Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 11.37%5,021.4萬 | 6.60%4,738.7萬 | 2.86%5,257萬 | 11.89%2.09億 | 10.44%6,870.8萬 | 10.62%4,508.6萬 | 5.96%4,445.5萬 | 21.12%5,110.8萬 | 31.92%1.87億 | 25.00%6,221.2萬 |
| 營業收入 | 11.37%5,021.4萬 | 6.60%4,738.7萬 | 2.86%5,257萬 | 11.89%2.09億 | 10.44%6,870.8萬 | 10.62%4,508.6萬 | 5.96%4,445.5萬 | 21.12%5,110.8萬 | 31.92%1.87億 | 25.00%6,221.2萬 |
| 主營業務成本 | 17.36%1,050.8萬 | 9.73%963.5萬 | 5.43%1,067.7萬 | 16.80%4,109.3萬 | 15.36%1,323.1萬 | 11.95%895.4萬 | 14.41%878.1萬 | 25.97%1,012.7萬 | 37.79%3,518.1萬 | 27.14%1,146.9萬 |
| 毛利 | 9.89%3,970.6萬 | 5.82%3,775.2萬 | 2.23%4,189.3萬 | 10.75%1.68億 | 9.33%5,547.7萬 | 10.29%3,613.2萬 | 4.07%3,567.4萬 | 19.98%4,098.1萬 | 30.64%1.52億 | 24.53%5,074.3萬 |
| 營業費用 | 8.03%5,538.2萬 | -4.08%5,472.6萬 | -4.13%5,747.5萬 | 10.12%2.24億 | -3.21%5,568.1萬 | 1.36%5,126.6萬 | 20.55%5,705.6萬 | 25.07%5,994.9萬 | 34.55%2.03億 | 30.01%5,752.5萬 |
| 銷售和管理費用 | 9.50%5,070.2萬 | -5.15%4,922.8萬 | -5.08%5,191.3萬 | 8.21%2.03億 | -5.44%5,047.1萬 | 0.16%4,630.3萬 | 18.48%5,189.9萬 | 22.84%5,469萬 | 36.61%1.88億 | 31.80%5,337.3萬 |
| -銷售費用 | 5.02%3,442.1萬 | -12.20%3,308.4萬 | -10.43%3,612.2萬 | 4.79%1.48億 | -7.68%3,685.9萬 | -2.29%3,277.5萬 | 11.57%3,768.1萬 | 19.83%4,032.8萬 | 34.74%1.41億 | 32.68%3,992.4萬 |
| -管理費用 | 20.35%1,628.1萬 | 13.55%1,614.4萬 | 9.95%1,579.1萬 | 18.48%5,572萬 | 1.21%1,361.2萬 | 6.64%1,352.8萬 | 41.74%1,421.8萬 | 32.19%1,436.2萬 | 42.52%4,703.1萬 | 29.24%1,344.9萬 |
| 研發費用 | -5.70%468萬 | 6.61%549.8萬 | 5.76%556.2萬 | 33.35%2,058.9萬 | 25.48%521萬 | 14.09%496.3萬 | 46.26%515.7萬 | 54.13%525.9萬 | 13.66%1,544萬 | 10.75%415.2萬 |
| 營業利潤 | -3.58%-1,567.6萬 | 20.62%-1,697.4萬 | 17.85%-1,558.2萬 | -8.28%-5,568.8萬 | 96.99%-20.4萬 | 15.06%-1,513.4萬 | -63.82%-2,138.2萬 | -37.69%-1,896.8萬 | -47.59%-5,142.8萬 | -93.94%-678.2萬 |
| 淨非營業利息收入(費用) | -186.18%-70.4萬 | -953.13%-54.6萬 | -315.60%-47萬 | -124.31%-37.9萬 | -202.47%-41.5萬 | -189.78%-24.6萬 | -90.67%6.4萬 | 12.37%21.8萬 | 150.53%155.9萬 | 172.58%40.5萬 |
| 利息收入 | -40.58%63.4萬 | -43.68%77.5萬 | -45.21%84.1萬 | -27.49%487.7萬 | -47.40%89.9萬 | -32.04%106.7萬 | -30.08%137.6萬 | 3.79%153.5萬 | 412.26%672.6萬 | 126.96%170.9萬 |
| 利息費用 | 1.90%133.8萬 | 0.69%132.1萬 | -0.46%131.1萬 | 1.72%525.6萬 | 0.77%131.4萬 | 1.31%131.3萬 | 2.34%131.2萬 | 2.49%131.7萬 | 17.49%516.7萬 | -0.53%130.4萬 |
| 其他淨收入(費用) | 360.00%9.2萬 | 8.93%12.2萬 | 75.68%13萬 | -5.26%32.4萬 | 22.92%11.8萬 | -13.04%2萬 | 17.89%11.2萬 | -42.19%7.4萬 | 107.00%34.2萬 | 126.89%9.6萬 |
| 特殊收入(費用) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他非經營收入(費用) | 360.00%9.2萬 | 8.93%12.2萬 | 75.68%13萬 | -5.26%32.4萬 | 22.92%11.8萬 | -13.04%2萬 | 17.89%11.2萬 | -42.19%7.4萬 | 184.86%34.2萬 | 126.89%9.6萬 |
| 稅前利潤 | -6.04%-1,628.8萬 | 17.96%-1,739.8萬 | 14.75%-1,592.2萬 | -12.55%-5,574.3萬 | 92.02%-50.1萬 | 12.33%-1,536萬 | -72.81%-2,120.6萬 | -38.81%-1,867.6萬 | -15.68%-4,952.7萬 | -42.36%-628.1萬 |
| 所得稅 | ||||||||||
| 除稅後利潤 | -6.04%-1,628.8萬 | 17.96%-1,739.8萬 | 14.75%-1,592.2萬 | -12.55%-5,574.3萬 | 92.02%-50.1萬 | 12.33%-1,536萬 | -72.81%-2,120.6萬 | -38.81%-1,867.6萬 | -15.68%-4,952.7萬 | -42.36%-628.1萬 |
| 持續經營利潤 | -6.04%-1,628.8萬 | 17.96%-1,739.8萬 | 14.75%-1,592.2萬 | -12.55%-5,574.3萬 | 92.02%-50.1萬 | 12.33%-1,536萬 | -72.81%-2,120.6萬 | -38.81%-1,867.6萬 | -15.68%-4,952.7萬 | -42.36%-628.1萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -6.04%-1,628.8萬 | 17.96%-1,739.8萬 | 14.75%-1,592.2萬 | -12.55%-5,574.3萬 | 92.02%-50.1萬 | 12.33%-1,536萬 | -72.81%-2,120.6萬 | -38.81%-1,867.6萬 | -15.68%-4,952.7萬 | -42.36%-628.1萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -6.04%-1,628.8萬 | 17.96%-1,739.8萬 | 14.75%-1,592.2萬 | -12.55%-5,574.3萬 | 92.02%-50.1萬 | 12.33%-1,536萬 | -72.81%-2,120.6萬 | -38.81%-1,867.6萬 | -15.68%-4,952.7萬 | -42.36%-628.1萬 |
| 基本每股收益 | -4.00%-0.26 | 17.65%-0.28 | 16.67%-0.25 | -11.11%-0.9 | 90.00%-0.01 | 10.71%-0.25 | -70.00%-0.34 | -30.43%-0.3 | -5.19%-0.81 | -25.00%-0.1 |
| 稀釋每股收益 | -4.00%-0.26 | 17.65%-0.28 | 16.67%-0.25 | -11.11%-0.9 | 90.00%-0.01 | 10.71%-0.25 | -70.00%-0.34 | -30.43%-0.3 | -5.19%-0.81 | -25.00%-0.1 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |