Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
(FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | (FY)2014/06/30 | (FY)2013/06/30 | (FY)2012/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | -4.71%1.16億 | 28.41%1.22億 | 35.00%9,463.1萬 | 68.98%7,009.7萬 | -30.88%4,148.3萬 | -50.23%6,001.4萬 | -31.03%1.21億 | 27.35%1.75億 | 113.21%1.37億 | 554.44%6,439.1萬 |
營業收入 | -4.71%1.16億 | 28.41%1.22億 | 35.00%9,463.1萬 | 68.98%7,009.7萬 | -30.88%4,148.3萬 | -50.23%6,001.4萬 | -31.03%1.21億 | 27.35%1.75億 | 113.21%1.37億 | 554.44%6,439.1萬 |
主營業務成本 | -24.32%4,001萬 | -8.50%5,286.7萬 | 51.05%5,778.1萬 | -0.54%3,825.4萬 | -17.29%3,846.1萬 | -36.13%4,649.9萬 | 27.56%7,280.3萬 | 16.42%5,707.5萬 | 77.50%4,902.3萬 | 384.65%2,761.9萬 |
毛利 | 10.40%7,579萬 | 86.30%6,865.2萬 | 15.72%3,685萬 | 953.71%3,184.3萬 | -77.64%302.2萬 | -71.71%1,351.5萬 | -59.43%4,777.4萬 | 33.41%1.18億 | 140.03%8,826.4萬 | 788.15%3,677.2萬 |
營業費用 | -30.77%5,034.9萬 | 92.24%7,273萬 | -73.81%3,783.2萬 | 411.56%1.44億 | -70.82%2,824.2萬 | -6.47%9,677.4萬 | 29.73%1.03億 | 45.24%7,975.1萬 | 71.98%5,490.9萬 | 130.57%3,192.7萬 |
銷售和管理費用 | 114.17%972.1萬 | -41.92%453.9萬 | -48.08%781.5萬 | -8.24%1,505.3萬 | -21.97%1,640.5萬 | 44.22%2,102.3萬 | -33.53%1,457.7萬 | 18.34%2,193萬 | 81.65%1,853.2萬 | 48.16%1,020.2萬 |
-管理費用 | 114.17%972.1萬 | -41.92%453.9萬 | -48.08%781.5萬 | -8.24%1,505.3萬 | -21.97%1,640.5萬 | 44.22%2,102.3萬 | -33.53%1,457.7萬 | 18.34%2,193萬 | 81.65%1,853.2萬 | 51.16%1,020.2萬 |
折舊攤銷及損耗 | -24.68%3,061.3萬 | 288.69%4,064.5萬 | 7.72%1,045.7萬 | 24.48%970.8萬 | 2.38%779.9萬 | 3.14%761.8萬 | -72.72%738.6萬 | 40.05%2,707.1萬 | 54.70%1,933萬 | 499.03%1,249.5萬 |
-折舊及攤銷 | -24.68%3,061.3萬 | 288.69%4,064.5萬 | 7.72%1,045.7萬 | 24.48%970.8萬 | 2.38%779.9萬 | 3.14%761.8萬 | -72.72%738.6萬 | 40.05%2,707.1萬 | 54.70%1,933萬 | 499.03%1,249.5萬 |
其他營業費用 | -63.64%1,001.5萬 | 40.83%2,754.6萬 | -83.66%1,956萬 | 2,864.69%1.2億 | -94.07%403.8萬 | -16.40%6,813.3萬 | 165.04%8,150萬 | 80.38%3,075萬 | 84.69%1,704.7萬 | 89.32%923萬 |
營業利潤 | 723.86%2,544.1萬 | -315.27%-407.8萬 | 99.13%-98.2萬 | -346.60%-1.13億 | 69.71%-2,522萬 | -49.51%-8,325.9萬 | -246.53%-5,568.9萬 | 13.94%3,800.4萬 | 588.44%3,335.5萬 | 149.92%484.5萬 |
營業外利息收入與支出淨額 | -94.07%-1,835.5萬 | -1,003.62%-945.8萬 | -128.53%-85.7萬 | -127.27%-37.5萬 | 86.49%-16.5萬 | -82.24%-122.1萬 | -208.24%-67萬 | -84.50%61.9萬 | 36.42%399.3萬 | 24.06%292.7萬 |
營業外利息收入 | ---- | -39.81%55.8萬 | -37.66%92.7萬 | -21.11%148.7萬 | 24.83%188.5萬 | 138.17%151萬 | -62.22%63.4萬 | -69.05%167.8萬 | 62.50%542.1萬 | 30.54%333.6萬 |
營業外利息支出 | 102.96%288.4萬 | -20.35%142.1萬 | -4.19%178.4萬 | -9.17%186.2萬 | -24.94%205萬 | 109.43%273.1萬 | 23.14%130.4萬 | -25.84%105.9萬 | 249.14%142.8萬 | 108.55%40.9萬 |
其他財務費用 | 80.00%1,547.1萬 | --859.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他淨收入/費用 | 99.64%-14.2萬 | -864.51%-3,925萬 | -72.97%513.4萬 | 597.39%1,899.7萬 | -94.69%272.4萬 | 246.66%5,128.4萬 | -451.33%-3,496.8萬 | -58.61%995.3萬 | 768.44%2,404.7萬 | 134.78%276.9萬 |
特殊收入(費用) | ---- | -1,879.23%-4,174.2萬 | ---210.9萬 | ---- | -67.14%2.3萬 | 100.20%7萬 | -9,891.22%-3,526.9萬 | -142.07%-35.3萬 | --83.9萬 | ---- |
-減:重組與並購 | ---- | 25.08%263.8萬 | --210.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-減:資本性資產減值 | ---- | --3,910.4萬 | ---- | ---- | ---- | ---- | --3,480萬 | ---- | --230萬 | ---- |
-減:其他特殊費用 | ---- | ---- | ---- | ---- | ---2.3萬 | ---- | 32.86%46.9萬 | -30.10%35.3萬 | --50.5萬 | ---- |
-固定資產出售收益 | ---- | ---- | ---- | ---- | ---- | --7萬 | ---- | ---- | --364.4萬 | ---- |
其他營業外收入(費用) | -105.70%-14.2萬 | -65.59%249.2萬 | -61.87%724.3萬 | 603.33%1,899.7萬 | -94.73%270.1萬 | 16,914.62%5,121.4萬 | -97.08%30.1萬 | -55.59%1,030.6萬 | 738.14%2,320.8萬 | -34.85%276.9萬 |
稅前利潤 | 113.52%694.4萬 | -1,658.94%-5,136.7萬 | 103.50%329.5萬 | -314.85%-9,401萬 | 31.74%-2,266.1萬 | 63.65%-3,319.6萬 | -288.01%-9,132.7萬 | -20.88%4,857.6萬 | 482.44%6,139.5萬 | 168.85%1,054.1萬 |
所得稅 | -5,972.4萬 | 0 | 0 | 0 | 0 | 0 | -200.00%-1,068.1萬 | 2,631.71%1,068.1萬 | -76.74%39.1萬 | 114.00%168.1萬 |
除稅後的權益收益 | ||||||||||
除稅後利潤 | 227.84%6,566.8萬 | -1,658.94%-5,136.7萬 | 103.50%329.5萬 | -314.85%-9,401萬 | 31.74%-2,266.1萬 | 58.84%-3,319.6萬 | -312.81%-8,064.6萬 | -37.88%3,789.5萬 | 588.53%6,100.4萬 | 368.18%886萬 |
持續經營利潤 | 229.79%6,666.8萬 | -1,658.94%-5,136.7萬 | 103.50%329.5萬 | -314.85%-9,401萬 | 31.74%-2,266.1萬 | 58.84%-3,319.6萬 | -312.81%-8,064.6萬 | -37.88%3,789.5萬 | 588.53%6,100.4萬 | 368.18%886萬 |
停止經營利潤 | ---100萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
歸屬於少數股東的淨利潤 | ||||||||||
歸屬於母公司的淨利潤 | 227.84%6,566.8萬 | -1,658.94%-5,136.7萬 | 103.50%329.5萬 | -314.85%-9,401萬 | 31.74%-2,266.1萬 | 58.84%-3,319.6萬 | -312.81%-8,064.6萬 | -37.88%3,789.5萬 | 588.53%6,100.4萬 | 368.18%886萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | 227.84%6,566.8萬 | -1,658.94%-5,136.7萬 | 103.50%329.5萬 | -314.85%-9,401萬 | 31.74%-2,266.1萬 | 58.84%-3,319.6萬 | -312.81%-8,064.6萬 | -37.88%3,789.5萬 | 588.53%6,100.4萬 | 368.18%886萬 |
基本每股收益 | 1,132.29%0.3644 | -1,634.78%-0.0353 | 103.54%0.0023 | 55.11%-0.065 | 37.15%-0.1448 | 58.97%-0.2304 | -312.08%-0.5616 | -38.48%0.2648 | 460.42%0.4304 | 284.91%0.0768 |
稀釋每股收益 | 1,108.22%0.3559 | -1,704.55%-0.0353 | 103.38%0.0022 | 55.11%-0.065 | 37.15%-0.1448 | 58.97%-0.2304 | -314.02%-0.5616 | -38.35%0.2624 | 460.00%0.4256 | 282.98%0.076 |
每股派息 | 0.04 | |||||||||
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |