Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 17.53%440.4萬 | 4.95%375.3萬 | 1,299.37%379萬 | -4.23%1,093.4萬 | 15.74%392.7萬 | 9.05%374.7萬 | 13.06%357.6萬 | -122.18%-31.6萬 | -5.99%1,141.7萬 | 6.10%339.3萬 |
| 淨利息收入 | 2.66%324.2萬 | 0.03%313萬 | 12.72%327.8萬 | 13.06%1,232.9萬 | 8.74%313.4萬 | 12.79%315.8萬 | 19.61%312.9萬 | 11.55%290.8萬 | 6.44%1,090.5萬 | 5.99%288.2萬 |
| -利息收入總計 | -2.09%552.9萬 | -3.50%543萬 | 4.12%558.4萬 | 18.13%2,223.1萬 | 6.27%559.4萬 | 14.50%564.7萬 | 24.99%562.7萬 | 30.14%536.3萬 | 50.22%1,881.9萬 | 43.94%526.4萬 |
| -其中:貸款利息收入 | 7.20%433.4萬 | 12.37%427.1萬 | 18.63%440萬 | 23.99%1,592.3萬 | 22.99%437萬 | 18.56%404.3萬 | 22.65%380.1萬 | 33.42%370.9萬 | 27.48%1,284.2萬 | 29.77%355.3萬 |
| -其中:存款利息收入 | -63.20%4.6萬 | -49.55%11.2萬 | -59.38%10.4萬 | 59.96%72.3萬 | -52.00%12萬 | 68.92%12.5萬 | 181.01%22.2萬 | 422.45%25.6萬 | 1,058.97%45.2萬 | 4,900.00%25萬 |
| -其中:證券利息收入 | -8.71%110萬 | -27.33%99.2萬 | -23.52%101.8萬 | -7.94%491.4萬 | -27.85%101.3萬 | -13.18%120.5萬 | 5.57%136.5萬 | 6.23%133.1萬 | 130.48%533.8萬 | 56.87%140.4萬 |
| -利息費用總計 | -8.12%228.7萬 | -7.93%230萬 | -6.07%230.6萬 | 25.12%990.2萬 | 3.27%246萬 | 16.74%248.9萬 | 32.45%249.8萬 | 62.15%245.5萬 | 246.65%791.4萬 | 153.94%238.2萬 |
| -其中:存款利息支出 | -3.36%178.1萬 | -0.88%179.7萬 | 2.39%179.9萬 | 36.47%729.3萬 | 12.71%188萬 | 27.72%184.3萬 | 45.39%181.3萬 | 78.19%175.7萬 | 257.22%534.4萬 | 183.67%166.8萬 |
| -其中:長期貸款及資本證券利息支出 | -21.62%50.4萬 | -26.65%50.1萬 | -27.73%50.3萬 | 1.48%259.9萬 | -18.96%57.7萬 | -6.40%64.3萬 | 7.39%68.3萬 | 32.32%69.6萬 | 229.60%256.1萬 | 104.60%71.2萬 |
| -其中:其他利息費用 | -33.33%2,000 | 0.00%2,000 | 100.00%4,000 | 11.11%1萬 | 50.00%3,000 | 50.00%3,000 | -33.33%2,000 | 0.00%2,000 | -10.00%9,000 | 0.00%2,000 |
| 非利息收入總計 | 97.28%116.2萬 | 39.37%62.3萬 | 115.88%51.2萬 | -372.46%-139.5萬 | 55.19%79.3萬 | -7.39%58.9萬 | -18.28%44.7萬 | -172.76%-322.4萬 | -73.05%51.2萬 | 6.68%51.1萬 |
| -已賺總保險費總額 | -2.33%4.2萬 | 223.08%4.2萬 | 36.67%4.1萬 | 17.70%13.3萬 | 38.24%4.7萬 | 53.57%4.3萬 | -50.00%1.3萬 | 20.00%3萬 | 7.62%11.3萬 | 13.33%3.4萬 |
| -傭金收入 | -1.23%48.1萬 | -11.66%46.2萬 | 9.11%46.7萬 | 2.06%193.1萬 | 6.94%49.3萬 | -6.35%48.7萬 | 11.04%52.3萬 | -2.73%42.8萬 | 10.19%189.2萬 | 8.22%46.1萬 |
| -其他非利息收入 | 1,380.00%7.4萬 | 0.00%4,000 | -14.29%6,000 | -58.00%2.1萬 | -61.54%5,000 | -37.50%5,000 | -71.43%4,000 | -53.33%7,000 | 85.19%5萬 | 160.00%1.3萬 |
| -資產出售收益 | 53,100.00%53萬 | 148.30%7.1萬 | 98.61%-5.2萬 | -117.45%-370.1萬 | 474.51%19.1萬 | -102.78%-1,000 | ---14.7萬 | -121.93%-374.4萬 | -13,192.31%-170.2萬 | ---5.1萬 |
| -分紅收入 | -36.36%3.5萬 | -18.52%4.4萬 | -9.09%5萬 | 38.99%22.1萬 | 5.56%5.7萬 | 25.00%5.5萬 | 50.00%5.4萬 | 120.00%5.5萬 | 318.42%15.9萬 | 200.00%5.4萬 |
| 信貸損失準備金 | -85.17%-48.7萬 | 133.87%4.2萬 | -140.79%-11.3萬 | 55.62%-15.8萬 | 66.67%-4.8萬 | -806.90%-26.3萬 | -33.33%-12.4萬 | 407.78%27.7萬 | -71.15%-35.6萬 | -73.49%-14.4萬 |
| 非利息費用 | 9.52%315.1萬 | -2.65%297.3萬 | -4.66%292.8萬 | 2.28%1,227萬 | -10.37%326.8萬 | 1.52%287.7萬 | 6.08%305.4萬 | 16.41%307.1萬 | 22.84%1,199.7萬 | 39.27%364.6萬 |
| 設備佔用費 | 16.48%30.4萬 | -2.56%26.6萬 | -13.33%24.7萬 | 32.10%110.3萬 | 18.33%28.4萬 | 35.23%26.1萬 | 33.17%27.3萬 | 44.67%28.5萬 | 8.58%83.5萬 | 17.07%24萬 |
| 銷售和管理費用 | -5.10%161.9萬 | -4.82%164萬 | -1.32%172.5萬 | -4.34%714.4萬 | -11.95%196.7萬 | -4.53%170.6萬 | -3.31%172.3萬 | 4.98%174.8萬 | 20.82%746.8萬 | 36.97%223.4萬 |
| -管理費用 | -5.10%161.9萬 | -4.82%164萬 | -1.32%172.5萬 | -4.34%714.4萬 | -11.95%196.7萬 | -4.53%170.6萬 | -3.31%172.3萬 | 4.98%174.8萬 | 20.82%746.8萬 | 36.97%223.4萬 |
| 其他非利息費用 | 34.95%122.8萬 | 0.85%106.7萬 | -7.90%95.6萬 | 8.91%402.3萬 | -13.23%101.7萬 | 6.56%91萬 | 18.61%105.8萬 | 33.76%103.8萬 | 31.18%369.4萬 | 49.87%117.2萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | 0 | 0 | 0 | -28,600.00%-28.7萬 | 0 | -4,000 | 0 | -28.3萬 | -116.67%-1,000 | -1,000 |
| 減:其他特殊費用 | ---- | ---- | ---- | 28,600.00%28.7萬 | --0 | --4,000 | ---- | --28.3萬 | 116.67%1,000 | ---- |
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 27.03%76.6萬 | 106.53%82.2萬 | 122.07%74.9萬 | -90.07%-178.1萬 | 253.52%61.1萬 | 5.24%60.3萬 | 108.38%39.8萬 | -160.40%-339.3萬 | -143.04%-93.7萬 | -179.13%-39.8萬 |
| 所得稅 | -2.27%8.6萬 | 188.00%14.4萬 | 114.97%10.6萬 | -133.33%-47.6萬 | 242.42%9.4萬 | -24.79%8.8萬 | 61.29%5萬 | -147.55%-70.8萬 | -148.23%-20.4萬 | -169.47%-6.6萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 32.04%68萬 | 94.83%67.8萬 | 123.95%64.3萬 | -78.04%-130.5萬 | 255.72%51.7萬 | 12.94%51.5萬 | 117.50%34.8萬 | -164.01%-268.5萬 | -141.79%-73.3萬 | -181.37%-33.2萬 |
| 持續經營利潤 | 32.04%68萬 | 94.83%67.8萬 | 123.95%64.3萬 | -78.04%-130.5萬 | 255.72%51.7萬 | 12.94%51.5萬 | 117.50%34.8萬 | -164.01%-268.5萬 | -141.79%-73.3萬 | -181.37%-33.2萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 32.04%68萬 | 94.83%67.8萬 | 123.95%64.3萬 | -78.04%-130.5萬 | 255.72%51.7萬 | 12.94%51.5萬 | 117.50%34.8萬 | -164.01%-268.5萬 | -141.79%-73.3萬 | -181.37%-33.2萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 32.04%68萬 | 94.83%67.8萬 | 123.95%64.3萬 | -78.04%-130.5萬 | 255.72%51.7萬 | 12.94%51.5萬 | 117.50%34.8萬 | -164.01%-268.5萬 | -141.79%-73.3萬 | -181.37%-33.2萬 |
| 基本每股收益 | 38.89%0.25 | 100.00%0.24 | 124.44%0.22 | -87.50%-0.45 | 254.55%0.17 | 20.00%0.18 | 140.00%0.12 | -172.73%-0.9 | -141.38%-0.24 | -184.62%-0.11 |
| 稀釋每股收益 | 41.18%0.24 | 100.00%0.24 | 124.44%0.22 | -87.50%-0.45 | 254.55%0.17 | 13.33%0.17 | 140.00%0.12 | -172.73%-0.9 | -141.38%-0.24 | -184.62%-0.11 |
| 每股派息 | 0.00%0.04 | 0.00%0.04 | 0.00%0.04 | 45.45%0.16 | 33.33%0.04 | 33.33%0.04 | 33.33%0.04 | 100.00%0.04 | 0.11 | 0.03 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |