Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 116.31%5,144.4萬 | 26.21%3,596.8萬 | 3.37%3,061.6萬 | -25.52%1.08億 | -35.77%2,637.2萬 | -34.28%2,378.3萬 | -13.41%2,849.8萬 | -15.91%2,961.9萬 | -32.97%1.45億 | -13.27%4,105.9萬 |
| 營業收入 | 116.31%5,144.4萬 | 26.21%3,596.8萬 | 3.37%3,061.6萬 | -25.52%1.08億 | -35.77%2,637.2萬 | -34.28%2,378.3萬 | -13.41%2,849.8萬 | -15.91%2,961.9萬 | -32.97%1.45億 | -13.27%4,105.9萬 |
| 主營業務成本 | 49.70%3,089.8萬 | 27.91%2,403.6萬 | -1.20%1,843.4萬 | -20.11%7,384.3萬 | -41.59%1,575.4萬 | -10.93%2,064萬 | -8.57%1,879.1萬 | -14.18%1,865.8萬 | -32.94%9,243.6萬 | -7.14%2,697.1萬 |
| 毛利 | 553.71%2,054.6萬 | 22.92%1,193.2萬 | 11.14%1,218.2萬 | -34.97%3,442.9萬 | -24.63%1,061.8萬 | -75.85%314.3萬 | -21.46%970.7萬 | -18.70%1,096.1萬 | -33.02%5,294.2萬 | -23.01%1,408.8萬 |
| 營業費用 | -10.22%2,301.4萬 | 18.88%2,181.5萬 | 9.30%2,120.4萬 | -9.53%8,392.9萬 | -7.18%2,054.5萬 | 14.66%2,563.4萬 | -15.92%1,835.1萬 | -26.66%1,939.9萬 | -30.19%9,277萬 | -32.84%2,213.5萬 |
| 銷售和管理費用 | -9.09%2,111.5萬 | 20.19%2,030.3萬 | 20.97%1,963.3萬 | -6.82%7,548.7萬 | 2.58%1,914.1萬 | 18.79%2,322.5萬 | -11.93%1,689.2萬 | -31.29%1,622.9萬 | -30.15%8,101萬 | -37.68%1,865.9萬 |
| -管理費用 | ---- | ---- | ---- | -6.82%7,548.7萬 | ---- | ---- | ---- | ---- | -18.50%8,101萬 | ---- |
| 研發費用 | -21.17%189.9萬 | 3.63%151.2萬 | -50.44%157.1萬 | -28.21%844.2萬 | -59.61%140.4萬 | -14.12%240.9萬 | -44.86%145.9萬 | 11.90%317萬 | -30.49%1,176萬 | 15.18%347.6萬 |
| 營業利潤 | 89.03%-246.8萬 | -14.33%-988.3萬 | -6.92%-902.2萬 | -24.28%-4,950萬 | -23.36%-992.7萬 | -140.70%-2,249.1萬 | 8.69%-864.4萬 | 34.94%-843.8萬 | 26.04%-3,982.8萬 | 45.12%-804.7萬 |
| 淨非營業利息收入(費用) | 13.38%-13.6萬 | 11.88%-14.1萬 | 16.00%-14.7萬 | 18.07%-64.4萬 | 13.14%-15.2萬 | 11.80%-15.7萬 | 13.04%-16萬 | 29.72%-17.5萬 | 10.07%-78.6萬 | 44.62%-17.5萬 |
| 利息費用 | -13.38%13.6萬 | -11.88%14.1萬 | -16.00%14.7萬 | -18.07%64.4萬 | -13.14%15.2萬 | -11.80%15.7萬 | -13.04%16萬 | -29.72%17.5萬 | -10.07%78.6萬 | -44.62%17.5萬 |
| 其他淨收入(費用) | 109.48%51.1萬 | -48.03%55.3萬 | -55.19%56.1萬 | -137.73%-235萬 | -40.17%72.4萬 | -717.41%-539萬 | -35.48%106.4萬 | -49.84%125.2萬 | 361.33%622.8萬 | 72.36%121萬 |
| 特殊收入(費用) | --0 | ---- | ---- | -1,208.62%-637.3萬 | --0 | -1,726.07%-637.3萬 | ---- | ---- | ---48.7萬 | ---13.8萬 |
| -減:資本性資產減值 | --0 | ---- | ---- | 1,208.62%637.3萬 | --0 | 1,726.07%637.3萬 | ---- | ---- | --48.7萬 | --13.8萬 |
| 其他非經營收入(費用) | -48.02%51.1萬 | -48.03%55.3萬 | -55.19%56.1萬 | -40.09%402.3萬 | -46.29%72.4萬 | -19.56%98.3萬 | -35.48%106.4萬 | -49.84%125.2萬 | 397.41%671.5萬 | 92.02%134.8萬 |
| 稅前利潤 | 92.54%-209.3萬 | -22.36%-947.1萬 | -16.94%-860.8萬 | -52.66%-5,249.4萬 | -33.41%-935.5萬 | -224.18%-2,803.8萬 | 3.27%-774萬 | 31.35%-736.1萬 | 35.58%-3,438.6萬 | 50.89%-701.2萬 |
| 所得稅 | 23.53%2.1萬 | 170.59%4.6萬 | -123.53%-4,000 | -27.78%2.6萬 | 21.88%-2.5萬 | -26.09%1.7萬 | -22.73%1.7萬 | -26.09%1.7萬 | -33.33%3.6萬 | 59.49%-3.2萬 |
| 除稅後利潤 | 92.46%-211.4萬 | -22.69%-951.7萬 | -16.62%-860.4萬 | -52.58%-5,252萬 | -33.67%-933萬 | -223.51%-2,805.5萬 | 3.33%-775.7萬 | 31.34%-737.8萬 | 35.57%-3,442.2萬 | 50.84%-698萬 |
| 持續經營利潤 | 92.46%-211.4萬 | -22.69%-951.7萬 | -16.62%-860.4萬 | -52.58%-5,252萬 | -33.67%-933萬 | -223.51%-2,805.5萬 | 3.33%-775.7萬 | 31.34%-737.8萬 | 35.57%-3,442.2萬 | 50.84%-698萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 92.46%-211.4萬 | -22.69%-951.7萬 | -16.62%-860.4萬 | -52.58%-5,252萬 | -33.67%-933萬 | -223.51%-2,805.5萬 | 3.33%-775.7萬 | 31.34%-737.8萬 | 35.57%-3,442.2萬 | 50.84%-698萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 92.46%-211.4萬 | -22.69%-951.7萬 | -16.62%-860.4萬 | -52.58%-5,252萬 | -33.67%-933萬 | -223.51%-2,805.5萬 | 3.33%-775.7萬 | 31.34%-737.8萬 | 35.57%-3,442.2萬 | 50.84%-698萬 |
| 基本每股收益 | 92.31%-0.03 | -18.18%-0.13 | -20.00%-0.12 | -46.00%-0.73 | -30.00%-0.13 | -225.00%-0.39 | 8.33%-0.11 | 37.50%-0.1 | 36.71%-0.5 | 52.38%-0.1 |
| 稀釋每股收益 | 92.31%-0.03 | -18.18%-0.13 | -20.00%-0.12 | -46.00%-0.73 | -30.00%-0.13 | -225.00%-0.39 | 8.33%-0.11 | 37.50%-0.1 | 36.71%-0.5 | 52.38%-0.1 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |