.34%8,857.2萬 | 8.28%8,408.3萬 | 8.28%8,408.3萬 | 46.28%7,765.2萬 | 46.28%7,765.2萬 | 4.07%5,308.3萬 | 4.07%5,308.3萬 | -7.72%5,100.6萬 | -7.72%5,100.6萬 |
| -現金和現金等價物 | 5.34%8,857.2萬 | 5.34%8,857.2萬 | 8.28%8,408.3萬 | 8.28%8,408.3萬 | 46.28%7,765.2萬 | 46.28%7,765.2萬 | 4.07%5,308.3萬 | 4.07%5,308.3萬 | -7.72%5,100.6萬 | -7.72%5,100.6萬 |
| 應收款項 | -2.57%1.34億 | -2.57%1.34億 | 32.38%1.38億 | 32.38%1.38億 | -33.22%1.04億 | -33.22%1.04億 | 5.34%1.56億 | 5.34%1.56億 | 30.63%1.48億 | 30.63%1.48億 |
| -應收賬款 | 39.99%6,944.7萬 | 39.99%6,944.7萬 | 27.18%4,960.7萬 | 27.18%4,960.7萬 | -41.95%3,900.4萬 | -41.95%3,900.4萬 | -1.55%6,718.9萬 | -1.55%6,718.9萬 | 180.59%6,825萬 | 180.59%6,825萬 |
| -其他應收款 | -26.21%6,536.4萬 | -26.21%6,536.4萬 | 35.62%8,858.4萬 | 35.62%8,858.4萬 | -26.27%6,531.6萬 | -26.27%6,531.6萬 | 11.35%8,859.4萬 | 11.35%8,859.4萬 | -10.46%7,956.5萬 | -10.46%7,956.5萬 |
| -應收賬款調整額 | -25.27%-79.8萬 | -25.27%-79.8萬 | -53.86%-63.7萬 | -53.86%-63.7萬 | -110.15%-41.4萬 | -110.15%-41.4萬 | -75.89%-19.7萬 | -75.89%-19.7萬 | 0.00%-11.2萬 | 0.00%-11.2萬 |
| 存貨 | -17.55%162.1萬 | -17.55%162.1萬 | 56.53%196.6萬 | 56.53%196.6萬 | -9.38%125.6萬 | -9.38%125.6萬 | -22.83%138.6萬 | -22.83%138.6萬 | 13.10%179.6萬 | 13.10%179.6萬 |
| 預付費用 | 17.20%399.9萬 | 17.20%399.9萬 | -29.65%341.2萬 | -29.65%341.2萬 | 312.41%485萬 | 312.41%485萬 | 7.99%117.6萬 | 7.99%117.6萬 | 20.87%108.9萬 | 20.87%108.9萬 |
| 流動資產合計 | 0.52%2.28億 | 0.52%2.28億 | 20.97%2.27億 | 20.97%2.27億 | -11.16%1.88億 | -11.16%1.88億 | 4.78%2.11億 | 4.78%2.11億 | 18.01%2.02億 | 18.01%2.02億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 12.57%2,090.9萬 | 12.57%2,090.9萬 | -7.34%1,857.4萬 | -7.34%1,857.4萬 | -5.95%2,004.6萬 | -5.95%2,004.6萬 | 3.19%2,131.4萬 | 3.19%2,131.4萬 | 20.69%2,065.6萬 | 20.69%2,065.6萬 |
| -固定資產 | 10.10%4,841.4萬 | 10.10%4,841.4萬 | -18.59%4,397.3萬 | -18.59%4,397.3萬 | -0.14%5,401.7萬 | -0.14%5,401.7萬 | -3.08%5,409.1萬 | -3.08%5,409.1萬 | 8.97%5,580.9萬 | 8.97%5,580.9萬 |
| -累計折舊 | -8.29%-2,750.5萬 | -8.29%-2,750.5萬 | 25.23%-2,539.9萬 | 25.23%-2,539.9萬 | -3.64%-3,397.1萬 | -3.64%-3,397.1萬 | 6.76%-3,277.7萬 | 6.76%-3,277.7萬 | -3.09%-3,515.3萬 | -3.09%-3,515.3萬 |
| 商譽及其他無形資產 | 39.49%1.62億 | 39.49%1.62億 | 4.84%1.16億 | 4.84%1.16億 | -1.98%1.11億 | -1.98%1.11億 | -1.76%1.13億 | -1.76%1.13億 | 55.82%1.15億 | 55.82%1.15億 |
| -商譽 | 38.97%1.54億 | 38.97%1.54億 | 7.37%1.11億 | 7.37%1.11億 | 0.00%1.03億 | 0.00%1.03億 | 0.00%1.03億 | 0.00%1.03億 | 39.66%1.03億 | 39.66%1.03億 |
| -其他無形資產 | 50.01%816.8萬 | 50.01%816.8萬 | -29.12%544.5萬 | -29.12%544.5萬 | -22.55%768.2萬 | -22.55%768.2萬 | -16.95%991.9萬 | -16.95%991.9萬 | 91,776.92%1,194.4萬 | 91,776.92%1,194.4萬 |
| 非流動遞延資產 | 224.50%1,000.1萬 | 224.50%1,000.1萬 | --308.2萬 | --308.2萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | 40.00%1.93億 | 40.00%1.93億 | 5.33%1.38億 | 5.33%1.38億 | -2.61%1.31億 | -2.61%1.31億 | -1.01%1.34億 | -1.01%1.34億 | 49.21%1.36億 | 49.21%1.36億 |
| 總資產 | 15.43%4.21億 | 15.43%4.21億 | 14.55%3.65億 | 14.55%3.65億 | -7.84%3.18億 | -7.84%3.18億 | 2.45%3.46億 | 2.45%3.46億 | 28.84%3.37億 | 28.84%3.37億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與資本租賃負債 | -2.92%346萬 | -2.92%346萬 | 35.72%356.4萬 | 35.72%356.4萬 | 22.42%262.6萬 | 22.42%262.6萬 | -17.02%214.5萬 | -17.02%214.5萬 | 47.80%258.5萬 | 47.80%258.5萬 |
| -短期資本租賃負債 | -2.92%346萬 | -2.92%346萬 | 35.72%356.4萬 | 35.72%356.4萬 | 22.42%262.6萬 | 22.42%262.6萬 | -17.02%214.5萬 | -17.02%214.5萬 | 47.80%258.5萬 | 47.80%258.5萬 |
| 應付款項 | 24.71%1.61億 | 24.71%1.61億 | 50.33%1.29億 | 50.33%1.29億 | -25.71%8,596.9萬 | -25.71%8,596.9萬 | 13.35%1.16億 | 13.35%1.16億 | 35.62%1.02億 | 35.62%1.02億 |
| -應付帳款 | -14.09%4,860.4萬 | -14.09%4,860.4萬 | 125.74%5,657.7萬 | 125.74%5,657.7萬 | -20.30%2,506.3萬 | -20.30%2,506.3萬 | 1.23%3,144.8萬 | 1.23%3,144.8萬 | 10.99%3,106.6萬 | 10.99%3,106.6萬 |
| -其他應付款 | 54.92%1.13億 | 54.92%1.13億 | 19.30%7,265.8萬 | 19.30%7,265.8萬 | -27.73%6,090.6萬 | -27.73%6,090.6萬 | 18.66%8,427.9萬 | 18.66%8,427.9萬 | 50.20%7,102.8萬 | 50.20%7,102.8萬 |
| 現行撥備 | -47.36%57.9萬 | -47.36%57.9萬 | 1,095.65%110萬 | 1,095.65%110萬 | 67.27%9.2萬 | 67.27%9.2萬 | -47.62%5.5萬 | -47.62%5.5萬 | --10.5萬 | --10.5萬 |
| 養老金及其他退休福利計劃 | 30.41%2,619.4萬 | 30.41%2,619.4萬 | 10.68%2,008.6萬 | 10.68%2,008.6萬 | -9.91%1,814.7萬 | -9.91%1,814.7萬 | 13.33%2,014.3萬 | 13.33%2,014.3萬 | 95.01%1,777.3萬 | 95.01%1,777.3萬 |
| 遞延負債 | -71.48%258.9萬 | -71.48%258.9萬 | -12.28%907.8萬 | -12.28%907.8萬 | 6,664.05%1,034.9萬 | 6,664.05%1,034.9萬 | -97.32%15.3萬 | -97.32%15.3萬 | 41.50%570.4萬 | 41.50%570.4萬 |
| 其他流動負債 | 363.60%463.6萬 | 363.60%463.6萬 | -86.31%100萬 | -86.31%100萬 | 29.50%730.5萬 | 29.50%730.5萬 | -43.33%564.1萬 | -43.33%564.1萬 | --995.4萬 | --995.4萬 |
| 流動負債總額 | 21.07%1.99億 | 21.07%1.99億 | 31.79%1.64億 | 31.79%1.64億 | -13.47%1.24億 | -13.47%1.24億 | 4.09%1.44億 | 4.09%1.44億 | 53.28%1.38億 | 53.28%1.38億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 4.92%475.5萬 | 4.92%475.5萬 | -41.84%453.2萬 | -41.84%453.2萬 | -11.62%779.2萬 | -11.62%779.2萬 | 55.02%881.6萬 | 55.02%881.6萬 | 34.83%568.7萬 | 34.83%568.7萬 |
| -長期租賃負債 | 4.92%475.5萬 | 4.92%475.5萬 | -41.84%453.2萬 | -41.84%453.2萬 | -11.62%779.2萬 | -11.62%779.2萬 | 55.02%881.6萬 | 55.02%881.6萬 | 34.83%568.7萬 | 34.83%568.7萬 |
| 長期撥備 | -19.43%113.6萬 | -19.43%113.6萬 | --141萬 | --141萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 員工福利 | 50.23%128.3萬 | 50.23%128.3萬 | -2.84%85.4萬 | -2.84%85.4萬 | 16.89%87.9萬 | 16.89%87.9萬 | 85.68%75.2萬 | 85.68%75.2萬 | 105.58%40.5萬 | 105.58%40.5萬 |
| 遞延負債 | ---- | ---- | ---- | ---- | -70.26%317.6萬 | -70.26%317.6萬 | -7.52%1,068.1萬 | -7.52%1,068.1萬 | 31.53%1,155萬 | 31.53%1,155萬 |
| 其他非流動負債 | 288.82%1,063.8萬 | 288.82%1,063.8萬 | --273.6萬 | --273.6萬 | ---- | ---- | -30.38%710.5萬 | -30.38%710.5萬 | --1,020.6萬 | --1,020.6萬 |
| 非流動負債總額 | 86.87%1,781.2萬 | 86.87%1,781.2萬 | -19.54%953.2萬 | -19.54%953.2萬 | -56.69%1,184.7萬 | -56.69%1,184.7萬 | -1.77%2,735.4萬 | -1.77%2,735.4萬 | 111.03%2,784.8萬 | 111.03%2,784.8萬 |
| 負債總額 | 24.68%2.16億 | 24.68%2.16億 | 27.33%1.74億 | 27.33%1.74億 | -20.37%1.36億 | -20.37%1.36億 | 3.10%1.71億 | 3.10%1.71億 | 60.65%1.66億 | 60.65%1.66億 |
| 所有者權益 | ||||||||||
| 股本 | 1.20%1.19億 | 1.20%1.19億 | 0.77%1.18億 | 0.77%1.18億 | 0.60%1.17億 | 0.60%1.17億 | 5.44%1.16億 | 5.44%1.16億 | 0.18%1.1億 | 0.18%1.1億 |
| -普通股股本 | 1.20%1.19億 | 1.20%1.19億 | 0.77%1.18億 | 0.77%1.18億 | 0.60%1.17億 | 0.60%1.17億 | 5.44%1.16億 | 5.44%1.16億 | 0.18%1.1億 | 0.18%1.1億 |
| 留存收益 | 16.16%8,527.7萬 | 16.16%8,527.7萬 | 13.58%7,341.4萬 | 13.58%7,341.4萬 | 12.23%6,463.7萬 | 12.23%6,463.7萬 | 4.41%5,759.2萬 | 4.41%5,759.2萬 | 13.74%5,516萬 | 13.74%5,516萬 |
| 不影響留存收益的損益 | 92.23%37.1萬 | 92.23%37.1萬 | -76.20%19.3萬 | -76.20%19.3萬 | 9.15%81.1萬 | 9.15%81.1萬 | -87.71%74.3萬 | -87.71%74.3萬 | 5,498.15%604.6萬 | 5,498.15%604.6萬 |
| 股東權益總額 | 7.03%2.05億 | 7.03%2.05億 | 4.98%1.91億 | 4.98%1.91億 | 4.48%1.82億 | 4.48%1.82億 | 1.82%1.74億 | 1.82%1.74億 | 8.08%1.71億 | 8.08%1.71億 |
| 總權益 | 7.03%2.05億 | 7.03%2.05億 | 4.98%1.91億 | 4.98%1.91億 | 4.48%1.82億 | 4.48%1.82億 | 1.82%1.74億 | 1.82%1.74億 | 8.08%1.71億 | 8.08%1.71億 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |