Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
特斯拉
TSLA
5
博通
AVGO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/28 | (Q2)2025/06/29 | (Q1)2025/03/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/29 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 0.33%6.74億 | -0.32%2.82億 | -70.50%4,905萬 | -15.73%1.82億 | 2,120.59%1.62億 | 14.86%6.72億 | 13.58%2.83億 | -4.63%1.66億 | 51.34%2.16億 | -62.36%727.9萬 |
| 持續經營淨收入 | 2.15%5.54億 | 75.87%2.57億 | -17.91%1.2億 | -57.93%7,837.3萬 | 54.05%9,889.6萬 | 20.86%5.42億 | 24.94%1.46億 | 13.68%1.46億 | 55.16%1.86億 | -23.15%6,419.7萬 |
| 持續經營損益 | 134.33%1,517.7萬 | -15.60%386.3萬 | 118.22%75.4萬 | 102.91%160.4萬 | -14.43%895.6萬 | -262.00%-4,420.7萬 | 150.56%457.7萬 | -360.91%-413.8萬 | -2,098.32%-5,511.2萬 | 567.65%1,046.6萬 |
| 折舊和攤銷 | 6.88%1.28億 | 14.93%3,577.4萬 | 0.75%3,051.6萬 | 3.92%3,138.9萬 | 7.76%3,030.2萬 | 7.99%1.2億 | 11.39%3,112.8萬 | 7.68%3,028.9萬 | 11.02%3,020.4萬 | 1.86%2,812萬 |
| 遞延稅費 | -12.31%-5,206.7萬 | -14.27%-2,296.7萬 | -49.53%-1,410.2萬 | -0.36%-718.7萬 | 19.22%-781.1萬 | -23.16%-4,636萬 | -47.61%-2,009.9萬 | 9.79%-943.1萬 | -20.62%-716.1萬 | -26.66%-966.9萬 |
| 其他非現金項目 | 143.46%352.2萬 | 547.74%716.4萬 | 83.92%-123.4萬 | -412.11%-460.9萬 | 447.16%220.1萬 | -25.70%-810.4萬 | 140.42%110.6萬 | -575.11%-767.6萬 | 37.85%-90萬 | 43.69%-63.4萬 |
| 營運資金變化 | -315.65%-6,402.6萬 | -122.16%-2,246萬 | -1,099.03%-1.09億 | 30.79%5,829萬 | 108.35%894.4萬 | 816.11%2,969萬 | -9.08%1.01億 | -352.69%-907.4萬 | 420.87%4,456.9萬 | -1.75%-1.07億 |
| -應收款項(增)減 | -480.34%-3.06億 | -1,637.35%-1.94億 | -1,358.91%-1.61億 | 178.96%3,644.3萬 | 262.05%1,305.3萬 | -174.19%-5,265.9萬 | -69.09%1,260.7萬 | -133.62%-1,105.5萬 | -15.69%-4,615.6萬 | -121.65%-805.5萬 |
| -存貨(增)減 | -426.45%-2,842.4萬 | 355.95%619.4萬 | -82.61%-1,091.1萬 | -69.45%734.2萬 | -347.91%-3,104.9萬 | 63.45%870.7萬 | -126.59%-242萬 | -129.52%-597.5萬 | 143.95%2,403.4萬 | 70.75%-693.2萬 |
| -預付費用(增)減 | -105.52%-659.1萬 | -72.41%1,600.8萬 | -236.26%-5,347.8萬 | 55.20%1,722.9萬 | 23.09%1,365萬 | 377.15%1.19億 | 177.84%5,801.6萬 | 214.10%3,924.8萬 | 178.15%1,110.1萬 | 172.10%1,108.9萬 |
| -應付款項及應計費用(減)增 | 484.01%2.09億 | 841.82%8,740.1萬 | 1,078.81%1.04億 | -48.45%2,708.5萬 | 90.57%-995萬 | -216.25%-5,438.6萬 | -78.31%928萬 | -137.38%-1,065.7萬 | -10.49%5,253.9萬 | -26.85%-1.06億 |
| -其他營運資本變化 | 690.09%6,774.2萬 | 158.94%6,175.1萬 | 160.87%1,256萬 | -1,077.02%-2,980.9萬 | 906.06%2,324萬 | 110.19%857.4萬 | 195.55%2,384.8萬 | 52.72%-2,063.5萬 | 110.77%305.1萬 | 111.43%231萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 0.33%6.74億 | -0.32%2.82億 | -70.50%4,905萬 | -15.73%1.82億 | 2,120.59%1.62億 | 14.86%6.72億 | 13.58%2.83億 | -4.63%1.66億 | 51.34%2.16億 | -62.36%727.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 40.77%-3.69億 | 9.69%-6,092.5萬 | -35.46%-6,745.5萬 | 62.90%-1.78億 | -157.17%-6,177.3萬 | -246.43%-6.22億 | -121.74%-6,745.9萬 | -80.84%-4,979.6萬 | -1,693.49%-4.81億 | 74.68%-2,402萬 |
| 固定資產交易的淨現金流 | -13.08%-2.24億 | -9.59%-6,288.8萬 | 9.93%-4,669.2萬 | -12.40%-5,040.8萬 | -45.43%-6,402.1萬 | -24.09%-1.98億 | -29.43%-5,738.5萬 | -49.81%-5,184.1萬 | -14.23%-4,484.6萬 | -6.22%-4,402.3萬 |
| 業務交易的淨現金流 | 61.54%-1.7億 | --0 | -2,720.42%-2,015.1萬 | 70.34%-1.3億 | ---2,001.3萬 | ---4.42億 | ---500萬 | --76.9萬 | ---4.37億 | --0 |
| 投資產品交易的淨現金流 | 52.43%2,529.1萬 | 138.69%196.3萬 | -147.96%-61.2萬 | 33.25%167.9萬 | 16.37%2,226.1萬 | 207.30%1,659.2萬 | -136.47%-507.4萬 | -89.43%127.6萬 | -89.87%126萬 | 135.51%1,913萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | 119.23%87.3萬 | --0 | --0 | --0 | 89.78%87.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 40.77%-3.69億 | 9.69%-6,092.5萬 | -35.46%-6,745.5萬 | 62.90%-1.78億 | -157.17%-6,177.3萬 | -246.43%-6.22億 | -121.74%-6,745.9萬 | -80.84%-4,979.6萬 | -1,693.49%-4.81億 | 74.68%-2,402萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -123.32%-5.62億 | -23.06%-2.01億 | -63.20%-4,779.1萬 | -505.17%-1.37億 | -382.21%-1.77億 | 49.84%-2.52億 | -79.15%-1.63億 | 77.05%-2,928.3萬 | 85.29%-2,260.6萬 | 71.69%-3,666.8萬 |
| 債務發行/償還的淨現金流 | --2億 | --0 | --2億 | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| 普通股發行/償還的淨現金流 | -253.57%-7.02億 | -27.81%-1.83億 | -885.11%-2.44億 | -1,333.61%-1.17億 | -612.01%-1.57億 | 50.01%-1.99億 | -182.81%-1.44億 | 79.14%-2,474.7萬 | 93.91%-818.9萬 | 76.30%-2,211.7萬 |
| 現金股利支付 | 0.14%-7,631.3萬 | 3.84%-1,873.9萬 | 2.94%-1,899萬 | -0.94%-1,917.8萬 | -5.64%-1,940.6萬 | -12.59%-7,642.3萬 | -16.01%-1,948.7萬 | -15.80%-1,956.6萬 | -11.64%-1,900萬 | -7.02%-1,837萬 |
| 職工行使股票期權收到的現金 | -30.44%1,615.8萬 | 761.39%133.6萬 | -0.31%1,498.4萬 | -104.97%-22.8萬 | -98.27%6.6萬 | 72.44%2,323萬 | -648.15%-20.2萬 | -12.65%1,503萬 | 2,694.51%458.3萬 | 198.61%381.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -123.32%-5.62億 | -23.06%-2.01億 | -63.20%-4,779.1萬 | -505.17%-1.37億 | -382.21%-1.77億 | 49.84%-2.52億 | -79.15%-1.63億 | 77.05%-2,928.3萬 | 85.29%-2,260.6萬 | 71.69%-3,666.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -26.96%5.53億 | -46.53%2.73億 | -19.59%3.39億 | -32.76%4.76億 | -26.96%5.53億 | -11.37%7.58億 | -19.93%5.1億 | -31.20%4.22億 | 8.96%7.07億 | -11.37%7.58億 |
| 當期現金流變化 | -27.00%-2.56億 | -61.70%1,987.4萬 | -175.92%-6,619.6萬 | 53.69%-1.33億 | -44.08%-7,695.1萬 | -109.63%-2.02億 | -59.23%5,188.8萬 | 354.20%8,719.2萬 | -661.86%-2.88億 | 73.95%-5,340.9萬 |
| 利率變動影響 | -37.96%-315.1萬 | 113.73%117.7萬 | -137.87%-35.6萬 | -252.07%-320.1萬 | -123.79%-77.1萬 | -160.73%-228.4萬 | -28.97%-857萬 | -79.37%94萬 | 20.29%210.5萬 | 703.54%324.1萬 |
| 期末現金流 | -46.91%2.94億 | -46.91%2.94億 | -46.53%2.73億 | -19.59%3.39億 | -32.76%4.76億 | -26.96%5.53億 | -26.96%5.53億 | -19.93%5.1億 | -31.20%4.22億 | 8.96%7.07億 |
| 自由現金流 | -4.99%4.5億 | -2.85%2.19億 | -97.94%235.8萬 | -23.09%1.32億 | 365.67%9,761.6萬 | 11.39%4.74億 | 10.14%2.25億 | -18.11%1.14億 | 65.42%1.71億 | -66.20%-3,674.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |